Cracker Barrel — Nov 14, 2024 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-24-118360
Showing in the filing
New Maple Street Biscuit Company units
“3 to 4”
Period
FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 6
Total revenue for FY2025
“$3.4 billion to $3.5 billion”
New Maple Street Biscuit Company units for FY2025
“3 to 4”
Commodity inflation for FY2025
“2% to 3%”
Hourly wage inflation for FY2025
“3% to 4%”
Adjusted EBITDA for FY2025
“$200 million to $215 million”
Capital expenditures for FY2025
“$160 million to $180 million”
Exhibit 99.1 · full document
EXHIBIT 99.1
Exhibit 99.1
Investor Contact:
Adam Hanan
(615) 443-9887
Media Contact:
Heidi Pearce
(615) 235-4135
CRACKER BARREL REPORTS PRELIMINARY FIRST QUARTER
FISCAL 2025 RESULTS AND REAFFIRMS FISCAL 2025 OUTLOOK
Strategic Transformation Plan on Track
LEBANON, Tenn. – November 14,
2024 – Cracker Barrel Old Country Store, Inc. (“Cracker Barrel” or the “Company”) (Nasdaq: CBRL)
today reported its preliminary unaudited financial results for the first quarter of fiscal 2025 ended November 1, 2024 and reaffirmed
its fiscal 2025 outlook. The Company plans to report final first quarter fiscal 2025 financial results on December 4, 2024.
Preliminary First Quarter Fiscal 2025 Financial
Highlights
· First quarter total revenue is expected to be
approximately $845.1 million. Compared to the prior year first quarter, total revenue increased 2.6%.
o Comparable store restaurant sales increased 2.9%, outperforming the Black Box Intelligence Casual Dining
Index by approximately 290 basis points.
o Comparable store retail sales decreased 1.6%.
· GAAP earnings per diluted share are expected
to be approximately $0.22, and adjusted 1 earnings per diluted share are expected to be approximately $0.45.
· GAAP net income for the first quarter is expected to be approximately $4.8 million. Adjusted EBITDA 1
is expected to be approximately $45.8 million, a 4.3% increase compared to the prior year quarter adjusted EBITDA 1 of $43.9
million, or 5.3% of total revenue.
Commenting on the preliminary first quarter results,
Cracker Barrel President and Chief Executive Officer Julie Masino said, “Our fiscal year is off to a strong start, as our strategic
transformation plan continues to take hold and helped deliver financial results that were in line with our expectations. Additionally,
we are pleased that our comparable store sales and traffic results outperformed the Casual Dining industry. We are building momentum across
our operations, and while we have more work to do, we are encouraged and energized by the early favorable results of our strategic initiatives.
We are highly confident that we are on the right path to drive growth and deliver meaningful value creation for our shareholders.”
Fiscal 2025 Outlook
The Company reaffirmed the outlook provided in
its September 19, 2024 press release. The Company continues to expect the following for fiscal 2025:
· Total revenue of $3.4 billion to $3.5 billion
· Two new Cracker Barrel stores and 3 to 4 new
Maple Street Biscuit Company units
· Commodity inflation of 2% to 3% compared to the
prior year
· Hourly wage inflation of 3% to 4% compared to
the prior year
· Adjusted EBITDA 1 of $200 million to
$215 million 2
· Capital expenditures of $160 million to $180
million
The
Company reminds investors that its outlook reflects a number of assumptions, many of which are outside the Company’s control. In
particular, uncertainties created by macroeconomic conditions, such as ongoing inflation, low consumer confidence and high interest
rates may adversely affect consumer behavior and cause actual results to differ materially from those expected.
1
Adjusted net income, adjusted EBITDA and adjusted earnings per diluted share are non-GAAP financial measures. For definitions of these
non-GAAP measures and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures, please refer to the Reconciliation
of GAAP-Basis Operating Results to Non-GAAP Operating Results section of this release.
2
The Company has determined to provide guidance focused on adjusted EBITDA because the Company believes it will
be more useful to investors to evaluate the Company’s performance prior to the impact of depreciation (given the expected increase
in investments and the resulting higher expected depreciation expense), taxes, closure and impairment charges, and other items that management
believes are not reflective of the Company’s current operations. The Company is not able to reconcile the forward-looking estimate
of adjusted EBITDA set forth above to a forward-looking estimate of net income, the most directly comparable estimated measure calculated
in accordance with GAAP, without unreasonable efforts because the Company is unable to predict, forecast or determine the probable significance
of certain items impacting these estimates, including interest expense, taxes, closure and impairment charges and share-based compensation,
with a reasonable degree of accuracy. Accordingly, the most directly comparable forward-looking GAAP estimate is not provided.
Fiscal 2025 First Quarter Conference Call
The Company will provide a real-time webcast and
rebroadcast of its first quarter earnings conference call on Wednesday, December 4, 2024, beginning at 11:00 a.m. Eastern Time.
The live broadcast of Cracker Barrel’s quarterly conference call will be available to the public online in the Events and Presentations
section on the Company’s website at investor.crackerbarrel.com on December 4, 2024 beginning at 11:00 a.m. Eastern
Time. An online replay will be available at 2:00 p.m. Eastern Time and continue through December 18, 2024.
About Cracker
Barrel Old Country Store ®
Cracker Barrel Old Country Store, Inc. (Nasdaq:
CBRL) is on a mission to bring craveable, delicious homestyle food and unique retail products to all guests while serving up memorable,
distinctive experiences that make everyone feel welcome. Established in 1969 in Lebanon, Tenn., Cracker Barrel and its affiliates operate
approximately 660 company-owned Cracker Barrel Old Country Store® locations in 44 states and own the fast-casual Maple Street Biscuit
Company. For more information about the company, visit www.crackerbarrel.com.
CBRL-F
Except for specific historical information, certain of the matters
discussed in this press release may express or imply projections of items such as revenues or expenditures, statements of plans and objectives
or future operations or statements of future economic performance. These and similar statements regarding events or results that the Company
expects will or may occur in the future are forward-looking statements concerning matters that involve risks, uncertainties and other
factors which may cause the actual results and performance of the Company to differ materially from those expressed or implied by such
forward-looking statements. All forward-looking information is provided pursuant to the safe harbor established under the Private Securities
Litigation Reform Act of 1995 and should be evaluated in the context of these risks, uncertainties and other factors. Forward-looking
statements generally can be identified by the use of forward-looking terminology such as "trends," "assumptions,"
"target," "guidance," "outlook," "opportunity," "future," "plans," "goals,"
"objectives," "expectations," "near-term," "long-term," "projection," "may,"
"will," "would," "could," "expect," "intend," "estimate," "anticipate,"
"believe," "potential," "regular," "should," "projects," "forecasts," or "continue"
(or the negative or other derivatives of each of these terms) or similar terminology. The Company believes that the assumptions underlying
any forward-looking statements are reasonable; however, any of the assumptions could be inaccurate, and therefore, actual results may
differ materially from those projected in or implied by the forward-looking statements. In addition to the risks of ordinary business
operations, factors and risks that may result in actual results differing from this forward-looking information include, but are not limited
to risks and uncertainties associated with inflationary conditions with respect to the price of commodities, ingredients, transportation,
distribution and labor; disruptions to the Company’s restaurant or retail supply chain; the Company’s ability to manage retail
inventory and merchandise mix; the Company’s ability to sustain or the effects of plans intended to improve operational or marketing
execution and performance, including the Company’s strategic transformation plan; the effects of increased competition at the Company’s
locations on sales and on labor recruiting, cost, and retention; consumer behavior based on negative publicity or changes in consumer
health or dietary trends or safety aspects of the Company’s food or products or those of the restaurant industry in general, including
concerns about outbreaks of infectious disease; the effects of the Company’s indebtedness and associated restrictions on the Company’s
financial and operating flexibility and ability to execute or pursue its operating plans and objectives; changes in interest rates, increases
in borrowed capital or capital market conditions affecting the Company’s financing costs and ability to refinance its indebtedness,
in whole or in part; the Company’s reliance on a single distribution facility and certain significant vendors, particularly for
foreign-sourced retail products; information technology disruptions and data privacy and information security breaches, whether as a result
of infrastructure failures, employee or vendor errors or actions of third parties; the Company’s compliance with privacy and data
protection laws; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations affecting
tax, health and safety, animal welfare, pensions, insurance or other undeterminable areas; the actual results of pending, future or threatened
litigation or governmental investigations; or the Company’s ability to manage the impact of negative social media attention and
the costs and effects of negative publicity; the impact of activist shareholders; the Company’s ability to achieve aspirations,
goals and projections related to its environmental, social and governance initiatives; the Company’s ability to enter successfully
into new geographic markets that may be less familiar to it; changes in land, building materials and construction costs; the availability
and cost of suitable sites for restaurant development and the Company’s ability to identify those sites; the Company’s ability
to retain key personnel; the ability of and cost to the Company to recruit, train, and retain qualified hourly and management employees;
uncertain performance of acquired businesses, strategic investments and other initiatives that the Company may pursue from time to time;
the effects of business trends on the outlook for individual restaurant locations and the effect on the carrying value of those locations;
general or regional economic weakness, business and societal conditions and the weather impact on sales and customer travel; discretionary
income or personal expenditure activity of the Company’s customers; implementation of new or changes in interpretation of existing
accounting principles generally accepted in the United States of America ("GAAP"); and other factors described from time to
time in the Company’s filings with the Securities and Exchange Commission, press releases, and other communications. Any forward-looking
statement made by the Company herein, or elsewhere, speaks only as of the date on which made. The Company expressly disclaims any intent,
obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in the Company’s
expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based. Furthermore,
the select preliminary financial information presented in this press release represents preliminary and unaudited estimates, and such
estimates are inherently uncertain and subject to change as the Company completes the preparation of its consolidated financial statements
and related notes and completion of financial close procedures for the three months ended November 1, 2024. Changes to the preliminary
estimates may be identified, and such changes may be material. These preliminary estimates should not be viewed as indicative of the Company’s
results for any future period. Actual results for the three months ended November 1, 2024 and future periods could differ materially
from the preliminary estimates included in this press release. Therefore, readers should not place any undue reliance upon this information.
The Company’s independent registered accounting firm has not audited, reviewed, compiled or performed any procedures with respect
to this preliminary estimated financial information, and accordingly, does not express an opinion or any other form of assurance with
respect thereto.
CRACKER BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP-Basis Preliminary Operating
Results to Non-GAAP Preliminary Operating Results
(Unaudited and in thousands, except per share
amounts)
Adjusted Net Income and Earnings Per Share
In
the accompanying press release, the Company makes reference to its first quarter fiscal 2024 and fiscal 2025 adjusted net income and earnings
per share . The Company defines adjusted net income as net income, calculated in accordance with GAAP, excluding, to the extent
the following items occurred during the periods presented: (i) impairment charges and store closing costs, (ii) expenses related
to the proxy contest in connection with the Company’s 2024 annual meeting of shareholders, (iii) expenses related to the Company’s
CEO transition, (iv) expenses associated with the Company’s strategic transformation initiative, (v) a corporate restructuring
charge, (vi) an employee benefits policy change, (vii) goodwill impairment charges, and (viii) the related tax impacts
of the foregoing. The Company believes excluding these items from its financial results provides investors with an enhanced understanding
of the Company's financial results and enhances comparability across periods. The Company calculates adjusted net income margin by dividing
adjusted net income by consolidated GAAP revenue. This information is not intended to be considered in isolation or as a substitute for
net income or earnings per share information prepared in accordance with GAAP.
First Quarter Ended
11/1/24
Margin
10/27/23
Margin
Revenue
$ 845,089
100 %
$ 823,839
100 %
GAAP net income
4,844
0.6
5,456
0.7
Expenses related to the Company’s CEO transition
0
0.0
1,636
0.2
Expenses associated with a strategic transformation initiative
3,298
0.4
1,141
0.1
Corporate restructuring charge
0
0.0
1,643
0.2
Expenses related to the proxy contest in connection with the Company’s 2024 annual meeting of shareholders
2,958
0.3
0
0.0
Impairment and store closing costs
700
0.1
0
0.0
Tax impacts of the foregoing
(1,635 )
(0.2 )
(1,039 )
(0.1 )
Adjusted net income
$ 10,165
1.2 %
$ 8,837
1.1 %
GAAP Earnings per share - basic
$ 0.22
$ 0.25
GAAP Earnings per share - diluted
$ 0.22
$ 0.25
Adjusted Earnings per share - basic
$ 0.46
$ 0.40
Adjusted Earnings per share - diluted
$ 0.45
$ 0.40
Weighted average shares - basic
22,217,737
22,165,852
Weighted average shares - diluted
22,390,249
22,263,690
CRACKER BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP-Basis Preliminary Operating
Results to Non-GAAP Preliminary Operating Results
(Unaudited and in thousands)
EBITDA/Adjusted EBITDA
In
the accompanying press release and the below reconciliation tables, the Company makes reference to EBITDA and adjusted EBITDA. The Company
defines EBITDA as net income, calculated in accordance with GAAP, excluding depreciation and amortization, interest expense and tax expense.
The Company further adjusts EBITDA to exclude, to the extent the following items occurred during the periods presented: (i) expenses
related to share-based compensation, (ii) impairment charges and store closing costs, (iii) the proxy contest expenses in connection
with the Company’s 2024 annual meeting of shareholders, (iv) goodwill impairment charges, (v) the Company’s CEO
transition, (vi) expenses associated with the Company’s strategic transformation initiative, (vii) a corporate restructuring
charge, and (viii) an employee benefits policy change. The Company calculates EBITDA and adjusted EBITDA margin by dividing EBITDA
and adjusted EBITDA by consolidated GAAP revenue. The Company believes that presentation of EBITDA and adjusted EBITDA (together with
related margin figures) provides investors with an enhanced understanding of the Company's operating performance and debt leverage metrics
and enhances comparability with the Company’s historical results, and that the presentation of this non-GAAP financial measure,
when combined with the primary presentation of net income, is beneficial to an investor’s complete understanding of the Company’s
operating performance. This information is not intended to be considered in isolation or as a substitute for net income or net income
margin prepared in accordance with GAAP.
First
Quarter Ended
11/1/24
Margin
Revenue
$ 845,089
100 %
GAAP Net Income
4,844
0.6
(+) Depreciation & amortization
29,154
3.4
(+) Interest expense
5,822
0.7
(+) Income tax benefit
(3,595 )
(0.4 )
EBITDA
$ 36,225
4.3 %
Adjustments
(+) Share-based compensation, net
2,625
0.3
(+) Strategic transformation initiative expenses
3,298
0.4
(+) Impairment and store closing costs
700
0.1
(+) Proxy contest expenses
2,958
0.3
Adjusted EBITDA
$ 45,806
5.4 %
First Quarter Ended
10/27/23
Margin
Revenue
$ 823,839
100 %
GAAP Net Income
$ 5,456
0.7
(+) Depreciation & amortization
26,669
3.2
(+) Interest expense
4,938
0.6
(+) Income tax expense
1,019
0.1
EBITDA
$ 38,082
4.6 %
Adjustments
(+) Share-based compensation, net
1,395
0.2
(+) CEO transition expenses
1,636
0.2
(+) Strategic transformation initiative expenses
1,141
0.1
(+) Corporate restructuring charge including separation with executive
1,643
0.2
Adjusted EBITDA
$ 43,897
5.3 %
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.