Cracker Barrel — Mar 4, 2026 release
Fiscal 2026 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-26-023472
Showing in the filing
Adjusted EBITDA
“$85 million to $100 million”
Period
FY2026
Measure
Company-defined measure
Source
Prose
All guidance in this release · 10
New Cracker Barrel stores for FY2026
“2”
Net cash benefit for Q3 FY2026
“approximately $46 million”
Net cash benefit from litigation settlement for Q3 FY2026
“approximately $46 million”
Quarterly dividend declared for FY2026
“$0.25 per share”
Quarterly dividend
“$0.25 per share”
Total revenue for FY2026
“$3.24 billion to $3.27 billion”
Adjusted EBITDA for FY2026
“$85 million to $100 million”
Commodity inflation for FY2026
“2.0% to 2.5%”
Hourly wage inflation for FY2026
“2.5% to 3.0%”
Capital expenditures for FY2026
“$105 million to $115 million”
Exhibit 99.1 · full document
EXHIBIT 99.1
Exhibit 99.1
Investor Contact: Adam Hanan
(615) 443-9887
Media Contact: Heidi
Pearce
(615) 235-4135
CRACKER BARREL REPORTS SECOND QUARTER FISCAL
2026 RESULTS AND UPDATES FISCAL 2026 OUTLOOK
LEBANON,
Tenn. – March 4, 2026 – Cracker Barrel Old Country Store, Inc. (“Cracker Barrel” or
the “Company”) (Nasdaq: CBRL) today reported its financial results for the second quarter of fiscal 2026 ended January 30,
2026.
Cracker
Barrel President and Chief Executive Officer Julie Masino said, “Our disciplined focus on operational excellence is driving significant
improvements in several key guest metrics, many of which serve as important leading traffic indicators. We have also taken additional
actions to improve financial performance and remain confident that we are well-positioned to regain prior momentum.”
Second Quarter Fiscal 2026 Highlights
· Total revenue was $874.8 million. Compared to the prior year quarter, total revenue decreased 7.9%.
o Compared to the prior year quarter, comparable store restaurant sales decreased 7.1% and comparable store
retail sales decreased 9.2%.
· GAAP earnings per diluted share were $0.06, and adjusted 1 earnings per diluted share were $0.25.
· GAAP net income was $1.3 million compared to the prior year quarter GAAP net income of $22.2 million.
· Adjusted EBITDA 1 was $38.2 million, compared to the prior year quarter adjusted EBITDA 1
of $74.6 million.
Second Quarter Ended
(In thousands, except per share amounts)
1/30/26
1/31/25
Revenue
$ 874,817
$ 949,439
GAAP net income
$ 1,282
$ 22,207
Adjusted net income 1
$ 5,580
$ 30,921
Adjusted EBITDA 1
$ 38,162
$ 74,628
GAAP earnings per share – diluted
$ 0.06
$ 0.99
Adjusted 1 earnings per share – diluted
$ 0.25
$ 1.38
- MORE -
Page 2
Balance Sheet & Capital Allocation
· The Company ended the second quarter with total debt of $531.5 million and a consolidated senior leverage
ratio 3 of 0.3x.
· During the Company’s third quarter the Company expects to record a net cash benefit of approximately
$46 million following the Company’s settlement of certain litigation matters.
· The Company announced that its Board of Directors declared a quarterly dividend of $0.25 per share of
the Company’s common stock. The quarterly dividend is payable on May 13, 2026 to shareholders of record as of April 10,
2026.
Fiscal 2026 Outlook
The
Company provided the following updated outlook for fiscal 2026 :
· Total revenue of $3.24 billion to $3.27 billion (vs. previous outlook of $3.2 billion to $3.3 billion)
· Adjusted EBITDA 1 of $85 million to $100 million 2 (vs. previous outlook of $70 million
to $110 million 2 )
· Commodity inflation of 2.0% to 2.5% (vs. previous outlook of 2.5% to 3.5)%
· Hourly wage inflation of 2.5% to 3.0% (vs. previous outlook of 3% to 4)%
· Capital expenditures of $105 million to $115 million (vs. previous outlook of $110 million to $125 million)
· 2 new Cracker Barrel stores (no change vs. previous outlook)
1
EBITDA, adjusted net income, adjusted EBITDA, and adjusted earnings per diluted share are non-GAAP financial measures. For definitions
of these non-GAAP measures and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures, please refer
to the Reconciliation of GAAP-Basis Operating Results to Non-GAAP Operating Results section of this release.
2
The Company has determined to provide guidance focused on adjusted EBITDA 1 because the Company believes
it will be more useful to investors to evaluate the Company’s performance prior to the impact of depreciation, taxes, impairment
charges, and other items that management believes are not reflective of the Company’s current operations. The Company is not able
to reconcile the forward-looking estimate of adjusted EBITDA 1 set forth above to a forward-looking estimate of net income,
the most directly comparable estimated measure calculated in accordance with GAAP, without unreasonable efforts because the Company is
unable to predict, forecast or determine the probable significance of certain items impacting these estimates, including interest expense,
taxes, impairment charges and share-based compensation, with a reasonable degree of accuracy. Accordingly, the most directly comparable
forward-looking GAAP estimate is not provided.
3
Consolidated senior leverage is defined as total debt (other than subordinated debt and unsecured debt) divided by adjusted EBITDA 1
(as defined under our revolving credit facility).
Fiscal 2026 Second Quarter Conference Call
As previously announced, the live broadcast of
Cracker Barrel’s quarterly conference call will be available to the public online at investor.crackerbarrel.com today beginning
at 5:00 p.m. (ET). The online replay will be available tomorrow and through March 18, 2026.
About Cracker Barrel Old Country Store ®
Cracker
Barrel Old Country Store, Inc. – rooted in a rich legacy of warmth, generosity, and tradition – is on a mission to bring
the goodness of country hospitality to life. Since 1969, when the first store opened in Lebanon, Tenn., Cracker Barrel has been serving
up abundant portions of craveable homestyle food and offering one-of-a-kind retail finds. With approximately 660 company-owned Cracker
Barrel Old Country Store® locations in 43 states, and ownership of the fast-casual Maple Street Biscuit Company, the brand continues
to honor its heritage while welcoming everyone with more than a meal. For more information, visit CrackerBarrel.com.
CBRL-F
- MORE -
Page 3
Except
for specific historical information, certain of the matters discussed in this press release may express or imply projections of items
such as revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance.
These and similar statements regarding events or results that the Company expects will or may occur in the future are forward-looking
statements concerning matters that involve risks, uncertainties and other factors which may cause the actual results and performance of
the Company to differ materially from those expressed or implied by such forward-looking statements. All forward-looking information is
provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in
the context of these risks, uncertainties and other factors. Forward-looking statements generally can be identified by the use of forward-looking
terminology such as "trends," "assumptions," "target," "guidance," "outlook," "opportunity,"
"future," "plans," "goals," "objectives," "expectations," "near-term," "long-term,"
"projection," "may," "will," "would," "could," "expect," "intend,"
"estimate," "anticipate," "believe," "potential," "regular," "should," "projects,"
"forecasts," or "continue" (or the negative or other derivatives of each of these terms) or similar terminology. The
Company believes that the assumptions underlying any forward-looking statements are reasonable; however, any of the assumptions could
be inaccurate, and therefore, actual results may differ materially from those projected in or implied by the forward-looking statements.
In addition to the risks of ordinary business operations, factors and risks that may result in actual results differing from this forward-looking
information include, but are not limited to risks and uncertainties associated with inflationary conditions with respect to the price
of commodities, ingredients, transportation, distribution and labor; disruptions to the Company’s restaurant or retail supply chain;
effects of changes in international, national, regional and local economic and market conditions (such as the imposition of trade barriers
or other changes in trade policy) on our business; the Company’s ability to manage retail inventory and merchandise mix; the Company’s
ability to sustain or the effects of plans intended to improve operational or marketing execution and performance or liquidity ;
the impact of adverse or extreme weather events on sales and customer travel; the effects of increased competition at the Company’s
locations on sales and on labor recruiting, cost, and retention; consumer behavior based on negative publicity or changes in consumer
health or dietary trends or safety aspects of the Company’s food or products or those of the restaurant industry in general, including
concerns about outbreaks of infectious disease as well as the possible effects of such events on the price or availability of ingredients
used in our restaurants; the effects of the Company’s indebtedness and associated restrictions on the Company’s financial
and operating flexibility and ability to execute or pursue its operating plans and objectives; changes in interest rates, increases in
borrowed capital or capital market conditions affecting the Company’s financing costs and ability to refinance its indebtedness,
in whole or in part; the Company’s reliance on a single distribution facility and certain significant vendors, particularly for
foreign-sourced retail products; information technology disruptions and data privacy and information security breaches, whether as a result
of infrastructure failures, employee or vendor errors or actions of third parties; the Company’s compliance with privacy and data
protection laws; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations affecting
tax, health and safety, animal welfare, pensions, insurance or other undeterminable areas; the actual results of pending, future or threatened
litigation or governmental investigations; or the Company’s ability to manage the impact of negative social media attention and
the costs and effects of negative publicity; the impact of activist shareholders; the Company’s ability to achieve aspirations,
goals and projections related to its sustainability initiatives; the Company’s ability to enter successfully into new geographic
markets that may be less familiar to it; changes in land, building materials and construction costs; the availability and cost of suitable
sites for restaurant development and the Company’s ability to identify those sites; the Company’s ability to retain key personnel;
the ability of and cost to the Company to recruit, train, and retain qualified hourly and management employees; uncertain performance
of acquired businesses, strategic investments and other initiatives that the Company may pursue from time to time; the effects of business
trends on the outlook for individual restaurant locations and the effect on the carrying value of those locations; general or regional
economic weakness, business and societal conditions; discretionary income or personal expenditure activity of the Company’s customers;
implementation of new or changes in interpretation of existing accounting principles generally accepted in the United States of America
("GAAP"); and other factors described from time to time in the Company’s filings with the Securities and Exchange Commission,
press releases, and other communications. Any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the
date on which made. The Company expressly disclaims any intent, obligation or undertaking to update or revise any forward-looking statements
made herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances
on which any such statements are based.
- MORE -
Page 4
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
(In thousands, except share and per share amounts,
percentages and ratios)
Second Quarter Ended
Six Months Ended
1/30/26
1/31/25
Percentage
Change
1/30/26
1/31/25
Percentage Change
Total revenue
$ 874,817
$ 949,439
(8 )%
$ 1,672,005
$ 1,794,528
(7 )%
Cost of goods sold (exclusive of depreciation & rent)
292,660
309,832
(6 )
541,065
568,733
(5 )
Labor and other related expenses
315,725
326,336
(3 )
617,027
633,561
(3 )
Other store operating expenses
217,503
220,025
(1 )
446,348
431,573
3
General and administrative expenses
48,048
61,672
(22 )
96,008
121,316
(21 )
Impairment and store closing costs
418
2,451
(83 )
3,891
3,151
23
Operating income (loss)
463
29,123
(98 )
(32,334 )
36,194
(189 )
Interest expense
4,033
4,978
(19 )
7,757
10,800
(28 )
Income (loss) before income taxes
(3,570 )
24,145
(115 )
(40,091 )
25,394
(258 )
Provision for income taxes (income tax benefit)
(4,852 )
1,938
(350 )
(16,751 )
(1,657 )
(911 )
Net income (loss)
$ 1,282
$ 22,207
(94 )
$ (23,340 )
$ 27,051
(186 )
Earnings (loss) per share – Basic:
$ 0.06
$ 1.00
(94 )
$ (1.05 )
$ 1.22
(186 )
Earnings (loss) per share – Diluted:
$ 0.06
$ 0.99
(94 )
$ (1.05 )
$ 1.21
(187 )
Weighted average shares:
Basic
22,345,041
22,258,289
0
22,317,016
22,238,013
0
Diluted
22,461,839
22,456,421
0
22,317,016
22,423,335
(0 )
Ratio Analysis
Total revenue:
Restaurant
79.4 %
79.0 %
80.4 %
79.9 %
Retail
20.6
21.0
19.6
20.1
Total revenue
100.0
100.0
100.0
100.0
Cost of goods sold (exclusive of depreciation & rent)
33.5
32.6
32.4
31.7
Labor and other related expenses
36.1
34.4
36.9
35.3
Other store operating expenses
24.8
23.2
26.7
24.0
General and administrative expenses
5.5
6.5
5.7
6.8
Impairment and store closing costs
0.0
0.2
0.2
0.2
Operating income (loss)
0.1
3.1
(1.9 )
2.0
Interest expense
0.5
0.6
0.5
0.6
Income (loss) before income taxes
(0.4 )
2.5
(2.4 )
1.4
Provision for income taxes (income tax benefit)
(0.5 )
0.2
(1.0 )
(0.1 )
Net income (loss)
0.1 %
2.3 %
(1.4 )%
1.5 %
- MORE -
Page 5
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share amounts)
1/30/26
1/31/25
Assets
Cash and cash equivalents
$ 8,571
$ 10,346
Accounts receivable
35,353
38,018
Inventories
180,342
172,988
Prepaid expenses and other current assets
59,477
58,906
Property and equipment, net
961,460
969,790
Operating lease right-of-use assets, net
780,952
829,146
Intangible assets
24,325
24,387
Other assets
53,332
45,976
Total assets
$ 2,103,812
$ 2,149,557
Liabilities and Shareholders’ Equity
Accounts payable
$ 126,250
$ 143,161
Current portion of long-term debt
149,625
75
Other current liabilities
305,134
311,004
Long-term debt
381,839
471,465
Long-term operating lease liabilities
618,610
655,669
Other long-term obligations
96,527
107,268
Shareholders’ equity, net
425,827
460,915
Total liabilities and shareholders’ equity
$ 2,103,812
$ 2,149,557
Common shares issued and outstanding
22,350,789
22,263,481
- MORE -
Page 6
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
(Unaudited and in thousands)
Six Months Ended
1/30/26
1/31/25
Cash flows from operating activities:
Net income (loss)
$ (23,340 )
$ 27,051
Depreciation and amortization
60,722
59,388
Amortization of debt issuance costs
1,329
884
Loss on disposition of property and equipment
4,239
4,246
Impairment
418
2,863
Share-based compensation
639
6,505
Noncash lease expense
30,498
30,436
Amortization of asset recognized from gain on sale and leaseback transaction
6,368
6,368
Decrease in inventories
243
7,970
Decrease in accounts payable
(43,598 )
(19,127 )
Net changes in other assets and liabilities
(39,687 )
(32,891 )
Net cash (used) provided by operating activities
(2,169 )
93,693
Cash flows from investing activities:
Purchase of property and equipment, net of insurance recoveries
(60,747 )
(76,986 )
Proceeds from sale of property and equipment
234
894
Net cash used in investing activities
(60,513 )
(76,092 )
Cash flows from financing activities:
Net (payments) proceeds from long-term debt
45,500
(6,000 )
Taxes withheld from issuance of share-based compensation awards
(1,934 )
(1,379 )
Dividends on common stock
(11,956 )
(11,911 )
Net cash (used) provided by financing activities
31,610
(19,290 )
Net decrease in cash and cash equivalents
(31,072 )
(1,689 )
Cash and cash equivalents, beginning of period
39,643
12,035
Cash and cash equivalents, end of period
$ 8,571
$ 10,346
- MORE -
Page 7
Second Quarter Ended
1/30/26
1/31/25
Company-owned units opened during quarter:
Cracker Barrel
0
0
Maple Street Biscuit Company
0
0
Company-owned units closed during quarter:
Cracker Barrel
0
1
Maple Street Biscuit Company
0
0
Company-owned units in operation at end of quarter:
Cracker Barrel
656
657
Maple Street Biscuit Company
54
69
Total stores at end of period
710
726
Second Quarter Ended
Six Months Ended
1/30/26
1/31/25
1/30/26
1/31/25
Total revenue*: (In thousands)
Restaurant
$ 680,363
$ 733,303
$ 1,315,204
$ 1,399,736
Retail
180,407
198,757
326,933
360,357
Total revenue
$ 860,770
$ 932,060
$ 1,642,137
$ 1,760,093
Cost of goods sold* (exclusive of depreciation and rent): (In thousands)
Restaurant
$ 186,398
$ 199,243
$ 355,319
$ 373,326
Retail
102,417
106,222
177,695
186,669
Total cost of goods sold
$ 288,815
$ 305,465
$ 533,014
$ 559,995
Average unit volume*: (In thousands)
Restaurant
$ 1,037.1
$ 1,116.2
$ 2,003.6
$ 2,128.9
Retail
275.0
302.5
498.0
548.0
Total
$ 1,312.1
$ 1,418.7
$ 2,501.6
$ 2,676.9
Operating weeks*:
8,528
8,541
17,067
17,095
Note*: This information is for Cracker Barrel stores only and excludes
Maple Street Biscuit Company.
- MORE -
Page 8
CRACKER
BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP-Basis Operating Results
to Non-GAAP Operating Results
(Unaudited and in thousands, except per share
amounts)
Adjusted Net Income and Earnings Per Share
In
the accompanying press release, the Company makes reference to adjusted net income (loss) and adjusted earnings (loss) per share .
The Company defines adjusted net income (loss) as net income (loss), calculated in accordance with GAAP, excluding, to the extent the
following items occurred during the periods presented: (i) impairment charges, and, for periods prior to the second quarter of fiscal
2025, store closing costs, (ii) expenses related to the proxy contest in connection with the Company’s 2024 and 2025 annual
meeting of shareholders, (iii) expenses associated with the Company’s strategic transformation initiative, (iv) a corporate
restructuring charge that includes consulting fees related to business model improvement and severance related to a reduction in headcount,
(v) a gain on extinguishment of debt related to the Company’s repurchase of $150 million aggregate principal amount of its
0.625% convertible senior notes due June 2026, (vi) store closing costs associated with MSBC reorganization, and (vii) the
related tax impacts of the foregoing. The Company believes excluding these items from its financial results provides investors with an
enhanced understanding of the Company's financial results and enhances comparability across periods. The Company calculates adjusted net
income (loss) margin by dividing adjusted net income (loss) by consolidated GAAP revenue. The Company calculates adjusted net income (loss)
per share by dividing adjusted net income (loss) by weighted average shares outstanding for the applicable period. This information is
not intended to be considered in isolation or as a substitute for net income (loss) or earnings (loss) per share information prepared
in accordance with GAAP .
Second Quarter Ended
Six Months Ended
1/30/26
Margin
1/31/25
Margin
1/30/26
Margin
1/31/25
Margin
Revenue
$ 874,817
100 %
$ 949,439
100 %
$ 1,672,005
100 %
$ 1,794,528
100 %
GAAP net income (loss)
1,282
0.1
22,207
2.3
(23,340 )
(1.4 )
27,051
1.5
Strategic transformation initiative expenses
0
0.0
3,965
0.4
0
0.0
7,263
0.4
Impairment and store closing costs
418
0.0
2,163
0.2
418
0.0
2,863
0.2
Store closing costs associated with MSBC reorganization
0
0.0
0
0.0
3,095
0.2
0
0.0
Proxy contest expenses
2,633
0.3
5,263
0.6
4,072
0.2
8,220
0.5
Corporate restructuring charge
2,568
0.3
0
0.0
8,743
0.5
0
0.0
Tax impacts of the foregoing
(1,321 )
(0.2 )
(2,677 )
(0.3 )
(3,837 )
(0.2 )
(4,311 )
(0.2 )
Adjusted net income (loss)
$ 5,580
0.6 %
$ 30,921
3.3 %
$ (10,849 )
(0.6 )%
$ 41,086
2.3 %
GAAP Earnings (loss) per share - basic
$ 0.06
$ 1.00
$ (1.05 )
$ 1.22
GAAP Earnings (loss) per share - diluted
$ 0.06
$ 0.99
$ (1.05 )
$ 1.21
Adjusted Earnings (loss) per share - basic
$ 0.25
$ 1.39
$ (0.49 )
$ 1.85
Adjusted Earnings (loss) per share - diluted
$ 0.25
$ 1.38
$ (0.49 )
$ 1.83
Weighted average shares - basic
22,345,041
22,258,289
22,317,016
22,238,013
Weighted average shares - diluted
22,461,839
22,456,421
22,317,016
22,423,335
- MORE -
Page 9
CRACKER
BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP-Basis Operating Results
to Non-GAAP Operating Results
(Unaudited and in thousands)
EBITDA/Adjusted EBITDA
In
the accompanying press release and the below reconciliation tables, the Company makes reference to EBITDA and adjusted EBITDA. The Company
defines EBITDA as net income (loss), calculated in accordance with GAAP, excluding depreciation and amortization, interest expense and
tax expense. The Company further adjusts EBITDA to exclude, to the extent the following items occurred during the periods presented:
(i) expenses related to share-based compensation, (ii) impairment charges, and, for periods prior to the second quarter of fiscal
2025, store closing costs, (iii) the proxy contest in connection with the Company’s 2024 and 2025 annual meeting of shareholders,
(iv) expenses associated with the Company’s strategic transformation initiative, (v) a corporate restructuring charge
that includes consulting fees related to business model improvement and severance related to a reduction in headcount, (vi) a gain
on extinguishment of debt related to the Company’s repurchase of $150 million aggregate principal amount of its 0.625% convertible
senior notes due June 2026, and (vii) store closing costs associated with MSBC reorganization. The Company calculates EBITDA
and adjusted EBITDA margin by dividing EBITDA and adjusted EBITDA by consolidated GAAP revenue. The Company believes that presentation
of EBITDA and adjusted EBITDA (together with related margin figures) provides investors with an enhanced understanding of the Company's
operating performance and debt leverage metrics and enhances comparability with the Company’s historical results, and that the presentation
of this non-GAAP financial measure, when combined with the primary presentation of net income (loss), is beneficial to an investor’s
complete understanding of the Company’s operating performance. This information is not intended to be considered in isolation or
as a substitute for net income (loss) or net income (loss) margin prepared in accordance with GAAP.
Second Quarter Ended 1/30/26
Margin
Six Months Ended 1/30/26
Margin
Revenue
$ 874,817
100 %
$ 1,672,005
100 %
GAAP Net income
1,282
0.1
(23,340 )
(1.4 )
(+) Depreciation & amortization
30,520
3.5
60,722
3.6
(+) Interest expense
4,033
0.5
7,757
0.5
(+) Tax expense (tax benefit)
(4,852 )
(0.6 )
(16,751 )
(1.0 )
EBITDA
$ 30,983
3.5 %
$ 28,388
1.7 %
Adjustments
(+) Share-based compensation
1,560
0.2
639
0.0
(+) Impairment
418
0.0
418
0.0
(+) Store closing costs associated with MSBC reorganization
0
0.0
3,095
0.2
(+) Proxy contest expenses
2,633
0.3
4,072
0.2
(+) Corporate restructuring charge
2,568
0.3
8,743
0.5
Adjusted EBITDA
$ 38,162
4.4 %
$ 45,355
2.7 %
Second Quarter Ended 1/31/25
Margin
Six Months Ended 1/31/25
Margin
Revenue
$ 949,439
100 %
$ 1,794,528
100 %
GAAP Net income
22,207
2.3
27,051
1.5
(+) Depreciation & amortization
30,234
3.2
59,388
3.3
(+) Interest expense
4,978
0.6
10,800
0.6
(+) Tax expense (tax benefit)
1,938
0.2
(1,657 )
(0.1 )
EBITDA
59,357
6.3 %
$ 95,582
5.3 %
Adjustments
(+) Share-based compensation
3,880
0.4
6,506
0.4
(+) Impairment
2,163
0.2
2,863
0.2
(+) Proxy contest expenses
5,263
0.6
8,220
0.5
(+) Strategic transformation initiative expenses
3,965
0.4
7,263
0.4
Adjusted EBITDA
$ 74,628
7.9 %
$ 120,434
6.7 %
- END -
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.