HighGravityData

Cabot Corporation — Nov 4, 2024 release

Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000950170-24-120924
Open on SEC.gov ↗
Showing in the filing
Operating tax rate
“27% to 29%”
Period
FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 2
Operating tax rate for FY2025
“27% to 29%”
Adjusted EPS for FY2025
“$7.40 to $7.80”
Exhibit 99.1 · full document
Exhibit 99.1 Investor Contact: Steve Delahunt (617) 342-6255   CABOT CORP REPORTS FOURTH QUARTER AND FISCAL YEAR 2024 RESULTS Fourth Quarter 2024 Diluted earnings per share (“EPS”) of $2.43 and Adjusted EPS of $1.80 Fiscal Year 2024 Diluted EPS of $6.72 and Adjusted EPS of $7.06   BOSTON (November 4, 2024) -- Cabot Corporation (NYSE: CBT) today announced results for its fourth quarter and fiscal year 2024.   Fiscal Year Highlights    Fiscal year Diluted EPS of $6.72 and Adjusted EPS of $7.06, which represents a 31% increase in Adjusted EPS year over year, driven by EBIT growth in both segments  Fiscal year segment EBIT increased 11% in Reinforcement Materials and 31% in Performance Chemicals year-over-year  Fiscal year 2024 Cash Flows from Operations of $692 million enabled capital investments of $241 million and the payment of $93 million in dividends and $172 million in share repurchases during the fiscal year  Achieved the high end of our 2021 Investor Day targets for Adjusted EPS CAGR and cumulative Discretionary Free Cash Flow (DFCF) Fourth Quarter Highlights  Fourth Quarter Diluted EPS of $2.43 and Adjusted EPS of $1.80, which represents a 9% increase in Adjusted EPS compared to the same quarter in the prior year and includes a benefit from a lower operating tax rate  Cash Flows from Operations of $204 million in the fiscal fourth quarter supported the return of $90 million of cash to shareholders in the quarter through a combination of share repurchases and dividends  Selected by the U.S. Department of Energy (DOE) for a $50 million award to build the first commercial-scale facility for battery-grade carbon nanotubes (CNTs) and conductive additive dispersions in the U.S.; final terms expected to be negotiated by January 2025                     Exhibit 99.1 (In millions, except per share amounts)    Three Months Ended Twelve Months Ended   9/30/24 9/30/23 9/30/24 9/30/23           Net sales and other operating revenues $ 1,001 $ 965 $ 3,994 $ 3,931 Net income (loss) attributable to Cabot Corporation $ 137 $ 234 $ 380 $ 445                     Net earnings (loss) per share attributable to Cabot Corporation $ 2.43 $ 4.10 $ 6.72 $ 7.73        Less: Certain items after tax per share $ 0.63 $ 2.45 $ (0.34) $ 2.35 Adjusted EPS $ 1.80 $ 1.65 $ 7.06 $ 5.38     Sean Keohane, Cabot President and Chief Executive Officer commented: "I am pleased to end the fiscal year with a solid fourth quarter with Adjusted EPS of $1.80, which represents an increase of 9% over the fourth quarter of fiscal 2023. Our strong Adjusted EPS results of $7.06 for the fiscal year, which represent an increase of 31% over fiscal 2023, were driven by EBIT growth in both segments as our teams around the world did a fantastic job executing and delivering growth despite the continued challenging business environment. Strong operating performance in the year resulted in the Company generating $692 million in operating cash flow, which enabled us to continue to deliver on our capital allocation priorities. In the fiscal year, we paid $93 million in dividends, including an 8% increase announced in May, and repurchased $172 million of shares. We also made progress in our sustainability and growth agenda with the launch of new products under our EVOLVE® Sustainable Solutions platform and with our selection as a recipient of a DOE award as part of the Bipartisan Infrastructure Law that we are currently in negotiations to finalize terms to build the first commercial scale CNT and dispersions plant in the U.S. to support the mobility transition to electric vehicles.”   Keohane continued, “In addition, we successfully achieved our 3-year corporate financial targets that were set at our 2021 Investor Day, which were an Adjusted EPS CAGR of 8% to 12% and cumulative Discretionary Free Cash Flow generation of over $1 billion. Our Adjusted EPS CAGR was 12%, representing the top end of our targeted range, and we generated $1.2 billion of DFCF for the cumulative 3-year period. We continue to execute well against our objectives and our strong fiscal 2024 financial performance demonstrates the strength of our businesses and positions us well as a leader in our industry. Furthermore, we believe the investments that we have made over the last three years have laid the foundation for continued advantaged growth in the future.”   Financial Detail For the fourth quarter of fiscal 2024, net income attributable to Cabot Corporation was $137 million ($2.43 per common share). Net income reflects an after-tax per share income from certain items of $0.63. Adjusted EPS for the fourth quarter of fiscal 2024 was $1.80 per share.       Segment Results   Reinforcement Materials – Fourth quarter fiscal 2024 EBIT in Reinforcement Materials decreased by $11 million compared to the fourth quarter of fiscal 2023. The decrease in EBIT was largely driven by lower   Exhibit 99.1 volumes in the Americas, less favorable geographic mix and higher costs, partially offset by improved pricing and product mix in our calendar year 2024 customer agreements. Volumes in the Americas were impacted by the lingering effects of a weather-related event in Mexico that the Company experienced in the third fiscal quarter and lower tire production levels in the Americas given the higher levels of tire imports from Asia into the region.   Global and regional volume changes for Reinforcement Materials for the fourth quarter of fiscal 2024 as compared to the same quarter of the prior year are set forth in the table below:     Fourth Quarter Year-over-Year Change Global Reinforcement Materials Volumes   (1%) Asia Pacific 4% Europe, Middle East, Africa 3% Americas (7%) Performance Chemicals – Fourth quarter fiscal 2024 EBIT in Performance Chemicals increased by $8 million compared to the fourth quarter of fiscal 2023 primarily due to a 2% increase in volumes and a more favorable product mix from higher sales into automotive, electronics and power distribution end markets. We also had higher costs in the quarter due to the timing of plant maintenance expenses.   Cash Performance – The Company ended the fourth quarter of fiscal 2024 with a cash balance of $223 million. During the fourth quarter of fiscal 2024, cash flows from operating activities were a source of $204 million. Capital expenditures for the fourth quarter of fiscal 2024 were $92 million. Additional uses of cash during the fourth quarter included $24 million for the payment of dividends and $66 million for share repurchases.   Taxes – During the fourth quarter of fiscal 2024, the Company recorded a tax benefit of $10 million with an effective tax rate of (7%). The provision reflected a $37 million net benefit for certain items subject to non-GAAP tax adjustments primarily related to the partial release of a valuation allowance on U.S. deferred tax assets. The operating tax rate for the fourth quarter of fiscal 2024 was 20% and the operating tax rate for fiscal 2024 was 26%. Our operating tax rate for fiscal 2025 is expected to be in the range of 27% to 29%.       Outlook Commenting on the outlook for the Company, Keohane said, “Looking ahead to fiscal 2025, we expect Adjusted EPS to be in the range of $7.40 to $7.80, driven by continued growth in the Reinforcement Materials segment and steady recovery in the Performance Chemicals segment. In addition, we anticipate strong operating cash flow and discretionary free cash flow driven by robust EBITDA to continue to support return of capital to shareholders.”   Keohane concluded, “We believe our global scale, broad geographic footprint, and foundation of operational excellence will continue to drive earnings growth and strong cash flow generation. We will continue our track record of employing a disciplined and balanced approach to capital allocation and remain committed to our investment grade credit rating. We look forward to sharing more about our   Exhibit 99.1 company strategy, key growth initiatives, sustainability leadership and next set of long-term financial targets at our upcoming Investor Day on December 4, 2024, in Boston, Massachusetts. We hope you will join us in person or virtually.”   Earnings Call The Company will host a conference call with industry analysts at 8:00 a.m. Eastern time on Tuesday, November 5, 2024. The call can be accessed through Cabot’s investor relations website at http://investor.cabot-corp.com About Cabot Corporation Cabot Corporation (NYSE: CBT) is a global specialty chemicals and performance materials company headquartered in Boston, Massachusetts. The company is a leading provider of reinforcing carbons , specialty carbons , battery materials , engineered elastomer composites , inkjet colorants , masterbatches and conductive compounds , fumed metal oxides and aerogel . For more information on Cabot, please visit the company’s website at cabotcorp.com . The Company regularly posts important information on its website and encourages investors and potential investors to consult the Cabot website regularly.   Forward-Looking Statements – This earnings release contains forward-looking statements. All statements that address expectations or projections about the future, including with respect to our expectations for our performance in fiscal year 2025, including our expectations for growth in our businesses and for Adjusted earnings per share for fiscal 2025, our expectations for capital allocation and operating cash flow and discretionary free cash flow for fiscal 2025, our expectations for finalizing the terms of our DOE award, and our expected operating tax rate for fiscal 2025 are forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, potentially inaccurate assumptions, and other factors, some of which are beyond our control and difficult to predict. If known or unknown risks materialize, or should underlying assumptions prove inaccurate, our actual results could differ materially from past results and from those expressed or implied by forward-looking statements. Important factors that could cause our results to differ materially from those expressed or implied in the forward-looking statements include, but are not limited to, industry capacity utilization and competition from other specialty chemical companies; safety, health and environmental requirements and related constraints imposed on our business; regulatory and financial risks related to climate change developments; volatility in the price and availability of energy and raw materials, including with respect to the Russian invasion of Ukraine and the U.S.-China trade relationship; a significant adverse change in a customer relationship or the failure of a customer to perform its obligations under agreements with us; failure to achieve growth expectations from new products, applications and technology developments; failure to realize benefits from acquisitions, alliances, or joint ventures or achieve our portfolio management objectives; unanticipated delays in, or increased cost of site development projects; negative or uncertain worldwide or regional economic conditions and market opportunities, including from trade relations, global health matters or geo-political conflicts; litigation or legal proceedings; interest rates, tax rates, currency exchange controls and fluctuations in foreign currency rates such as the recent currency movements in Argentina; and the accuracy of the assumptions we used in establishing reserves for our share of liability for respirator claims. These factors are discussed more fully in the reports we file with the Securities and Exchange Commission (“SEC”), particularly under the heading “Risk Factors” in our annual report on Form 10-K for our fiscal year ended September 30, 2023, which are filed with the SEC at   Exhibit 99.1 www.sec.gov. We assume no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by securities and other applicable laws.   Use of Non-GAAP Financial Measures To supplement Cabot’s consolidated financial statements presented on a generally accepted accounting principle (“GAAP”) basis, the preceding discussion of our results and the accompanying financial tables report Adjusted EPS, Total Segment EBIT, Total Segment EBITDA, Adjusted EBITDA, our operating tax rate, Free Cash Flow and Discretionary Free Cash Flow, all of which are non-GAAP financial measures. These non-GAAP financial measures are not computed in accordance with, or as an alternative to, GAAP, and the definitions of these measures may not be comparable to those used by other companies. Reconciliations of Adjusted EPS to net income (loss) per share attributable to Cabot Corporation, the most directly comparable GAAP financial measure, Total Segment EBIT, Total Segment EBITDA, and Adjusted EBITDA to Income (loss) from operations before income taxes and equity in earnings of affiliated companies, the most directly comparable GAAP financial measure of each such non-GAAP measure, operating tax rate to effective tax rate, the most directly comparable GAAP financial measure and Free Cash Flow and Discretionary Free Cash Flow to Cash flow provided by (used in) operating activities, the most directly comparable GAAP financial measure, are provided in the tables titled “Cabot Corporation Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate” and “Cabot Corporation Reconciliation of Non-GAAP Financial Measures.”   Management believes these non-GAAP measures provide investors with greater transparency to the information used by Cabot management in its financial and operational decision-making, allow investors to see Cabot’s results through the eyes of management, and better enable Cabot’s investors to understand Cabot’s operating performance and financial condition.   Adjusted EPS . In calculating Adjusted EPS, we exclude from our net income (loss) attributable to Cabot Corporation items of expense and income that management does not consider representative of the Company’s business operations. Accordingly, reporting earnings on an Adjusted basis supplements the GAAP measure of performance and provides additional information related to the underlying performance of the business. For example, certain of the items we exclude are items that we are required by GAAP to recognize in one period that relate to activities extending over several periods or relate to single events that management considers to be unusual and infrequent, although not necessarily non-recurring. We refer to these items as “certain items.” Management believes excluding these items facilitates operating performance comparisons from period to period by eliminating differences caused by the existence and timing of certain expense and income items that would not otherwise be apparent on a GAAP basis and evaluates the Company’s operating performance without the impact of these costs or benefits. Management also uses Adjusted EPS as a key measure in evaluating management performance for incentive compensation purposes.   The items of income and expense that we exclude from our calculations of Adjusted EPS but that are included in our GAAP net income (loss) per share, as applicable in a particular reporting period, include, but are not limited to, the following: • Argentina controlled currency devaluation loss related to the foreign exchange loss from government-controlled currency devaluations on our net monetary assets denominated in the Argentine peso and investment losses related to the utilization of government bond programs established for the settlement of certain foreign payables.   Exhibit 99.1 • Global restructuring activities, which include costs or benefits associated with cost reduction initiatives or plant closures and are primarily related to (i) employee termination costs, (ii) asset impairment charges associated with restructuring actions, (iii) costs to close facilities, including environmental costs and contract termination penalties, and (iv) gains realized on the sale of land or equipment associated with restructured plants or locations. • Legal and environmental matters and reserves, which consist of costs or benefits for matters typically related to former businesses or that are otherwise incurred outside of the ordinary course of business. • Acquisition and integration-related charges, which include transaction costs, redundant costs incurred during the period of integration, and costs associated with transitioning certain management and business processes to Cabot’s processes. • Asset impairment charges, which primarily include charges associated with an impairment of goodwill, other long-lived assets or assets held for sale. • Charges related to the divestiture of our Purification Solutions business, which include accelerated costs associated with the change in control and employee incentive compensation. • Benefit from the settlement of a royalty arrangement entered into in connection with the divestiture of our former Specialty Fluids business. • Gains (losses) on sale of a business. • Employee benefit plan settlements, which consist of either charges or benefits associated with the termination of a pension plan or the transfer of a pension plan to a multi-employer plan. • Gain associated with the bargain purchase of a business .   Cabot does not provide an expected GAAP EPS range or reconciliation of the Adjusted EPS range with an expected GAAP EPS range because, without unreasonable effort, we are unable to predict with reasonable certainty the matters we would allocate to “certain items,” including unusual gains and losses, costs associated with future restructurings, acquisition-related expenses and litigation outcomes. These items are uncertain, depend on various factors, and could have a material impact on GAAP EPS in future periods. Total Segment EBIT. Total Segment EBIT reflects the sum of EBIT from our two reportable segments. In calculating Total Segment EBIT we exclude from our Income (loss) from operations before income taxes and equity in earnings of affiliated companies, certain items and items that, because they are not controlled by the business segments and primarily benefit corporate objectives, are not allocated to our business segments, such as interest expense and other corporate costs, which include unallocated corporate overhead expenses such as certain corporate salaries and headquarter expenses, plus costs related to corporate projects and initiatives. Total Segment EBITDA . Total Segment EBITDA is equal to Total Segment EBIT (as defined above), but further adjusted for depreciation and amortization. Adjusted EBITDA . Adjusted EBITDA reflects Total Segment EBITDA and is further Adjusted for unallocated corporate costs, which include unallocated corporate overhead expenses such as certain corporate salaries and headquarter expenses, plus costs related to corporate projects and initiatives. Free Cash Flow. To calculate “Free Cash Flow” we deduct Additions to property, plant and equipment from cash flow provided by (used in) operating activities.   Exhibit 99.1 Discretionary Free Cash Flow. To calculate “Discretionary Free Cash Flow” we deduct sustaining and compliance capital expenditures and changes in Net Working Capital from cash flow provided by (used in) operating activities. Operating Tax Rate . Our “operating tax rate” is calculated based upon management's forecast of the annual operating tax rate for the fiscal year applied to Adjusted pre-tax earnings. The operating tax rate excludes income tax (expense) benefit on certain items, discrete tax items and, on a quarterly basis the timing of losses in certain jurisdictions. The income tax (expense) benefit on certain items is determined using the applicable rates in the taxing jurisdictions in which the certain items occurred and includes both current and deferred income tax (expense) benefit based on the nature of the certain items. Discrete tax items include, but are not limited to, changes in valuation allowance, uncertain tax positions, and other tax items, such as the tax impact of legislative changes and tax accruals on historic earnings due to changes in indefinite reinvestment assertions. Management believes that this non-GAAP financial measure is useful supplemental information because it helps our investors compare our tax rate year to year on a consistent basis and to understand what our tax rate on current operations would be without the impact of these items. Cabot does not provide a forward-looking reconciliation of the operating tax rate range with an effective tax rate range because, without unreasonable effort, we are unable to predict with reasonable certainty the matters we would allocate to “certain items,” including unusual gains and losses, costs associated with future restructurings, acquisition-related expenses and litigation outcomes. These items are uncertain, depend on various factors, and could have a material impact on the effective tax rate in future periods. Explanation of Terms Used Product Mix. The term “product mix” refers to the mix of types and grade of products sold or the mix of geographic regions where products are sold, and the positive or negative impact this has on the revenue or profitability of the business or segment. Net Working Capital. The term “net working capital” includes accounts receivable, inventory and accounts payable and accrued expenses.               Exhibit 99.1                                 CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS                                                                             Periods ended September 30 Three Months     Twelve Months   Dollars in millions, except per share amounts (unaudited) 2024     2023     2024     2023                               Net sales and other operating revenues............................................................... $ 1,001     $ 965     $ 3,994     $ 3,931   Cost of sales....................................................................................................   761       740       3,034       3,092        Gross profit..................................................................................................   240       225       960       839   Selling and administrative expenses....................................................................   73       69       283       253   Research and technical expenses......................................................................   17       14       63       57   Loss on sale of business...................................................................................   —       —       —       3        Income (loss) from operations....................................................................   150       142       614       526   Other income (expense)                            Interest and dividend income.........................................................................   7       9       32       31        Interest expense..........................................................................................   (19 )     (21 )     (81 )     (90 )      Other income (expense)................................................................................   (3 )     (3 )     (36 )     (16 )           Total other income (expense)...................................................................   (15 )     (15 )     (85 )     (75 ) Income (loss) from operations before income taxes and equity in                         earnings of affiliated companies   135       127       529       451   (Provision) benefit for income taxes.....................................................................   10       118       (111 )     28   Equity in earnings of affiliated companies, net of tax ............................................   1       1       6       5        Net income (loss).......................................................................................   146       246       424       484   Net income (loss) attributable to noncontrolling interests, net of tax.......................   9       12       44       39        Net income (loss) attributable to Cabot Corporation.......................................................................................................................... $ 137     $ 234     $ 380     $ 445                               Diluted earnings (loss) per share of common stock                             attributable to Cabot Corporation.......................................................................................................................... $ 2.43     $ 4.10     $ 6.72     $ 7.73                               Diluted weighted average common shares outstanding..........................................................................................................................   55.2       56.1       55.7       56.5                                     CABOT CORPORATION SUMMARY RESULTS BY SEGMENT                                                                               Periods ended September 30 Three Months     Twelve Months   Dollars in millions, except per share amounts (unaudited) 2024     2023     2024     2023   Sales                         Reinforcement Materials.................................................................................... $ 644     $ 624     $ 2,610     $ 2,563   Performance Chemicals.....................................................................................   322       306       1,250       1,225        Segment sales.............................................................................................   966       930       3,860       3,788   Unallocated and other (A) ………..............................................................................   35       35       134       143        Net sales and other operating revenues.......................................................... $ 1,001     $ 965     $ 3,994     $ 3,931                               Segment Earnings Before Interest and Taxes (B)                       Reinforcement Materials.................................................................................... $ 123     $ 134     $ 537     $ 482   Performance Chemicals.....................................................................................   44       36       164       125        Total Segment Earnings Before Interest and Taxes...................................   167       170       701       607                               Unallocated and Other                       Interest expense...............................................................................................   (19 )     (21 )     (81 )     (90 ) Certain items (C) ...................................................................................................   (3 )     (22 )     (59 )     (29 ) Unallocated corporate costs...............................................................................   (17 )     (12 )     (68 )     (54 ) General unallocated income (expense) (D) ...............................................................   8       13       42       22   Less: Equity in earnings of affiliated companies, net of tax....................................   1       1       6       5    Income (loss) from operations before income taxes and equity in                            earnings of affiliated companies...............................................................   135       127       529       451   (Provision) benefit for income taxes (including tax certain items)............................   10       118       (111 )     28   Equity in earnings of affiliated companies, net of tax.............................................   1       1       6       5       Net income (loss).....................................................................................   146       246       424       484   Net income (loss) attributable to noncontrolling interests, net of tax.......................   9       12       44       39        Net income (loss) attributable to Cabot Corporation.................................. $ 137     $ 234     $ 380     $ 445                               Diluted earnings (loss) per share of common stock                             attributable to Cabot Corporation.......................................................................................................................... $ 2.43     $ 4.10     $ 6.72     $ 7.73                               Adjusted earnings (loss) per share  (E) …....................................................................... $ 1.80     $ 1.65     $ 7.06     $ 5.38                               Diluted weighted average common shares outstanding..........................................................................................................................   55.2       56.1       55.7       56.5                                     (A) Unallocated and other reflects external shipping and handling fees, royalties, the impact of unearned revenue, discounting charges for certain Notes receivable, and other by-product revenue.             (B) Segment EBIT is a measure used by Cabot's Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment EBIT includes Equity in earnings of affiliated companies, net of tax, royalties, Net income attributable to noncontrolling interests, net of tax, and discounting charges for certain Notes receivable.                     (C) Details of Certain items are presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.     (D) General unallocated income (expense) consists of gains (losses) arising from foreign currency transactions, net of other foreign currency risk management activities, Interest and dividend income, the profit or loss related to the corporate adjustment for unearned revenue and unrealized holding gains (losses) for investments. This does not include items of income or expense from the items that are separately treated as Certain items.                             (E) Adjusted EPS is a non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS is presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.                               CABOT CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL POSITION                                               September 30,     September 30,   Dollars in millions (unaudited) 2024     2023                   Current assets:                Cash and cash equivalents.................................................................................................... $ 223     $ 238        Accounts and notes receivable, net of reserve for doubtful accounts of $5 and $2   733       695        Inventories:                     Raw materials.................................................................................................................   150       148             Finished goods................................................................................................................   333       374             Other..............................................................................................................................   69       63                  Total inventories..........................................................................................................   552       585        Prepaid expenses and other current assets.............................................................................   97       108                       Total current assets...............................................................................................   1,605       1,626                   Property, plant and equipment....................................................................................................   4,082       3,827   Accumulated Depreciation   (2,548 )     (2,415 )         Net property, plant and equipment.......................................................................................   1,534       1,412   Goodwill....................................................................................................................................   133       134   Equity affiliates..........................................................................................................................   23       20   Intangible assets, net ................................................................................................................   53       60   Deferred income taxes...............................................................................................................   216       180   Other assets….............................................................................................................................   172       172   Total assets.............................................................................................................................. $ 3,736     $ 3,604                         CABOT CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL POSITION                                               September 30,     September 30,   Dollars in millions, except share and per share amounts (unaudited) 2024     2023                   Current liabilities:                Short-term borrowings................................................................................................. $ 45     $ 174        Accounts payable and accrued liabilities…................................................................................   676       600        Income taxes payable.................................................................................................   43       40        Current portion of long-term debt...................................................................................   8       8             Total current liabilities.............................................................................................   772       822                   Long-term debt................................................................................................................   1,087       1,094   Deferred income taxes......................................................................................................   42       50   Other liabilities…..........................................................................................................................   245       231                   Stockholders' equity:                Preferred stock:                      Authorized: 2,000,000 shares of $1 par value                      Issued and Outstanding: None and none   —       —        Common stock:                     Authorized: 200,000,000 shares of $1 par value           Issued: 54,430,316 and 55,379,636 shares          Outstanding: 54,297,251 and 55,243,804 shares   54       55             Less cost of 133,065 and 135,832 shares of common treasury stock   (3 )     (3 ) Additional paid-in capital...................................................................................................   —       —   Retained earnings............................................................................................................   1,734       1,574   Accumulated other comprehensive income (loss)................................................................   (360 )     (362 )      Total Cabot Corporation stockholders' equity.................................................................   1,425       1,264        Noncontrolling interests...............................................................................................   165       143                  Total stockholders' equity..................................................................................   1,590       1,407   Total liabilities and stockholders' equity.............................................................................. $ 3,736     $ 3,604                                                         CABOT CORPORATION QUARTERLY RESULTS BY SEGMENT                                                                                                               Fiscal 2023     Fiscal 2024   Dollars in millions,                                           except per share amounts (unaudited) Dec. Q   Mar. Q   June Q   Sept. Q   FY     Dec. Q   Mar. Q   June Q   Sept. Q   FY                                                   Sales                                           Reinforcement Materials....................................................................... $ 643   $ 672   $ 624   $ 624   $ 2,563     $ 641   $ 676   $ 649   $ 644   $ 2,610   Performance Chemicals........................................................................   286     326     307     306     1,225       285     311     332     322     1,250        Segment sales................................................................................   929     998     931     930     3,788       926     987     981     966     3,860   Unallocated and other  (A) …………………………………………………   36     35     37     35     143       32     32     35     35     134   Net sales and other operating revenues.................................................. $ 965   $ 1,033   $ 968   $ 965   $ 3,931     $ 958   $ 1,019   $ 1,016   $ 1,001   $ 3,994                                                   Segment Earnings Before Interest and Taxes (B)                                           Reinforcement Materials....................................................................... $ 94   $ 122   $ 132   $ 134   $ 482     $ 129   $ 149   $ 136   $ 123   $ 537   Performance Chemicals........................................................................   29     28     32     36     125       34     31     55     44     164        Total Segment Earnings Before Interest and Taxes.............................   123     150     164     170     607       163     180     191     167     701   Unallocated and Other                                           Interest expense..................................................................................   (22 )   (23 )   (24 )   (21 )   (90 )     (22 )   (21 )   (19 )   (19 )   (81 ) Certain items  (C) ……………………………………………………………   (4 )   (2 )   (1 )   (22 )   (29 )     (42 )   (12 )   (2 )   (3 )   (59 ) Unallocated corporate costs..................................................................   (15 )   (16 )   (11 )   (12 )   (54 )     (17 )   (18 )   (16 )   (17 )   (68 ) General unallocated income (expense) (D) ……………………………   4     2     3     13     22       13     15     6     8     42   Less: Equity in earnings of affiliated companies, net of tax.......................   2     1     1     1     5       1     2     2     1     6                                               Income (loss) from operations before income taxes and                                                 equity in earnings of affiliated companies..........................................   84     110     130     127     451       94     142     158     135     529   (Provision) benefit for income taxes (including tax certain items)...............   (20 )   (29 )   (41 )   118     28       (34 )   (47 )   (40 )   10     (111 ) Equity in earnings of affiliated companies, net of tax................................   2     1     1     1     5       1     2     2     1     6        Net income (loss)..........................................................................   66     82     90     246     484       61     97     120     146     424   Net income (loss) attributable to noncontrolling interests, net of tax..........   12     7     8     12     39       11     13     11     9     44        Net income (loss) attributable to Cabot Corporation..................... $ 54   $ 75   $ 82   $ 234   $ 445     $ 50   $ 84   $ 109   $ 137   $ 380   Diluted earnings (loss) per share of common stock                                                 attributable to Cabot Corporation.......................................................................................................................... $ 0.93   $ 1.29   $ 1.43   $ 4.10   $ 7.73     $ 0.88   $ 1.49   $ 1.94   $ 2.43   $ 6.72   Adjusted earnings (loss) per share  (E) …............................................ $ 0.98   $ 1.33   $ 1.42   $ 1.65   $ 5.38     $ 1.56   $ 1.78   $ 1.92   $ 1.80   $ 7.06   Diluted weighted average common shares outstanding..........................................................................................................................   56.7     56.8     56.5     56.1     56.5       55.8     55.8     55.7     55.2     55.7                                                         (A) Unallocated and other reflects external shipping and handling fees, royalties, the impact of unearned revenue, discounting charges for certain Notes receivable, and other by-product revenue.             (B) Segment EBIT is a measure used by Cabot's Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment EBIT includes Equity in earnings of affiliated companies, net of tax, royalties, Net income attributable to noncontrolling interests, net of tax, and discounting charges for certain Notes receivable.                     (C) Details of certain items are presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.     (D) General unallocated income (expense) consists of gains (losses) arising from foreign currency transactions, net of other foreign currency risk management activities, Interest and dividend income, the profit or loss related to the corporate adjustment for unearned revenue and unrealized holding gains (losses) for investments. This does not include items of income or expense from the items that are separately treated as Certain items.                     (E) Adjusted EPS is a non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS is presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.                                           CABOT CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                                                                       Periods ended September 30 Three Months     Twelve Months   Dollars in millions (unaudited) 2024     2023     2024     2023                               Cash Flows from Operating Activities:                            Net income (loss).................................................................................................... $ 146     $ 246     $ 424     $ 484        Adjustments to reconcile net income to cash provided by operating activities:                               Depreciation and amortization................................................................................   37       37       151       144           Other non-cash charges (gains), net.......................................................................   (36 )     (149 )     45       (135 ) Cash dividends received from equity affiliates...........................................................   1       —       2       2        Changes in assets and liabilities:                               Changes in net working capital (A) …………………………………………………...............   39       1       57       97           Changes in other assets and liabilities, net.............................................................   17       3       13       3                                             Cash provided by (used in) operating activities.................................................   204       138       692       595                               Cash Flows from Investing Activities:                            Additions to property, plant and equipment.................................................................   (92 )     (78 )     (241 )     (244 )      Proceeds from sale of business................................................................................   —       —       —       6        Other investing activities, net....................................................................................   3       3       6       24                   Cash provided by (used in) investing activities..................................................   (89 )     (75 )     (235 )     (214 )                             Cash Flows from Financing Activities:                            Change in debt, net..................................................................................................   (4 )     42       (143 )     (179 )      Cash dividends paid to common stockholders............................................................   (24 )     (23 )     (93 )     (88 )      Other financing activities, net....................................................................................   (61 )     (51 )     (179 )     (136 )                                           Cash provided by (used in) financing activities.................................................   (89 )     (32 )     (415 )     (403 ) Effect of exchange rate changes on cash........................................................................   —       (13 )     (57 )     54   Increase (decrease) in cash and cash equivalents............................................................   26       18       (15 )     32   Cash and cash equivalents at beginning of period............................................................   197       220       238       206   Cash and cash equivalents at end of period…..................................................................... $ 223     $ 238     $ 223     $ 238                                 (A) Includes Accounts and notes receivable, Inventories, and Accounts payable and accrued liabilities.                                       CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS AND OPERATING TAX RATE                                                               TABLE 1: DETAIL OF CERTAIN ITEMS                         Periods ended September 30   Three Months   Twelve Months         Dollars in millions, except per share amounts (unaudited)   2024   2023   2024   2023         Certain items before and after income taxes                         Argentina controlled currency devaluation and other losses   $ —   $ (7 ) $ (43 ) $ (7 )       Global restructuring activities     —     (4 )   (13 )   (4 )       Legal and environmental matters and reserves     (1 )   (8 )   (2 )   (10 )       Acquisition and integration-related charges     —     (2 )   —     (4 )       Gain on sale of land     —     —     —     1         Loss on sale of business     —     —     —     (3 )       Other Certain Items     (2 )   (1 )   (1 )   (2 )           Total certain items, pre-tax     (3 )   (22 )   (59 )   (29 )       Non-GAAP tax adjustments (A)     37     158     40     161                  Total certain items after tax   $ 34   $ 136   $ (19 ) $ 132                  Total certain items after tax per share   $ 0.63   $ 2.45   $ (0.34 ) $ 2.35                                       TABLE 2: CERTAIN ITEMS STATEMENT OF OPERATIONS LINE ITEM                       Periods ended September 30   Three Months   Twelve Months         Dollars in millions, Pre-Tax (unaudited)   2024   2023   2024   2023         Statement of Operations Line Item (B)                         Cost of sales   $ (3 ) $ (6 ) $ (15 ) $ (10 )       Selling and administrative expenses     —     (8 )   (1 )   (8 )       Other income (expense)     —     (8 )   (43 )   (8 )       Loss on sale of business     —     —     —     (3 )           Total certain items   $ (3 ) $ (22 ) $ (59 ) $ (29 )                                     TABLE 3: RECONCILIATION OF EFFECTIVE TAX RATE TO OPERATING TAX RATE                     Three months September 30   2024   2023         Dollars in millions (unaudited)   (Provision) / Benefit for Income Taxes   Rate   (Provision) / Benefit for Income Taxes   Rate                                       Effective Tax Rate   $ 10     -7 % $ 118     -93 %       Less: Non-GAAP tax adjustments (A)     37         158             Operating tax rate  (C) (D)   $ (27 )   20 % $ (40 )   27 %                                         Twelve months ended September 30   2024   2023         Dollars in millions (unaudited)   (Provision) / Benefit for Income Taxes   Rate   (Provision) / Benefit for Income Taxes   Rate                                       Effective Tax Rate   $ (111 )   21 % $ 28     -6 %       Less: Non-GAAP tax adjustments (A)     40         161             Operating tax rate  (C) (D)   $ (151 )   26 % $ (133 )   28 %                                                                   TABLE 4: RECONCILIATION OF ADJUSTED EPS BY QUARTER FOR FISCAL 2024 and FISCAL 2023                         Fiscal 2024 (E)   Periods ended (unaudited)   Dec. Q   Mar. Q   June Q   Sept. Q     FY 2024   Reconciliation of Adjusted EPS to GAAP EPS                         Net income (loss) per share attributable to Cabot Corporation   $ 0.88   $ 1.49   $ 1.94   $ 2.43     $ 6.72   Less: Certain items after tax per share     (0.68 )   (0.29 )   0.02     0.63       (0.34 ) Adjusted earnings (loss) per share   $ 1.56   $ 1.78   $ 1.92   $ 1.80     $ 7.06                                         Fiscal 2023 (E)   Periods ended (unaudited)   Dec. Q   Mar. Q   June Q   Sept. Q     FY 2023   Reconciliation of Adjusted EPS to GAAP EPS                         Net income (loss) per share attributable to Cabot Corporation   $ 0.93   $ 1.29   $ 1.43   $ 4.10     $ 7.73   Less: Certain items after tax per share     (0.05 )   (0.04 )   0.01     2.45       2.35   Adjusted earnings (loss) per share   $ 0.98   $ 1.33   $ 1.42   $ 1.65     $ 5.38                                   (A) Non-GAAP tax adjustments are made to arrive at the operating tax provision. It includes the income tax (expense) benefit on certain items, discrete tax items, and, on a quarterly basis the timing of losses in certain jurisdictions. The income tax (expense) benefit on certain items is determined using the applicable rates in the taxing jurisdictions in which the certain items occurred and includes both current and deferred income tax (expense) benefit based on the nature of the certain items. Discrete tax items include, but are not limited to, changes in valuation allowance, uncertain tax positions, and other tax items, such as the tax impact of legislative changes and tax accruals on historic earnings due to changes in indefinite reinvestment assertions.                             (B) This table indicates the line items where certain items are recorded in the Consolidated Statements of Operations.     (C) The operating tax rate is calculated based upon management's forecast of the annual operating tax rate for the fiscal year applied to adjusted pre-tax earnings. The operating tax rate excludes income tax (expense) benefit on certain items, discrete tax items and, on a quarterly basis the timing of losses in certain jurisdictions.                                 CABOT CORPORATION RECONCILIATION OF NON-GAAP FINANCIAL MEASURES                                                                         Fiscal 2024 (A)         Dec. Q   Mar. Q   June Q   Sept. Q   FY 2024   Reconciliation of Adjusted EPS to GAAP EPS                     Net income (loss) per share attributable to Cabot Corporation $ 0.88   $ 1.49   $ 1.94   $ 2.43   $ 6.72   Less: Certain items after tax per share   (0.68 )   (0.29 )   0.02     0.63     (0.34 ) Adjusted earnings (loss) per share $ 1.56   $ 1.78   $ 1.92   $ 1.80   $ 7.06                                   Fiscal 2023 (A)         Dec. Q   Mar. Q   June Q   Sept. Q   FY 2023   Reconciliation of Adjusted EPS to GAAP EPS                     Net income (loss) per share attributable to Cabot Corporation $ 0.93   $ 1.29   $ 1.43   $ 4.10   $ 7.73   Less: Certain items after tax per share   (0.05 )   (0.04 )   0.01     2.45     2.35   Adjusted earnings (loss) per share $ 0.98   $ 1.33   $ 1.42   $ 1.65   $ 5.38                               (A) Per share amounts are calculated after tax.                             Dollars in millions Fiscal 2024         Dec. Q   Mar. Q   June Q   Sept. Q   FY 2024   Reconciliation of Total Segment EBIT, Total Segment EBITDA and Adjusted EBITDA to Net Income and Segment EBITDA Margin                     Net income (loss) attributable to Cabot Corporation $ 50   $ 84   $ 109   $ 137   $ 380   Net income (loss) attributable to noncontrolling interests   11     13     11     9     44   Equity in earnings of affiliated companies, net of tax   (1 )   (2 )   (2 )   (1 )   (6 ) Provision (benefit) for income taxes   34     47     40     (10 )   111   Income (loss) from operations before income taxes and equity in earnings of affiliated companies $ 94   $ 142   $ 158   $ 135   $ 529   Interest expense   22     21     19     19     81   Certain items   42     12     2     3     59   Unallocated corporate costs   17     18     16     17     68   General unallocated (income) expense   (13 )   (15 )   (6 )   (8 )   (42 ) Less: Equity in earnings of affiliated companies   (1 )   (2 )   (2 )   (1 )   (6 ) Total Segment EBIT $ 163   $ 180   $ 191   $ 167   $ 701   Depreciation and amortization excluding corporate depreciation and amortization   35     37     36     36     144   Total Segment EBITDA $ 198   $ 217   $ 227   $ 203   $ 845   Less: Unallocated corporate costs before corporate depreciation and amortization   17     18     16     17     68   Adjusted EBITDA $ 181   $ 199   $ 211   $ 186   $ 777                                 Dollars in millions Dec. Q   Mar. Q   June Q   Sept. Q   FY 2024   Reinforcement Materials EBIT $ 129   $ 149   $ 136   $ 123   $ 537   Reinforcement Materials Depreciation and amortization   17     16     16     17     66   Reinforcement Materials EBITDA $ 146   $ 165   $ 152   $ 140   $ 603   Reinforcement Materials Sales $ 641   $ 676   $ 649   $ 644   $ 2,610   Reinforcement Materials EBITDA Margin   23 %   24 %   23 %   22 %   23 %                           Dollars in millions Dec. Q   Mar. Q   June Q   Sept. Q   FY 2024   Performance Chemicals EBIT $ 34   $ 31   $ 55   $ 44   $ 164   Performance Chemicals Depreciation and amortization   18     20     20     20     78   Performance Chemicals EBITDA $ 52   $ 51   $ 75   $ 64   $ 242   Performance Chemicals Sales $ 285   $ 311   $ 332   $ 322   $ 1,250   Performance Chemicals EBITDA Margin   18 %   16 %   23 %   20 %   19 %                           Dollars in millions Fiscal 2024   Reconciliation of Free Cash Flow and Discretionary Free Cash Flow to Cash provided by (used in) operating activities Dec. Q   Mar. Q   June Q   Sept. Q   FY 2024                             Cash provided by (used in) operating activities (B) $ 105   $ 176   $ 207   $ 204   $ 692   Less: Additions to property, plant and equipment   54     43     52     92     241   Free cash flow $ 51   $ 133   $ 155   $ 112   $ 451   Plus: Additions to property, plant and equipment   54     43     52     92     241   Less: Changes in net working capital (C)   (46 )   21     43     39     57   Less: Sustaining and compliance capital expenditures   33     27     36     60     156   Discretionary free cash flow $ 118   $ 128   $ 128   $ 105   $ 479                               (B) As provided in the Condensed Consolidated Statements of Cash Flows.                       (C) Defined as changes in Accounts and notes receivable, Inventories, and Accounts payable and accrued liabilities as presented on the Condensed Consolidated Statements of Cash Flows.
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.