| Metric | Nov 6, 2024 FY24 Q3 | Feb 25, 2025 FY24 Q4 | May 6, 2025 FY25 Q1 | Aug 6, 2025 FY25 Q2 | Nov 4, 2025 FY25 Q3 | Feb 25, 2026 FY25 Q4 | May 5, 2026 FY26 Q1 | Aug 5, 2026 FY26 Q2 |
|---|---|---|---|---|---|---|---|---|
| For FY2026 | ||||||||
| Adjusted EBITDA | — | — | — | — | — | — | — | New“approximately $3.0B” |
| Adjusted EBITDA | — | — | — | — | — | New“approximately $2.3B” | Raised“approximately $3.1B” | — |
| Cash Tax (% of Adjusted EBITDA) | — | — | — | — | — | — | — | New“3% - 9%” |
| Cash Tax (% of Adjusted EBITDA) | — | — | — | — | — | — | — | New“4% - 12%” |
| Cash Tax (% of Adjusted EBITDA) | — | — | — | — | — | New“1% – 5%” | Raised“4% - 9%” | Narrowed“5% - 8%” |
| Cash Tax (% of Adjusted EBITDA) | — | — | — | New“3% – 10%” | Lowered“0% – 3%” | — | Raised“2% - 8%” | — |
| Cash Tax (% of Adjusted EBITDA) | — | — | — | — | — | New“0% – 3%” | — | — |
| 1Q26 volumes at midpoint | — | — | — | — | — | New“154 MBopd” | — | — |
| 2Q26 CapEx (midpoint) | — | — | — | — | — | — | New“$425MM” | — |
| 2Q26 midpoint oil volume | — | — | — | — | — | — | New“164.0 MBopd” | — |
| 3-mile laterals of TILs | — | — | — | — | — | New“~40%” | — | — |
| 4-mile laterals share of spuds | — | — | — | — | — | — | New“60%” | — |
| 4-mile laterals share of TILs | — | — | — | — | — | — | New“approximately 40%” | — |
| 4-mile laterals share of TILs and spuds | — | — | — | — | — | — | New“approximately 40% of TILs and 60% of spuds” | — |
| Adjusted Free Cash Flow | — | — | — | — | — | — | — | New“$1.3B” |
| Adjusted Free Cash Flow | — | — | — | — | — | New“$700MM” | Raised“$1.4B” | — |
| Average working interest (TILs) | — | — | — | — | — | — | — | New“~75%” |
| Average working interest of planned TILs | — | — | — | — | — | — | New“~75%” | — |
| Average working interest of TILs | — | — | — | — | — | New“~75%” | — | — |
| CapEx | — | — | — | — | — | — | New“$1.4B” | — |
| CapEx | — | — | — | — | — | — | New“$425MM” | — |
| CapEx ($MM) | — | — | — | — | — | — | — | New“$360 - $390” |
| CapEx ($MM) | — | — | — | — | — | — | — | New“$242 - $292” |
| CapEx ($MM) | — | — | — | — | — | New“$1,350 – $1,450” | Narrowed“$1,355 - $1,445” | Narrowed“$1,360 - $1,440” |
| CapEx ($MM) | — | — | — | — | — | — | New“$410 - $440” | — |
| CapEx ($MM) | — | — | — | — | — | New“$325 – $355” | — | — |
| CapEx at midpoint of | — | — | — | — | — | New“$1.4B” | — | — |
| CapEx midpoint | — | — | — | — | — | — | — | New“$1.4B” |
| CapEx midpoint | — | — | — | — | — | — | — | New“$375MM” |
| Cash G&A ($MM) | — | — | — | — | — | — | — | New“$25 - $27” |
| Cash G&A ($MM) | — | — | — | — | — | — | — | New“$25 - $27” |
| Cash G&A ($MM) | — | — | — | — | — | New“$90 – $100” | Raised“$98 - $103” | Reiterated“$98 - $103” |
| Cash G&A ($MM) | — | — | — | New“$20 – $25” | Reiterated“$20 – $25” | — | Raised“$24 - $26” | — |
| Cash G&A ($MM) | — | — | — | — | — | New“$23 – $28” | — | — |
| Cash GPT ($/Boe) | — | — | — | — | — | — | — | New“$2.75 - $3.15” |
| Cash GPT ($/Boe) | — | — | — | — | — | — | — | New“$2.80 - $3.20” |
| Cash GPT ($/Boe) | — | — | — | — | — | New“$2.65 – $3.15” | Narrowed“$2.70 - $3.10” | Narrowed“$2.80 - $3.00” |
| Cash GPT ($/Boe) | — | — | — | New“$2.65 – $3.15” | Narrowed“$2.70 – $3.00” | — | Widened“$2.70 - $3.20” | — |
| Cash GPT ($/Boe) | — | — | — | — | — | New“$2.75 – $3.25” | — | — |
| Cash Interest ($MM) | — | — | — | — | — | — | — | New“$25 - $27” |
| Cash Interest ($MM) | — | — | — | — | — | — | — | New“$25 - $27” |
| Cash Interest ($MM) | — | — | — | — | — | New“$100 – $110” | Narrowed“$100 - $108” | Narrowed“$102 - $106” |
| Cash Interest ($MM) | — | — | — | New“$17 – $19” | Raised“$25 – $27” | — | Reiterated“$25 - $27” | — |
| Cash Interest ($MM) | — | — | — | — | — | New“$25 – $27” | — | — |
| Cash Taxes | — | — | — | — | New“1.5% of Adjusted EBITDA” | — | — | — |
| E&P & Other CapEx ($MM) | — | — | — | New“$315 – $345” | Reiterated“$315 – $345” | — | — | — |
| FY26 CapEx (midpoint, unchanged from February 2026) | — | — | — | — | — | — | New“$1.4B” | — |
| FY26 oil volumes (midpoint) | — | — | — | — | — | — | New“161 MBopd” | — |
| Gross operated TILs | — | — | — | — | — | New“135 – 165” | — | — |
| Gross operated TILs | — | — | — | New“30 – 40” | — | — | — | — |
| Gross operated TILs | — | — | — | New“30 – 40 gross operated TILs planned for 3Q25 (~70% working interest)” | — | — | — | — |
| Gross operated TILs (~80% working interest) | — | — | — | — | New“23 – 33” | — | — | — |
| Incremental CapEx (to support maintaining XTO volumes in 2026) | — | — | — | — | New“$15MM” | — | — | — |
| LOE | — | — | — | — | — | — | New“$9.95/BOE” | — |
| LOE | — | — | — | — | New“$9.70/Boe” | — | — | — |
| LOE ($/Boe) | — | — | — | — | — | — | — | New“$10.00 - $11.00” |
| LOE ($/Boe) | — | — | — | — | — | — | — | New“$10.00 - $11.00” |
| LOE ($/Boe) | — | — | — | — | — | New“$9.30 – $10.30” | Raised“$9.55 - $10.35” | Raised“$10.05 - $10.55” |
| LOE ($/Boe) | — | — | — | New“$9.15 – $10.15” | Raised“$9.20 – $10.20” | — | Raised“$9.70 - $10.70” | — |
| LOE ($/Boe) | — | — | — | — | — | New“$9.40 – $10.40” | — | — |
| LOE midpoint | — | — | — | — | — | — | — | New“$10.30/BOE” |
| Midpoint FY26 LOE | — | — | — | — | — | — | New“$9.95/BOE” | — |
| Midstream projects | — | — | — | — | — | New“~$30MM” | — | — |
| Midstream projects capital | — | — | — | — | — | New“~$30MM” | — | — |
| Natural Gas Realization (% of Henry Hub) | — | — | — | — | — | — | — | New“20% - 30%” |
| Natural Gas Realization (% of Henry Hub) | — | — | — | — | — | — | — | New“35% - 45%” |
| Natural Gas Realization (% of Henry Hub) | — | — | — | — | — | New“35% – 45%” | Narrowed“36% - 44%” | Narrowed“38% - 44%” |
| Natural Gas Realization (% of Henry Hub) | — | — | — | New“20% – 30%” | Raised“30% – 40%” | — | Lowered“25% - 35%” | — |
| Natural Gas Realization (% of Henry Hub) | — | — | — | — | — | New“50% – 60%” | — | — |
| Natural Gas Volumes (MMcfpd) | — | — | — | — | — | — | — | New“397.0 - 405.0” |
| Natural Gas Volumes (MMcfpd) | — | — | — | — | — | — | — | New“410.0 - 418.0” |
| Natural Gas Volumes (MMcfpd) | — | — | — | — | — | New“403.0 – 413.0” | Lowered“401.0 - 407.0” | Raised“406.6 - 410.6” |
| Natural Gas Volumes (MMcfpd) | — | — | — | New“430.0 – 442.0” | Lowered“421.0 – 433.0” | — | Lowered“400.0 - 408.0” | — |
| Natural Gas Volumes (MMcfpd) | — | — | — | — | — | New“401.0 – 409.0” | — | — |
| NGL Realization (% of WTI) | — | — | — | — | — | — | — | New“4% - 10%” |
| NGL Realization (% of WTI) | — | — | — | — | — | — | — | New“4% - 14%” |
| NGL Realization (% of WTI) | — | — | — | — | — | — | New“4% - 12%” | Narrowed“7% - 11%” |
| NGL Realization (% of WTI) | — | — | — | New“10% – 20%” | Lowered“5% – 15%” | — | Lowered“4% - 10%” | — |
| NGL Realization (% of WTI) | — | — | — | — | — | New“5% – 15%” | — | — |
| NGL Volumes (MBblpd) | — | — | — | — | — | — | — | New“50.0 - 52.0” |
| NGL Volumes (MBblpd) | — | — | — | — | — | — | — | New“49.0 - 51.0” |
| NGL Volumes (MBblpd) | — | — | — | — | — | New“49.5 – 50.5” | Reiterated“49.5 - 50.5” | Raised“50.2 - 51.4” |
| NGL Volumes (MBblpd) | — | — | — | New“50.5 – 54.5” | Lowered“49.5 – 53.5” | — | Narrowed“50.5 - 51.5” | — |
| NGL Volumes (MBblpd) | — | — | — | — | — | New“48.0 – 49.0” | — | — |
| Oil Discount to WTI ($/Bbl) | — | — | — | — | — | New“$(1.60) – $(2.60)” | — | — |
| Oil Discount to WTI ($/Bbl) | — | — | — | — | — | New“$(1.50) – $(2.50)” | — | — |
| Oil Discount to WTI ($/Bbl) | — | — | — | New“$(2.40) – $(0.40)” | Lowered“$(2.80) – $(0.80)” | — | — | — |
| Oil Premium/(Discount) to WTI ($/Bbl) | — | — | — | — | — | — | — | New“$(0.70) - $0.30” |
| Oil Premium/(Discount) to WTI ($/Bbl) | — | — | — | — | — | — | — | New“$(1.50) - $0.50” |
| Oil Premium/(Discount) to WTI ($/Bbl) | — | — | — | — | — | — | New“$(0.50) - $0.50” | Widened“$(0.80) - $(0.00)” |
| Oil Premium/(Discount) to WTI ($/Bbl) | — | — | — | — | — | — | New“$0.50 - $1.50” | — |
| Oil volume | — | — | — | — | — | — | New“164.0 MBopd” | — |
| Oil volume midpoint | — | — | — | — | — | — | — | New“161 MBopd” |
| Oil volume midpoint | — | — | — | — | — | — | — | New“163.0 MBopd” |
| Oil volumes | — | — | — | — | — | — | New“161 MBopd” | — |
| Oil volumes (excluding XTO Acquisition) | — | — | — | — | New“147.0 MBopd” | — | — | — |
| Oil Volumes (MBopd) | — | — | — | — | — | — | — | New“161.5 - 164.5” |
| Oil Volumes (MBopd) | — | — | — | — | — | — | — | New“156.0 - 159.0” |
| Oil Volumes (MBopd) | — | — | — | — | — | New“157.0 – 161.0” | Raised“160.0 - 162.0” | Narrowed“160.2 - 161.8” |
| Oil Volumes (MBopd) | — | — | — | New“153.5 – 157.5” | Lowered“149.0 – 153.0” | — | Raised“162.5 - 165.5” | — |
| Oil Volumes (MBopd) | — | — | — | — | — | New“152.5 – 155.5” | — | — |
| Oil volumes at midpoint of | — | — | — | — | — | New“159 MBopd” | — | — |
| Oil volumes contribution from XTO Acquisition | — | — | — | — | New“approximately 4.0 MBopd” | — | — | — |
| Oil Volumes Outlook | — | — | — | — | — | New“157 – 161 MBopd” | — | — |
| Portion of CapEx related to operated and non-operated drilling and completion activity | — | — | — | — | — | New“~90%” | — | — |
| Portion of FY26 CapEx incurred | — | — | — | — | — | New“~80%” | — | — |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | — | — | — | — | — | — | — | New“8.0% - 8.4%” |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | — | — | — | — | — | — | — | New“8.0% - 8.4%” |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | — | — | — | — | — | New“7.7% – 8.1%” | Narrowed“7.8% - 8.1%” | Raised“8.0% - 8.2%” |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | — | — | — | New“8.3% – 8.8%” | Reiterated“8.3% – 8.8%” | — | Lowered“7.9% - 8.3%” | — |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | — | — | — | — | — | New“7.5% – 7.9%” | — | — |
| Return of Capital (% of Adjusted Free Cash Flow) | — | — | — | — | — | — | — | New“75% of free cash flow” |
| Shareholder returns (% of free cash flow) | — | — | — | — | — | — | — | New“75%” |
| TIL gross operated wells | — | — | — | — | — | New“135 – 165” | — | Narrowed“140 – 160” |
| TIL gross operated wells plan | — | — | — | — | — | — | New“135 – 165” | — |
| TIL mix: 3-mile laterals | — | — | — | — | — | — | New“~40% 3-mile laterals” | — |
| TIL mix: 4-mile laterals | — | — | — | — | — | — | New“~40% 4-mile laterals” | — |
| Total oil volumes | — | — | — | — | New“151.0 MBopd” | — | — | — |
| Total oil volumes at midpoint (including XTO) | — | — | — | — | New“151.0 MBopd” | — | — | — |
| Total Volumes (MBoepd) | — | — | — | — | — | — | — | New“277.7 - 284.0” |
| Total Volumes (MBoepd) | — | — | — | — | — | — | — | New“273.3 - 279.7” |
| Total Volumes (MBoepd) | — | — | — | — | — | New“273.7 – 280.3” | Narrowed“276.4 - 280.3” | Raised“278.2 - 281.8” |
| Total Volumes (MBoepd) | — | — | — | New“275.7 – 285.7” | Lowered“268.7 – 278.7” | — | Raised“279.7 - 285.0” | — |
| Total Volumes (MBoepd) | — | — | — | — | — | New“267.3 – 272.7” | — | — |
| Volumes | — | — | — | — | — | New“154 MBopd” | — | — |
| For FY2025 | ||||||||
| Adjusted EBITDA | — | New“approximately $2.5B” | Lowered“approximately $2.2B” | Raised“approximately $2.4B” | Reiterated“approximately $2.4B” | — | — | — |
| Cash Tax (% of Adjusted EBITDA) | — | New“3% – 10%” | Narrowed“4% – 9%” | Lowered“3.5% – 6.5%” | Lowered“3% – 4%” | — | — | — |
| Cash Tax (% of Adjusted EBITDA) | — | — | New“2% – 9%” | — | — | — | — | — |
| Cash Tax (% of Adjusted EBITDA) (2) | — | New“1% – 7%” | — | — | — | — | — | — |
| Cash Tax (% of Adjusted EBITDA) (2) | — | New“3% – 10%” | — | — | — | — | — | — |
| Cash Tax (% of Adjusted EBITDA) (3) | New“0% – 5%” | — | — | — | — | — | — | — |
| % 3-mile laterals of TIL wells | — | New“approximately 40%” | — | — | — | — | — | — |
| % of E&P and other CapEx invested in drilling and completions | — | New“Approximately 80%” | — | — | — | — | — | — |
| 1Q25 oil volumes (current expectation) | — | New“149.5 – 152.5 MBopd” | — | — | — | — | — | — |
| 1Q25 volumes | — | New“149.5 – 152.5 MBopd” | — | — | — | — | — | — |
| 3-mile laterals | — | — | New“~40% 3-mile laterals in 2025” | — | — | — | — | — |
| 4-mile lateral TILs | — | — | — | New“seven 4-mile laterals in FY25” | — | — | — | — |
| 4-mile laterals TIL'd | — | — | — | — | New“seven 4-mile laterals” | — | — | — |
| 4Q24 base dividend | — | New“$1.30 per share” | — | — | — | — | — | — |
| Adjusted FCF | — | — | — | New“approximately $850MM” | Lowered“approximately $840MM” | — | — | — |
| Adjusted FCF change | — | — | — | New“FY25 Adjusted FCF increasing ~$120MM (~20%) from original plan” | — | — | — | — |
| Adjusted FCF improvement vs. February outlook | — | — | — | New“a ~20% improvement in Adjusted FCF” | — | — | — | — |
| Adjusted FCF per share improvement vs. February outlook | — | — | — | New“~25% improvement in Adjusted FCF per share vs. the February outlook (normalized for commodity pricing)” | — | — | — | — |
| Adjusted Free Cash Flow | — | New“$860MM” | Lowered“approximately $650MM” | — | — | — | — | — |
| Average working interest of TIL wells | — | New“approximately 80%” | — | — | — | — | — | — |
| Base dividend | — | — | — | — | New“$1.30 per share” | — | — | — |
| Base Dividend | — | — | — | New“$1.30 per share of common stock” | — | — | — | — |
| Base dividend per share | — | New“$1.30 per share” | — | — | — | — | — | — |
| CapEx | — | — | — | — | New“$1.35B” | — | — | — |
| Capital expenditures | New“$1.4B” | — | — | — | — | — | — | — |
| Cash G&A | — | — | — | — | New“$90MM” | — | — | — |
| Cash G&A ($MM) | — | New“$97.0 – $107.0” | Reiterated“$97.0 – $107.0” | Lowered“$90 – $100” | Lowered“$87 – $92” | — | — | — |
| Cash G&A ($MM) | — | — | New“$26.0 – $28.0” | — | — | — | — | — |
| Cash G&A ($MM) (1) | — | New“$29.0 – $31.0” | — | — | — | — | — | — |
| Cash G&A ($MM) (1) | — | New“$97.0 – $107.0” | — | — | — | — | — | — |
| Cash G&A ($MM) (2) | New“$29.0 – $31.0” | — | — | — | — | — | — | — |
| Cash GPT ($/Boe) | — | New“$2.65 – $3.15” | Narrowed“$2.70 – $3.10” | Narrowed“$2.80 – $3.05” | Narrowed“$2.85 – $2.92” | — | — | — |
| Cash GPT ($/Boe) | — | — | New“$2.65 – $3.15” | — | — | — | — | — |
| Cash GPT ($/Boe) (1) | — | New“$2.65 – $3.15” | — | — | — | — | — | — |
| Cash GPT ($/Boe) (2) | New“$2.60 – $3.20” | — | — | — | — | — | — | — |
| Cash Interest | — | — | — | — | New“$79MM” | — | — | — |
| Cash Interest ($MM) | — | New“$51.0 – $59.0” | Raised“$65.0 – $71.0” | Raised“$68 – $72” | Raised“$78 – $80” | — | — | — |
| Cash Interest ($MM) | — | — | New“$16.5 – $18.5” | — | — | — | — | — |
| Cash Interest ($MM) (1) | — | New“$15.0 – $17.0” | — | — | — | — | — | — |
| Cash Interest ($MM) (1) | — | New“$51.0 – $59.0” | — | — | — | — | — | — |
| Cash Interest ($MM) (2) | New“$18.0 – $20.0” | — | — | — | — | — | — | — |
| Cash Taxes | — | — | — | New“3.5% – 6.5%%” | — | — | — | — |
| E&P & Other CapEx ($MM) | — | New“$1,340 – $1,460” | Lowered“$1,325 – $1,415” | Lowered“$1,320 – $1,380” | Narrowed“$1,350 – $1,380” | — | — | — |
| E&P & Other CapEx ($MM) | New“$315 – $355” | Raised“$350 – $380” | Raised“$355 – $385” | — | — | — | — | — |
| E&P & Other CapEx (three-year outlook) | New“$1.4B” | — | — | — | — | — | — | — |
| E&P and Other CapEx | — | — | New“approximately $1.37B” | Lowered“Lowered -$20MM to $1.35B at midpoint” | — | — | — | — |
| E&P and other CapEx at midpoint of | — | New“$1.4B” | — | — | — | — | — | — |
| FY25 midpoint CapEx | — | New“$1.4B” | — | — | — | — | — | — |
| FY25 midpoint oil volumes | — | New“152.5 MBopd” | — | — | — | — | — | — |
| FY25 non-operated CapEx at midpoint | — | New“$215MM” | — | — | — | — | — | — |
| Gross Operated TILs | — | — | New“130 – 150” | — | — | — | — | — |
| Gross Operated TILs | — | — | New“40 – 50” | — | — | — | — | — |
| Gross Operated TILs | — | — | New“130 – 150 wells (~80% working interest)” | — | — | — | — | — |
| Gross Operated TILs | — | — | New“40 – 50 wells planned for 2Q25 (~73% working interest)” | — | — | — | — | — |
| Gross operated TILs (~80% working interest) | — | — | — | — | New“115 – 125” | — | — | — |
| Gross operated wells | — | — | — | New“115 – 135” | Narrowed“115 – 125” | — | — | — |
| Gross operated wells to TIL | — | New“130 – 150” | — | — | — | — | — | — |
| Gross operated wells to TIL | — | New“22 – 32” | — | — | — | — | — | — |
| LOE | — | — | New“$9.60/Boe” | Reiterated“$9.60/Boe” | Raised“$9.73/Boe” | — | — | — |
| LOE ($/Boe) | — | — | New“$9.20 – $10.00” | Narrowed“$9.35 – $9.85” | Narrowed“$9.60 – $9.85” | — | — | — |
| LOE ($/Boe) | New“$9.25 – $10.25” | Raised“$9.40 – $10.40” | Lowered“$9.25 – $10.25” | — | — | — | — | — |
| Natural Gas Realization (% of Henry Hub) | — | New“35% – 45%” | Narrowed“36% – 44%” | Narrowed“36% – 41%” | Narrowed“38% – 40%” | — | — | — |
| Natural Gas Realization (% of Henry Hub) | New“25% – 35%” | Raised“45% – 55%” | Lowered“25% – 35%” | — | — | — | — | — |
| Natural Gas Volumes (MMcfpd) | — | New“415.5 – 428.5” | Narrowed“417.1 – 426.9” | Raised“423.1 – 430.7” | Lowered“420.4 – 423.4” | — | — | — |
| Natural Gas Volumes (MMcfpd) | New“395.5 – 408.5” | Raised“402.0 – 415.0” | Raised“408.5 – 421.5” | — | — | — | — | — |
| NGL and natural gas realizations trend vs FY25 midpoint | — | New“above the FY25 midpoint in 1Q25 and 4Q25 and below the FY25 midpoint in 2Q25 and 3Q25” | — | — | — | — | — | — |
| NGL Realization (% of WTI) | — | New“9% – 19%” | Narrowed“10% – 18%” | Narrowed“11% – 16%” | Lowered“10% – 13%” | — | — | — |
| NGL Realization (% of WTI) | New“5% – 15%” | Raised“13% – 23%” | Lowered“5% – 15%” | — | — | — | — | — |
| NGL Volumes (MBblpd) | — | New“47.8 – 49.3” | Narrowed“48.0 – 49.1” | Raised“50.2 – 52.5” | Raised“51.7 – 52.7” | — | — | — |
| NGL Volumes (MBblpd) | New“46.1 – 47.6” | Raised“46.8 – 48.3” | Raised“47.3 – 48.8” | — | — | — | — | — |
| Non-operated CapEx | — | New“$215MM” | — | — | — | — | — | — |
| Oil Differentials | — | — | — | New“Narrowed by $0.30/Bbl” | — | — | — | — |
| Oil Discount to WTI ($/Bbl) | — | New“$(2.75) – $(0.75)” | Narrowed“$(2.70) – $(1.20)” | Raised“$(2.15) – $(1.15)” | Narrowed“$(2.15) – $(1.65)” | — | — | — |
| Oil Discount to WTI ($/Bbl) | New“$(2.00) – $0.00” | Lowered“$(3.00) – $(1.00)” | Lowered“$(3.05) – $(1.05)” | — | — | — | — | — |
| Oil Volumes | New“152 MBopd – 153 MBopd” | Reiterated“152 MBopd – 153 MBopd” | Narrowed“152.5 MBopd” | Raised“Raised +500 Bopd to 153.0 MBopd at midpoint” | — | — | — | — |
| Oil volumes (excluding XTO Acquisition) | — | — | — | — | New“153.3 MBopd” | — | — | — |
| Oil Volumes (MBopd) | — | New“150.3 – 154.8” | Narrowed“151.0 – 154.0” | Raised“151.8 – 154.1” | Raised“153.8 – 154.8” | — | — | — |
| Oil Volumes (MBopd) | New“149.5 – 154.5” | Narrowed“149.5 – 152.5” | Raised“153.0 – 156.0” | — | — | — | — | — |
| Oil Volumes (three-year outlook, flat pro forma FY24) | New“152 MBopd – 153 MBopd” | — | — | — | — | — | — | — |
| Oil Volumes impact from recent A&D activity | New“approximately 0.4 MBopd” | — | — | — | — | — | — | — |
| Oil volumes trend 2Q25 vs 1Q25 | — | New“slightly up compared to 1Q25” | — | — | — | — | — | — |
| Oil volumes trend into 3Q25 | — | New“further growth” | — | — | — | — | — | — |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | — | New“8.4% – 8.8%” | Lowered“7.8% – 8.2%” | Lowered“7.6% – 7.8%” | Narrowed“7.6% – 7.7%” | — | — | — |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | New“8.7% – 9.1%” | Lowered“8.3% – 8.7%” | Widened“8.3% – 8.8%” | — | — | — | — | — |
| TIL gross operated wells | — | — | — | New“115 – 135 gross operated wells (~80% working interest)” | — | — | — | — |
| Total Volumes (MBoepd) | — | New“267.3 – 275.5” | Narrowed“268.5 – 274.2” | Raised“272.5 – 278.3” | Narrowed“275.6 – 278.1” | — | — | — |
| Total Volumes (MBoepd) | New“261.5 – 270.1” | Narrowed“263.3 – 269.9” | Raised“268.3 – 275.0” | — | — | — | — | — |
| For FY2024 | ||||||||
| Adjusted EBITDA | New“approximately $2.7B” | — | — | — | — | — | — | — |
| Cash Tax (% of Adjusted EBITDA) | New“2% – 4%” | — | — | — | — | — | — | — |
| Cash Tax (% of Adjusted EBITDA) (3) | New“2% – 4%” | — | — | — | — | — | — | — |
| Adjusted Free Cash Flow | New“$1.1B” | — | — | — | — | — | — | — |
| CapEx | — | New“$1.4B” | — | — | — | — | — | — |
| Cash G&A ($MM) | New“$116.2 – $118.2” | — | — | — | — | — | — | — |
| Cash G&A ($MM) (2) | New“$116.2 – $118.2” | — | — | — | — | — | — | — |
| Cash GPT ($/Boe) | New“$3.11 – $3.25” | — | — | — | — | — | — | — |
| Cash GPT ($/Boe) (2) | New“$3.11 – $3.25” | — | — | — | — | — | — | — |
| Cash Interest ($MM) | New“$62.7 – $64.7” | — | — | — | — | — | — | — |
| Cash Interest ($MM) (2) | New“$62.7 – $64.7” | — | — | — | — | — | — | — |
| E&P & Other CapEx | New“$1.48B” | — | — | — | — | — | — | — |
| E&P & Other CapEx ($MM) | New“$1,460 – $1,500” | — | — | — | — | — | — | — |
| FY24 oil volumes | — | New“152.5 MBopd” | — | — | — | — | — | — |
| LOE ($/Boe) | New“$9.38 – $9.63” | — | — | — | — | — | — | — |
| Natural Gas Realization (% of Henry Hub) | New“34% – 36%” | — | — | — | — | — | — | — |
| Natural Gas Volumes (MMcfpd) | New“407.6 – 410.9” | — | — | — | — | — | — | — |
| NGL Realization (% of WTI) | New“9% – 11%” | — | — | — | — | — | — | — |
| NGL Volumes (MBblpd) | New“47.7 – 48.1” | — | — | — | — | — | — | — |
| Oil Discount to WTI ($/Bbl) | New“$(1.75) – $(1.25)” | — | — | — | — | — | — | — |
| Oil Volumes (FY24 pro forma midpoint) | New“152.7 MBopd” | — | — | — | — | — | — | — |
| Oil Volumes (MBopd) | New“152.0 – 153.3” | — | — | — | — | — | — | — |
| Oil volumes at midpoint of (as labeled in filing) | — | New“152.5 MBopd” | — | — | — | — | — | — |
| Pro forma capital | New“$1.48B” | — | — | — | — | — | — | — |
| Production Taxes (% of Oil, NGL and Natural Gas Sales) | New“8.8% – 8.9%” | — | — | — | — | — | — | — |
| Reinvestment rate | New“less than 60%” | — | — | — | — | — | — | — |
| Total Volumes (MBoepd) | New“267.6 – 269.8” | — | — | — | — | — | — | — |
| No period stated | ||||||||
| Base dividend | New“$1.25 per share of common stock” | Raised“$1.30 per share of common stock” | Reiterated“$1.30 per share” | Reiterated“$1.30 per share” | — | Reiterated“$1.30 per share” | Reiterated“$1.30 per share” | Reiterated“$1.30 per share” |
| Base-plus-variable cash dividend | New“$1.44 per share of common stock” | — | — | — | — | — | — | — |
| Dividend payment date | New“December 12, 2024” | Raised“March 26, 2025” | — | — | — | — | — | — |
| E&P and other CapEx | — | New“$1.4B” | — | — | — | — | — | — |
| Marketing optimization annualized FCF savings | — | — | — | — | New“$30MM-$50MM” | — | — | — |
| Next borrowing base redetermination | — | New“in or around October 2025” | — | — | — | — | — | — |
| Share Repurchase Program Authorization | New“$750MM” | — | — | Raised“$1B” | — | — | — | — |
| Synergies from Enerplus combination | New“over $200MM” | — | — | — | — | — | — | — |
| Three-year outlook CapEx (annual) | — | New“$1.4B” | — | — | — | — | — | — |
| Three-year outlook oil volumes | — | New“152 MBopd – 153 MBopd” | — | — | — | — | — | — |
| Variable dividend | New“$0.19 per share of common stock” | — | — | — | — | — | — | — |