HighGravityData

Clean Harbors — Feb 19, 2025 release

Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000822818-25-000004
Open on SEC.gov ↗
Showing in the filing
Adjusted EBITDA margin
“continued Adjusted EBITDA margin improvement based on our pricing, cost reduction and productivity initiatives”
Period
FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 17
Adjusted EBITDA margin for FY2025
“continued Adjusted EBITDA margin improvement based on our pricing, cost reduction and productivity initiatives”
Adjusted EBITDA growth (ES segment) for Q1 FY2025
“4%-6% year-over-year”
Adjusted EBITDA for FY2025
“$1.15 billion to $1.21 billion”
GAAP net income (basis for Adjusted EBITDA) for FY2025
“in the range of $376 million to $427 million”
Net cash from operating activities (basis fo… for FY2025
“in the range of $775 million to $865 million”
Projected GAAP net income for FY2025
“$376 to $427”
Accretion of environmental liabilities for FY2025
“15 to 14”
Stock-based compensation for FY2025
“28 to 31”
Depreciation and amortization for FY2025
“450 to 440”
Interest expense, net for FY2025
“146 to 141”
Provision for income taxes for FY2025
“135 to 157”
Projected Adjusted EBITDA for FY2025
“$1,150 to $1,210”
Projected net cash from operating activities for FY2025
“$775 to $865”
Additions to property, plant and equipment for FY2025
“(370) to (400)”
Cash investment in Phoenix Hub for FY2025
“15 to 15”
Proceeds from sale and disposal of fixed ass… for FY2025
“10 to 10”
Projected adjusted free cash flow for FY2025
“$430 to $490”
Exhibit 99.1 · the passage around this item
… earlier in the release
In terms of growth strategies, we are directing our energies into areas such as our Castrol partnership, Group III production, blended sales and opportunities to capitalize on the sustainable products we offer.” Battles concluded, “Overall, we believe we have the ideal strategies in place to deliver a great financial performance in 2025. In addition to increasing Adjusted EBITDA and adjusted free cash flow, we anticipate continued Adjusted EBITDA margin improvement based on our pricing, cost reduction and productivity initiatives.” In the first quarter of 2025, Clean Harbors expects Adjusted EBITDA to grow 4%-6% year-over-year in its ES segment and be flat on a consolidated basis. For full-year 2025, Clean Harbors expects: • Adjusted EBITDA in the range of $1.15 billion to $1.21 billion, or a midpoint of $1.18 billion, which represents 6% growth year-over-year. This Adjusted EBITDA range is based on anticipated GAAP net income in the range of $376 million to $427 million. • Adjusted free cash flow in the range of $430 million to $490 million, or a midpoint of $460 million. This range is based on anticipated net cash from operating activities in the range of $775 million to $865 million. Non-GAAP Results Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure and should not be considered an alternative to net income or other measurements under generally accepted accounting principles (GAAP) but viewed only as a supplement to those measurements. Adjusted EBITDA is not calculated identically by all companies, and therefore the Company’s measurement of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Clean Harbors believes that Adjusted EBITDA
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.