HighGravityData
Companies / Crocs / Filing

Crocs — Apr 30, 2026 release

Fiscal 2026 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001334036-26-000029
Open on SEC.gov ↗
Showing in the filing
HEYDUDE Brand revenue growth
“down approximately 7% to 5% compared to full year 2025”
Period
FY2026
Measure
GAAP-tied
Source
Prose
All guidance in this release · 22
Revenues for Q2 FY2026
“down slightly compared to the second quarter of 2025”
Crocs Brand revenue growth for Q2 FY2026
“up approximately 1% to 3% compared to the second quarter of 2025”
Crocs Brand for Q2 FY2026
“up approximately 1% to 3%”
HEYDUDE Brand revenue growth for Q2 FY2026
“down approximately 14% to 12% compared to the second quarter of 2025”
HEYDUDE Brand for Q2 FY2026
“down approximately 14% to 12%”
Adjusted operating margin for Q2 FY2026
“approximately 24.7%”
Adjusted diluted earnings per share for Q2 FY2026
“$4.15 to $4.35”
Revenues for FY2026
“down approximately 1% to up 1%”
Crocs Brand revenue growth for FY2026
“flat to up approximately 2% compared to full year 2025”
Crocs Brand for FY2026
“flat to up approximately 2%”
HEYDUDE Brand revenue growth for FY2026
“down approximately 7% to 5% compared to full year 2025”
HEYDUDE Brand for FY2026
“down approximately 7% to 5%”
Non-GAAP adjustments for FY2026
“approximately $25 million”
Adjusted operating margin for FY2026
“expand modestly from 22.3%”
GAAP effective tax rate for FY2026
“approximately 23%”
Capital expenditures for FY2026
“$70 million to $80 million”
GAAP operating margin for FY2026
“>21.7%”
Non-GAAP operating margin for FY2026
“>22.3%”
Non-GAAP effective tax rate for FY2026
“18%”
GAAP diluted earnings per share for FY2026
“$12.01 to $12.56”
Non-GAAP adjustments (diluted EPS) for FY2026
“$1.19”
Non-GAAP diluted earnings per share for FY2026
“$13.20 to $13.75”
Exhibit 99.1 · full document
Exhibit 99.1     Investor Contact: Abigail Ritter, Crocs, Inc. (302) 265-0922 aritter@crocs.com PR Contact: Melissa Layton, Crocs, Inc. (303) 848-7885 mlayton@crocs.com Crocs, Inc. Reports Better-Than-Expected First Quarter 2026 Results And Raises Full-Year Outlook • First Quarter Outperformance Supported By Broad Consumer Relevance Across Both Brands • Crocs And HEYDUDE Brand Performance Led By Healthy Direct-To-Consumer Channel Growth • Full-Year Outlook Raised On Both The Top- And Bottom-Line ___________________________________________________________________________ BROOMFIELD, COLORADO — April 30, 2026 — Crocs, Inc. (NASDAQ: CROX), a world leader in innovative casual footwear for all, today announced its first quarter 2026 financial results. “We are pleased to have started the year with better-than-expected results, fueled by broad consumer relevance for both of our brands and disciplined execution against our strategy. We delivered enterprise revenue of over $900 million including growth in our direct-to-consumer channels for both brands. We are encouraged by strong consumer response to product newness across categories, supported by our high pace of innovation and consistent brand storytelling,” said Andrew Rees, Chief Executive Officer. Mr. Rees continued, “Based on our first quarter performance, we are raising our full-year outlook on both the top- and bottom-line. We are focused on executing against our initiatives to drive diversified growth across both brands, channels, and markets, and we remain confident in the long-term health of the business.” Amounts referred to as “Adjusted” or “Non-GAAP” are Non-GAAP measures and include adjustments that are described under the heading “Reconciliation of GAAP Measures to Non-GAAP Measures.” A reconciliation of these amounts to their GAAP counterparts is contained in the schedules below. First Quarter 2026 Operating Results (Compared to the Same Period Last Year) • Consolidated revenues were $921 million, a decrease of 1.7%, or 4.0% on a constant currency basis. Direct-to-consumer (“DTC”) revenues grew 12.1%, or 10.2% on a constant currency basis. Wholesale revenues decreased 9.9%, or 12.5% on a constant currency basis. • Gross margin was 56.8% compared to 57.8%. Adjusted gross margin decreased 90 basis points to 56.9% compared to 57.8%. • Selling, general, and administrative expenses (“SG&A”) of $322 million increased 1.1% from $319 million, and represented 35.0% of revenues compared to 34.0%. Adjusted SG&A remained approximately flat at $319 million, and represented 34.6% of revenues compared to 34.0%. • Income from operations of $201 million decreased 9.9% from $223 million, resulting in operating margin of 21.8% compared to 23.8%. Adjusted income from operations of $206 million decreased 7.8% from $223 million, resulting in adjusted operating margin of 22.3% compared to 23.8%. • Diluted earnings per share of $2.71 decreased 4.2% from diluted earnings per share of $2.83. Adjusted diluted earnings per share of $2.99 decreased 0.3% from $3.00. 1 Balance Sheet and Cash Flow (March 31, 2026, as compared to March 31, 2025) • Cash and cash equivalents were $131 million compared to $166 million. • Inventories were $398 million compared to $391 million. • Total borrowings were $1.34 billion compared to $1.48 billion. • Capital expenditures were $18 million compared to $15 million. Share Repurchase Activity Subsequent to March 31, 2026 and through April 23, 2026, we repurchased 0.8 million shares of our common stock for $73.6 million. Following these repurchases, $673.2 million of share repurchase authorization remained available for future repurchases. First Quarter 2026 Brand Summary (Compared to the Same Period Last Year) • Crocs Brand : Revenues increased 0.8% to $767 million, or decreased 1.9% on a constant currency basis. ◦ Channel ▪ DTC revenues increased 12.9% to $322 million, or 10.6% on a constant currency basis. ▪ Wholesale revenues decreased 6.5% to $446 million, or 9.4% on a constant currency basis. ◦ Geography ▪ North America revenues decreased 6.1% to $346 million, or 6.4% on a constant currency basis. ▪ International revenues increased 7.2% to $421 million, or 2.3% on a constant currency basis. • HEYDUDE Brand : Revenues decreased 12.3% to $154 million, or 13.2% on a constant currency basis. ◦ Channel ▪ DTC revenues increased 8.6% to $71 million or 8.4% on a constant currency basis. ▪ Wholesale revenues decreased 24.7% to $83 million, or 26.0% on a constant currency basis. Financial Outlook Second Quarter 2026 For the second quarter of 2026, we expect: • Revenues to be down slightly compared to the second quarter of 2025, at currency rates as of April 27, 2026. ◦ Crocs Brand to be up approximately 1% to 3% compared to the second quarter of 2025. ◦ HEYDUDE Brand to be down approximately 14% to 12% compared to the second quarter of 2025. • Adjusted operating margin to be approximately 24.7%. • Adjusted diluted earnings per share to be in the range of $4.15 to $4.35. Adjusted diluted earnings per share guidance does not assume any impact from potential future share repurchases. Full Year 2026 For 2026, we expect: • Revenues to be down approximately 1% to up 1% compared to full year 2025, up from our previous guidance of down 1% to up slightly, at currency rates as of April 27, 2026. ◦ Crocs Brand to be flat to up approximately 2% compared to full year 2025. ◦ HEYDUDE Brand to be down approximately 7% to 5% compared to full year 2025, up from our previous guidance of down 9% to 7%. • Non-GAAP adjustments to be approximately $25 million primarily associated with our cost reduction initiatives. 2 • Adjusted operating margin to expand modestly from 22.3%. • GAAP effective tax rate to be approximately 23% and adjusted effective tax rate to be approximately 18%. • Adjusted diluted earnings per share to be in the range of $13.20 to $13.75, up from our previous guidance range of $12.88 to $13.35. Adjusted diluted earnings per share guidance does not assume any impact from potential future share repurchases. • Capital expenditures of $70 million to $80 million. Conference Call Information A conference call to discuss first quarter results is scheduled for today, Thursday, April 30, 2026, at 8:30 am ET. To receive conference call details, please register at the Investor Relations section of the Crocs website, investors.crocs.com. The webcast will also be available live and on replay through April 30, 2027, at this site. About Crocs, Inc.: Crocs, Inc. (Nasdaq: CROX), headquartered in Broomfield, Colorado, is a world leader in innovative casual footwear for all, combining comfort and style with a value that consumers know and love. The Company's brands include Crocs and HEYDUDE, and its products are sold in more than 85 countries through wholesale and direct-to-consumer channels. For more information on Crocs, Inc. visit investors.crocs.com. To learn more about our brands, visit www.crocs.com or www.heydude.com. Individuals can also visit https://investors.crocs.com/news-and-events/ and follow both Crocs and HEYDUDE on their social platforms. Forward Looking Statements This press release includes estimates, projections, and statements relating to our business plans, commitments, objectives, and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements regarding our financial condition, brand and liquidity outlook, and expectations regarding our future financial results, share repurchases, our strategy, plans, objectives, expectations (financial or otherwise) and intentions, future financial results and growth potential, statements regarding future financial outlook and future profitability, cash flows, and brand strength, anticipated product portfolio and our ability to deliver sustained, highly profitable growth and create significant shareholder value. These statements involve known and unknown risks, uncertainties, and other factors, which may cause our actual results, performance, or achievements to be materially different from any future results, performances, or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include the factors described in our most recent Annual Report on Form 10-K under the heading "Risk Factors" and our subsequent filings with the Securities and Exchange Commission. Readers are encouraged to review that section and all other disclosures appearing in our filings with the Securities and Exchange Commission. All information in this document speaks only as of April 30, 2026. We do not undertake any obligation to update publicly any forward-looking statements, whether as a result of the receipt of new information, future events, or otherwise, except as required by applicable law. Category:Investors 3 CROCS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (in thousands, except per share data) Three Months Ended March 31, 2026 2025 Revenues $ 921,457  $ 937,333  Cost of sales 398,512  395,784  Gross profit 522,945  541,549  Selling, general and administrative expenses 322,101  318,575  Income from operations 200,844  222,974  Foreign currency gains (losses), net (1,625) 4,873  Interest income 335  333  Interest expense (20,459) (22,766) Other expense, net (251) (475) Income before income taxes 178,844  204,939  Income tax expense 41,288  44,836  Net income $ 137,556  $ 160,103  Net income per common share: Basic $ 2.74  $ 2.85  Diluted $ 2.71  $ 2.83  Weighted average common shares outstanding: Basic 50,282  56,110  Diluted 50,707  56,502  4 CROCS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share and par value amounts) March 31, 2026 December 31, 2025 ASSETS     Current assets:     Cash and cash equivalents $ 130,881  $ 130,354  Accounts receivable, net of allowances of $26,303 and $28,136, respectively 442,320  278,191  Inventories 397,557  368,687  Income taxes receivable 2,443  32,782  Other receivables 25,315  22,082  Prepaid expenses and other assets 66,687  53,787  Total current assets 1,065,203  885,883  Property and equipment, net of accumulated depreciation of $222,974 and $209,873, respectively 236,874  238,191  Intangible assets, net of accumulated amortization of $190,442 and $184,490, respectively 1,320,658  1,324,680  Goodwill 404,662  404,689  Deferred tax assets, net 920,050  935,054  Restricted cash 3,467  3,557  Right-of-use assets 345,137  338,669  Other assets 47,363  44,027  Total assets $ 4,343,414  $ 4,174,750  LIABILITIES AND STOCKHOLDERS’ EQUITY     Current liabilities:     Accounts payable $ 242,474  $ 266,090  Accrued expenses and other liabilities 259,430  300,959  Income taxes payable 43,764  47,308  Current borrowings 5,550  —  Current operating lease liabilities 88,298  85,772  Total current liabilities 639,516  700,129  Deferred tax liabilities, net 902  882  Long-term income taxes payable 640,521  649,057  Long-term borrowings 1,330,271  1,230,885  Long-term operating lease liabilities 301,325  297,192  Other liabilities 3,489  3,322  Total liabilities 2,916,024  2,881,467  Commitments and contingencies Stockholders’ equity:     Common stock, par value $0.001 per share, 250.0 million shares authorized, 110.9 million and 110.7 million issued, 50.4 million and 50.2 million outstanding, respectively 111  111  Treasury stock, at cost, 60.5 million and 60.5 million shares, respectively (3,042,686) (3,040,416) Additional paid-in capital 907,212  896,605  Retained earnings 3,618,194  3,480,638  Accumulated other comprehensive loss (55,441) (43,655) Total stockholders’ equity 1,427,390  1,293,283  Total liabilities and stockholders’ equity $ 4,343,414  $ 4,174,750  5 CROCS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) Three Months Ended March 31, 2026 2025 Cash flows from operating activities: Net income $ 137,556  $ 160,103  Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 20,240  18,537  Operating lease cost 28,053  24,186  Share-based compensation 10,607  8,777  Asset impairments 3,301  —  Deferred taxes 954  13,589  Other non-cash items 4,568  (355) Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: Accounts receivable (165,459) (183,607) Inventories (30,959) (36,633) Prepaid expenses and other assets (20,246) 3,516  Accounts payable, accrued expenses and other liabilities (64,574) (71,094) Right-of-use assets and operating lease liabilities (27,786) (23,901) Income taxes 22,811  19,647  Cash used in operating activities (80,934) (67,235) Cash flows from investing activities: Purchases of property, equipment, and software (18,000) (15,375) Cash used in investing activities (18,000) (15,375) Cash flows from financing activities: Proceeds from borrowings 178,550  195,000  Repayments of borrowings (76,000) (65,000) Repurchases of common stock —  (60,866) Repurchases of common stock for tax withholding (2,455) (3,310) Cash provided by financing activities 100,095  65,824  Effect of exchange rate changes on cash, cash equivalents, and restricted cash (724) 2,845  Net change in cash, cash equivalents, and restricted cash 437  (13,941) Cash, cash equivalents, and restricted cash—beginning of period 133,911  183,678  Cash, cash equivalents, and restricted cash—end of period $ 134,348  $ 169,737  6 CROCS, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES In addition to financial measures presented on the basis of accounting principles generally accepted in the United States of America (“GAAP”), we present "Non-GAAP gross profit," “Non-GAAP gross margin,” “Non-GAAP gross margin by brand,” "Non-GAAP selling, general, and administrative expenses,” “Non-GAAP selling, general and administrative expenses as a percent of revenues,” “Non-GAAP income from operations,” “Non-GAAP operating margin,” “Non-GAAP income before income taxes,” “Non-GAAP income tax expense,” “Non-GAAP effective tax rate,” “Non-GAAP net income,” and “Non-GAAP basic and diluted net income per common share," which are non-GAAP financial measures. We also present future period guidance for “Non-GAAP operating margin,” “Non-GAAP effective tax rate,” “Non-GAAP diluted earnings per share,” and “Free cash flow.” We also present a long-term target for ‘Net leverage.’ Non-GAAP results exclude the impact of items that management believes affect the comparability or underlying business trends in our condensed consolidated financial statements in the periods presented. We also present certain information related to our current period results of operations through “constant currency,” which is a non-GAAP financial measure and should be viewed as a supplement to our results of operations and presentation of reportable segments under GAAP. Constant currency represents current period results that have been retranslated using exchange rates used in the prior year comparative period to enhance the visibility of the underlying business trends excluding the impact of foreign currency exchange rate fluctuations. Management uses non-GAAP results to assist in comparing business trends from period to period on a consistent basis in communications with the board of directors, stockholders, analysts, and investors concerning our financial performance. We believe that these non-GAAP measures, in addition to corresponding GAAP measures, are useful to investors and other users of our condensed consolidated financial statements as an additional tool for evaluating operating performance and trends by providing meaningful information about operations compared to our peers by excluding the impacts of various differences. The calculation of our non-GAAP financial metrics may vary from company to company. As a result, our calculation of these metrics may not be comparable to similarly titled metrics used by other companies. Management believes Non-GAAP gross profit, Non-GAAP gross margin, and Non-GAAP gross margin by brand are useful performance measures for investors because they provide investors with a means of comparing these measures between periods without the impact of certain expenses that we believe are not indicative of our routine cost of sales. Our routine cost of sales includes core product costs and distribution expenses primarily related to receiving, inspecting, warehousing, and packaging product and transportation costs associated with delivering products from distribution centers. Costs not indicative of our routine cost of sales may or may not be recurring in nature and include costs to expand and transition to new distribution centers. Management believes Non-GAAP selling, general and administrative expenses and Non-GAAP selling, general and administrative expenses as a percent of revenues are useful performance measures for investors because they provide a more meaningful comparison to prior periods and may be indicative of the level of such expenses to be incurred in future periods. These measures exclude the impact of certain expenses not related to our normal operations that are expected to be non-recurring in nature, such as impairment charges. Non-GAAP income from operations and Non-GAAP operating margin reflect the impact of Non-GAAP gross profit and Non-GAAP selling, general, and administrative expenses, as discussed above. We believe these are useful performance measures for investors because they provide a basis to compare performance in the period to prior periods. Non-GAAP income before income taxes reflects the impact of Non-GAAP income from operations, as discussed above. We believe this is a useful performance measure for investors because it provides a basis to compare performance in the period to prior periods. Management believes Non-GAAP income tax expense is a useful performance measure for investors because it provides a basis to compare our tax rates to historical tax rates, and because the adjustment is necessary in order to calculate Non-GAAP net income. Management believes Non-GAAP effective tax rate is a useful performance measure for investors because it provides an ongoing effective tax rate that they can use for historical comparisons and forecasting. Management believes Non-GAAP net income is a useful performance measure for investors because it focuses on underlying operating results and trends and improves the comparability of our results to prior periods. This measure reflects the impact of 7 Non-GAAP gross profit, Non-GAAP selling, general, and administrative expenses, and Non-GAAP income tax expense, as described above. Management believes Non-GAAP basic and diluted net income per common share are useful performance measures for investors because they focus on underlying operating results and trends and improve the comparability of our results to prior periods. These measures reflect the impact of Non-GAAP gross profit, Non-GAAP selling, general, and administrative expenses, and Non-GAAP income tax expense, as described above. Management believes Net leverage is a useful performance measure for investors because it provides a measure of our financial strength and liquidity. Free cash flow is calculated as ‘Cash provided by operating activities’ less ‘Purchases of property, equipment, and software.’ Management believes free cash flow is useful for investors because it provides a clear measure of our ability to generate cash for discretionary uses such as funding growth opportunities, repurchasing shares, and reducing debt. For the three months ended March 31, 2026, management believes it is helpful to evaluate our results excluding the impacts of various adjustments relating to special or non-recurring items. Investors should not consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. 8 CROCS, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED) Non-GAAP gross profit and gross margin reconciliation: Three Months Ended March 31, 2026 2025 (in thousands) GAAP revenues $ 921,457  $ 937,333  GAAP gross profit $ 522,945  $ 541,549  Distribution centers (1) 1,377  —  Other 70  —  Total adjustments 1,447  —  Non-GAAP gross profit $ 524,392  $ 541,549  GAAP gross margin 56.8  % 57.8  % Non-GAAP gross margin 56.9  % 57.8  % (1) Relates to the transition away from a third-party logistics provider for the HEYDUDE Brand and software transition costs at our Crocs Brand distribution center in Dayton, Ohio. Non-GAAP gross margin reconciliation by brand: Crocs Brand: Three Months Ended March 31, 2026 2025 GAAP Crocs Brand gross margin 59.5  % 60.7  % Non-GAAP adjustments: Distribution centers (1) less than 0.1% —  % Other less than 0.1% —  % Non-GAAP Crocs Brand gross margin 59.5  % 60.7  % (1) Represents software transition costs at our distribution center in Dayton, Ohio. HEYDUDE Brand: Three Months Ended March 31, 2026 2025 GAAP HEYDUDE Brand gross margin 43.9  % 46.6  % Non-GAAP adjustments: Distribution centers (1) 0.6  % —  % Non-GAAP HEYDUDE Brand gross margin 44.5  % 46.6  % (1) Relates to the transition away from a third-party logistics provider. 9 Non-GAAP selling, general and administrative reconciliation: Three Months Ended March 31, 2026 2025 (in thousands) GAAP revenues $ 921,457  $ 937,333  GAAP selling, general and administrative expenses $ 322,101  $ 318,575  Impairment of leasehold improvement assets (1) (3,301) —  Charges incurred in connection with cost savings initiatives (1,659) —  Severance costs (2) 1,570  —  Total adjustments (3,390) —  Non-GAAP selling, general and administrative expenses (3) $ 318,711  $ 318,575  GAAP selling, general and administrative expenses as a percent of revenues 35.0  % 34.0  % Non-GAAP selling, general and administrative expenses as a percent of revenues 34.6  % 34.0  % (1) Represents impairment charges for certain HEYDUDE leasehold improvement assets. (2) Represents a change in estimate in the three months ended March 31, 2026, for severance costs recorded as of December 31, 2025. (3) Non-GAAP selling, general and administrative expenses are presented gross of tax. Non-GAAP income from operations and operating margin reconciliation: Three Months Ended March 31, 2026 2025 (in thousands) GAAP revenues $ 921,457  $ 937,333  GAAP income from operations $ 200,844  $ 222,974  Non-GAAP gross profit adjustments (1) 1,447  —  Non-GAAP selling, general and administrative expenses adjustments (2) 3,390  —  Non-GAAP income from operations $ 205,681  $ 222,974  GAAP operating margin 21.8  % 23.8  % Non-GAAP operating margin 22.3  % 23.8  % (1) See 'Non-GAAP gross profit and gross margin reconciliation' above for more details. (2) See 'Non-GAAP selling, general and administrative expenses and selling, general and administrative expenses as a percent of revenues reconciliation' above for more details. 10 Non-GAAP income tax expense (benefit) and effective tax rate reconciliation: Three Months Ended March 31, 2026 2025 (in thousands) GAAP income from operations $ 200,844  $ 222,974  GAAP income before income taxes 178,844  204,939  Non-GAAP income from operations (1) $ 205,681  $ 222,974  GAAP non-operating income (expenses): Foreign currency gains (losses), net (1,625) 4,873  Interest income 335  333  Interest expense (20,459) (22,766) Other income (expense), net (251) (475) Non-GAAP income before income taxes $ 183,681  $ 204,939  GAAP income tax expense $ 41,288  $ 44,836  Tax effect of non-GAAP operating adjustments 133  —  Impact of intra-entity IP transactions (2) (9,179) (9,572) Non-GAAP income tax expense $ 32,242  $ 35,264  GAAP effective income tax rate 23.1  % 21.9  % Non-GAAP effective income tax rate 17.6  % 17.2  % (1) See ‘Non-GAAP income from operations and operating margin reconciliation’ above for more details. (2) In the fourth quarter of 2024, and previously in 2023, 2021, and 2020, we made changes to our international legal structure, including an intra-entity transaction related to certain intellectual property rights, primarily to align with current and future international operations. The transactions resulted in a step-up in the tax basis of intellectual property rights and correlated increases in foreign deferred tax assets based on the fair value of the transferred intellectual property rights. This adjustment represents the current period impact of these transactions. 11 Non-GAAP net income per share reconciliation: Three Months Ended March 31, 2026 2025 (in thousands, except per share data) Numerator: GAAP net income $ 137,556  $ 160,103  Non-GAAP gross profit adjustments (1) 1,447  —  Non-GAAP selling, general and administrative expenses adjustments (2) 3,390  —  Tax effect of non-GAAP adjustments (3) 9,046  9,572  Non-GAAP net income $ 151,439  $ 169,675  Denominator: GAAP weighted average common shares outstanding - basic 50,282  56,110  Plus: GAAP dilutive effect of stock options and unvested restricted stock units 425  392  GAAP weighted average common shares outstanding - diluted 50,707  56,502  GAAP net income per common share: Basic $ 2.74  $ 2.85  Diluted $ 2.71  $ 2.83  Non-GAAP net income per common share: Basic $ 3.01  $ 3.02  Diluted $ 2.99  $ 3.00  (1) See 'Non-GAAP gross profit and gross margin reconciliation' above for more information. (2) See 'Non-GAAP selling, general and administrative expenses and selling, general and administrative expenses as a percent of revenues reconciliation' above for more information. (3) See ‘Non-GAAP income tax expense (benefit) and effective tax rate reconciliation’ above for more information. Free cash flow reconciliation: Three Months Ended March 31, 2026 2025 (in thousands) Cash used in operating activities $ (80,934) $ (67,235) Purchases of property, equipment, and software (18,000) (15,375) Free cash flow $ (98,934) $ (82,610) 12 RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL GUIDANCE Full Year 2026: Approximately: Non-GAAP operating margin reconciliation: GAAP operating margin >21.7% Non-GAAP adjustments (1) 0.6% Non-GAAP operating margin >22.3% Non-GAAP effective tax rate reconciliation: GAAP effective tax rate 23% Non-GAAP adjustments (2) (5)% Non-GAAP effective tax rate 18% Non-GAAP diluted earnings per share reconciliation: GAAP diluted earnings per share $12.01 to $12.56 Non-GAAP adjustments (1)(2) $1.19 Non-GAAP diluted earnings per share $13.20 to $13.75 (1) During 2026, we expect to incur approximately $25 million of non-GAAP adjustments, primarily associated with our cost reduction initiatives. (2) In the fourth quarter of 2024, and previously in 2023, 2021, and 2020, we made changes to our international legal structure, including an intra-entity transaction related to certain intellectual property rights, primarily to align with current and future international operations. The transactions resulted in a step-up in the tax basis of intellectual property rights and correlated increases in foreign deferred tax assets based on the fair value of the transferred intellectual property rights. This adjustment represents the full year 2026 impact of these transactions. Non-GAAP Financial Guidance Our forward-looking guidance for consolidated “adjusted operating margin” and “adjusted diluted earnings per share” represents non-GAAP financial measures that excludes or otherwise has been adjusted for special items from our U.S. GAAP financial statements. We consider these items to be necessary adjustments for purposes of evaluating our ongoing business performance and are often considered non-recurring. Such adjustments are subjective and involve significant management judgment. While we are able to estimate full year non-GAAP adjustments, we are unable to reconcile forward-looking adjusted measures to their nearest U.S. GAAP measure quarter-by-quarter because we are unable to predict the timing of these adjustments with a reasonable degree of certainty. By their very nature, special and other non-core items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our company and its financial results. Therefore, we are unable to provide a reconciliation of these measures for the guidance related to the second quarter of 2026. 13 CROCS, INC. AND SUBSIDIARIES REVENUES BY SEGMENT, CHANNEL, AND GEOGRAPHY (UNAUDITED) Three Months Ended March 31, % Change Constant Currency % Change  (1) Favorable (Unfavorable) 2026 2025 Q1 2026-2025 Q1 2026-2025 ($ in thousands) Crocs Brand: North America: Wholesale $ 138,397  $ 170,682  (18.9) % (19.2) % Direct-to-consumer 207,529  197,835  4.9  % 4.6  % Total North America (2) 345,926  368,517  (6.1) % (6.4) % International: Wholesale 307,425  306,122  0.4  % (3.9) % Direct-to-consumer 114,065  86,969  31.2  % 24.3  % Total International 421,490  393,091  7.2  % 2.3  % Total Crocs Brand $ 767,416  $ 761,608  0.8  % (1.9) % Crocs Brand: Wholesale $ 445,822  $ 476,804  (6.5) % (9.4) % Direct-to-consumer 321,594  284,804  12.9  % 10.6  % Total Crocs Brand 767,416  761,608  0.8  % (1.9) % HEYDUDE Brand: Wholesale 83,402  110,693  (24.7) % (26.0) % Direct-to-consumer 70,639  65,032  8.6  % 8.4  % Total HEYDUDE Brand (3) 154,041  175,725  (12.3) % (13.2) % Total consolidated revenues $ 921,457  $ 937,333  (1.7) % (4.0) % (1) Reflects year over year change as if the current period results were in constant currency, which is a non-GAAP financial measure. See ‘Reconciliation of GAAP Measures to Non-GAAP Measures’ above for more information. (2) North America includes the United States and Canada. (3) The vast majority of HEYDUDE Brand revenues are derived from North America. 14
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.