Duke Energy — Feb 10, 2026 release
Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001326160-26-000007
Showing in the filing
Earnings base growth
“9.6%”
Period
FY2030
Measure
Company-defined measure
Source
Prose
All guidance in this release · 6
Five-year capital plan for the long term
“$103 billion”
Earnings base growth for FY2030
“9.6%”
Confidence to earn in top half of long-term … for the long term
“top half of the range”
Adjusted EPS for FY2026
“$6.55 to $6.80”
Adjusted EPS for FY2026
“$6.55”
Adjusted EPS midpoint for FY2025
“$6.30”
Exhibit 99.1 · full document
News Release Media Contact: Gillian Moore 24-Hour: 800.559.3853 Analyst Contact: Abby Motsinger Office: 704.382.7624 February 10, 2026 Duke Energy reports fourth-quarter and full-year 2025 financial results ▪ 2025 reported and adjusted EPS of $6.31, closing the year above the guidance midpoint ▪ $103 billion five-year capital plan drives 9.6% earnings base growth through 2030 ▪ Company extends long-term adjusted EPS growth rate of 5% to 7% though 2030, with confidence to earn in the top half of the range beginning in 2028 CHARLOTTE, N.C. – Duke Energy (NYSE: DUK) today announced 2025 full-year reported EPS, prepared in accordance with Generally Accepted Accounting Principles (GAAP), and adjusted EPS of $6.31. This is compared to reported and adjusted EPS of $5.71 and $5.90, respectively, for the full-year 2024. Adjusted EPS excludes the impact of certain items that are included in reported EPS. There is no difference between 2025 GAAP reported and adjusted EPS. Higher full-year 2025 adjusted results were primarily driven by recovery of growing infrastructure investments to serve customers and growth in our service territories. These items were partially offset by higher O&M, interest expense, property taxes and depreciation on a growing asset base. The company is introducing 2026 adjusted EPS guidance of $6.55 to $6.80 and extending its long-term adjusted EPS growth rate of 5% to 7% through 2030 off the 2025 guidance range midpoint of $6.30. Management does not forecast reported GAAP EPS and related long-term growth rates. “The fourth quarter marked a strong finish to a productive year, where we met every financial goal, progressed our economic development pipeline, broke ground on 5 gigawatts of new dispatchable generation resources, and continued to deliver value for customers,” said Harry Sideris, Duke Energy president and chief executive officer. “The cost of energy has always been and will remain a key focus for our company. We continue to find new ways to deliver affordable energy for our customers, keeping our rates below the national average and rate changes below inflation.” “We enter 2026 with incredible momentum. The fundamentals of our business have never been stronger, and we operate in some of the most attractive jurisdictions in the nation. With the largest regulated capital plan in the industry, a balance sheet prepared for growth, and contracted demand from AI and advanced manufacturing, we are well-positioned to deliver 5% to 7% EPS growth through 2030.” Duke Energy News Release 2 Quarterly results Duke Energy's fourth-quarter 2025 reported EPS was $1.50, compared to $1.54 for the fourth quarter of 2024. Duke Energy's fourth-quarter 2025 adjusted EPS was $1.50, compared to $1.66 for the fourth quarter of 2024. Lower adjusted results for the quarter compared to last year were primarily driven by higher O&M, interest expense, depreciation on a growing asset base, contributions to the Duke Energy Foundation, along with a higher effective tax rate. These items were partially offset by recovery of infrastructure investments. In addition to the following summary of fourth-quarter 2025 business segment performance, comprehensive tables with detailed EPS drivers for the fourth-quarter and full-year 2025 compared to prior year are provided at the end of this news release. The discussion below of fourth-quarter results includes both GAAP segment income and adjusted segment income, which is a non-GAAP financial measure. The tables at the end of this news release present a full reconciliation of GAAP reported results to adjusted results. Electric Utilities and Infrastructure On a reported basis, Electric Utilities and Infrastructure re cognized fourth-quarter 2025 segment income of $1,209 million, compared to segment income of $1,208 million in the fourth quarter of 2024. On an adjusted basis, Electric Utilities and Infrastructure recognized fourth-quarter 2025 segment income of $1,209 million, compared to segment income of $1,238 million, in the fourth quarter of 2024. This represents a decrease of $0.04 per share, excluding share dilution of $0.01 per share. Lower quarterly results were primarily driven by higher O&M, depreciation on a growing asset base and interest expense, partially offset by recovery of infrastructure investments. Gas Utilities and Infrastructure On a reported basis, Gas Utilities and Infrastructure recognized fourth-quarter 2025 segment income of $230 million, compared to segment income of $189 million in the fourth quarter of 2024. On an adjusted basis, Gas Utilities and Infrastructure recognized fourth-quarter 2025 segment income of $230 million, compared to segment income of $231 million, in the fourth quarter of 2024. Flat quarterly results were primarily driven by recovery of infrastructure investments, offset by higher O&M and taxes. Other Other primarily includes interest expense on holding company debt, other unallocated corporate costs and results from Duke Energy’s captive insurance company. On a reported basis, Other recognized a fourth-quarter 2025 segment loss of $272 million, compared to a segment loss of $204 million in the fourth quarter of 2024. Duke Energy News Release 3 On an adjusted basis, Other recognized a fourth-quarter 2025 segment loss of $272 million, compared to a segment loss of $186 million in the fourth quarter of 2024. This represents a decrease of $0.11 per share. Lower quarterly results were primarily driven by higher contributions to the Duke Energy Foundation, interest expense and the absence of tax optimization in the prior year. Effective tax rate Duke Energy's consolidated reported effective tax rate for the fourth quarter of 2025 was 11.3% compared to 8.1% in the fourth quarter of 2024. The increase was primarily due to tax benefits recognized in the prior year related to the utilization of previously valued carryforward attributes. Duke Energy's consolidated adjusted effective tax rate for the fourth quarter of 2025 was 11.3% compared to 9.3% in the fourth quarter of 2024. The increase was primarily due to tax benefits recognized in the prior year related to the utilization of previously valued carryforward attributes. The tables at the end of this news release present a reconciliation of the reported effective tax rate to the adjusted effective tax rate. Earnings conference call for analysts An earnings conference call for analysts is scheduled at 10 a.m. ET today to discuss fourth-quarter and year-end 2025 financial results and other business and financial updates. The conference call will be hosted by Harry Sideris, president and chief executive officer, and Brian Savoy, executive vice president and chief financial officer. The call can be accessed via the investors' section (duke-energy.com/investors) of Duke Energy’s website or by dialing 833.470.1428 in the United States or 929.526.1599 outside the United States. The confirmation code is 807396. Please call in 10 to 15 minutes prior to the scheduled start time. Duke Energy News Release 4 Special Items and Non-GAAP Reconciliation The following tables present a reconciliation of GAAP reported to adjusted earnings per share for fourth-quarter and full-year 2025 and 2024 financial results: (In millions, except per share amounts) After-Tax Amount 4Q 2025 EPS 4Q 2024 EPS EPS, as reported $ 1.50 $ 1.54 Adjustments to reported EPS: Fourth Quarter 2025 Discontinued operations $ (2) — Fourth Quarter 2024 Regulatory matters $ 18 $ 0.02 Noncore asset sales and net impairments 54 0.07 Captive storm deductible 18 0.02 Discontinued operations 2 — Total adjustments (a) $ — $ 0.12 EPS, adjusted $ 1.50 $ 1.66 (a) Total EPS adjustments may not foot due to rounding. (In millions, except per share amounts) After-Tax Amount Full-Year 2025 EPS Full-Year 2024 EPS EPS, as reported $ 6.31 $ 5.71 Adjustments to reported EPS: Full-Year 2025 Discontinued operations $ (1) — Full-Year 2024 Regulatory matters $ 43 $ 0.06 System post-implementation costs 16 0.02 Preferred redemption costs 16 0.02 Noncore asset sales and net impairments 54 0.07 Captive storm deductible 18 0.02 Discontinued operations (7) (0.01) Total adjustments (a) $ — $ 0.19 EPS, adjusted $ 6.31 $ 5.90 (a) Total EPS adjustments may not foot due to rounding. Non-GAAP financial measures Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings, adjusted EPS and adjusted effective tax rate. Adjusted earnings and adjusted EPS represent income (loss) from continuing operations available to Duke Energy Corporation common stockholders in dollar and basic per share amounts, adjusted for the dollar and per share impact of special items. The adjusted effective tax rate is calculated using pretax earnings and income tax expense, both adjusted to include the impact of noncontrolling interests and preferred dividends and to exclude the impact of special items. Special items represent certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance. Duke Energy News Release 5 Special items included within the financial statement periods presented, which management does not believe are reflective of ongoing costs, are described below: • Regulatory matters primarily represents net impairment charges related to Duke Energy Carolinas' and Duke Energy Progress' South Carolina 2024 rate case orders and charges related to Duke Energy Indiana post-retirement benefits. • System post-implementation costs represents the net impact of charges related to nonrecurring customer billing adjustments as a result of implementation of a new customer system. • Preferred redemption costs represents charges related to the redemption of Series B Preferred Stock. • Noncore asset sales and net impairments primarily represents charges related to certain joint venture electric transmission projects and certain renewable natural gas investments. • Captive Storm Deductible represents charges related to an insurance deductible for Hurricane Helene property losses. Management uses these non-GAAP financial measures for planning, forecasting, and to report financial results to the Board of Directors, employees, and stockholders, as well as analysts and investors. The most directly comparable GAAP measures for adjusted earnings, adjusted EPS and the adjusted effective tax rate are Net Income (Loss) Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss)), Basic earnings (loss) per share Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss) per share), and the reported effective tax rate, respectively. Due to the forward-looking nature of forecasted adjusted EPS and related growth rates, the information to reconcile those amounts to the most directly comparable GAAP financial measure is not available, as management is unable to project special items, such as legal settlements, impacts of regulatory orders or asset impairments, for future periods. Management evaluates segment performance based on segment income and other net loss. Segment income and other net loss are defined as income (loss) from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income and other net loss include intercompany revenues and expenses that are eliminated in the Consolidated Financial Statements. Management also uses adjusted segment income and adjusted other net loss as measures of historical and anticipated future segment performance. Adjusted segment income and adjusted other net loss are non-GAAP financial measures, as they represent segment income and other net loss adjusted for special items, as discussed above. Management believes the presentation of adjusted segment income and adjusted other net loss provide useful information to investors, as they provide additional relevant comparison of a segment’s or Other's performance across periods. The most directly comparable GAAP measures for adjusted segment income and adjusted other net loss are segment income and other net loss. Duke Energy News Release 6 Due to the forward-looking nature of forecasted adjusted segment income and forecasted adjusted other net loss and related growth rates, the information to reconcile these amounts to the most directly comparable GAAP financial measures are not available, as management is unable to project special items, as discussed above. Duke Energy’s adjusted earnings, adjusted EPS, adjusted effective tax rate, adjusted segment income, and adjusted other net loss may not be comparable to similarly titled measures of another company because other companies may not calculate the measures in the same manner. Duke Energy Duke Energy (NYSE: DUK), a Fortune 150 company headquartered in Charlotte, N.C., is one of America’s largest energy holding companies. The company's electric utilities serve 8.7 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 55,700 megawatts of energy capacity. Its natural gas utilities serve 1.8 million customers in North Carolina, South Carolina, Tennessee, Ohio and Kentucky. Duke Energy is executing an ambitious energy transition, keeping customer reliability and value at the forefront as it builds a smarter energy future. The company is investing in major electric grid upgrades and cleaner generation, including natural gas, nuclear, renewables and energy storage. More information is available at duke-energy.com and the Duke Energy News Center. Follow Duke Energy on X, LinkedIn, Instagram and Facebook, and visit illumination for stories about the people and innovations powering our energy transition. Forward-Looking Information This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to: ◦ The ability to implement our business strategy, including meeting forecasted load growth demand, grid and fleet modernization objectives, and reducing carbon emissions, while balancing customer reliability and keeping costs as low as possible for our customers; ◦ State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements and/or uncertainty of applicability or changes to such legislative and regulatory initiatives, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices; ◦ The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate; ◦ The ability to timely recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process; Duke Energy News Release 7 ◦ The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process; ◦ The impact of extraordinary external events, such as a global pandemic, trade wars or military conflict, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories; ◦ Costs and effects of legal and administrative proceedings, settlements, investigations and claims; ◦ Industrial, commercial and residential decline in service territories or customer bases resulting from sustained downturns of the economy, storm damage, reduced customer usage due to cost pressures from inflation, tariffs, or fuel costs, worsening economic health of our service territories, reductions in customer usage patterns, or lower than anticipated load growth, particularly if usage of electricity by data centers is less than currently projected, energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies; ◦ Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs; ◦ Advancements in technology, including artificial intelligence; ◦ Additional competition in electric and natural gas markets, municipalization and continued industry consolidation; ◦ The influence of weather and other natural phenomena on operations, financial position, and cash flows, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change; ◦ Changing or conflicting investor, customer and other stakeholder expectations and demands, particularly regarding environmental, social and governance matters and costs related thereto; ◦ The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the Company resulting from an incident that affects the United States electric grid or generating resources; ◦ Operational interruptions to our natural gas distribution and transmission activities; ◦ The availability of adequate interstate pipeline transportation capacity and natural gas supply; ◦ The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as severe storms, fires, explosions, pandemic health events or other similar occurrences; ◦ The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers; ◦ The timing and extent of changes in commodity prices, including any impact from increased tariffs, export controls and interest rates, and the ability to timely recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets; ◦ The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utility’s generation portfolio, and general market and economic conditions; ◦ Credit ratings of the Duke Energy Registrants may be different from what is expected; ◦ Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds; ◦ Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules, obtaining sufficient skilled labor and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all; Duke Energy News Release 8 ◦ Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants; ◦ The ability to control operation and maintenance costs; ◦ The level of creditworthiness of counterparties to transactions; ◦ The ability to obtain adequate insurance at acceptable costs and recover on claims made; ◦ Employee workforce factors, including the potential inability to attract and retain key personnel; ◦ The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent); ◦ The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities; ◦ The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC; ◦ The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings; ◦ The impacts from potential impairments of goodwill or investment carrying values; ◦ Asset or business acquisitions and dispositions may not be consummated or yield the anticipated benefits, which could adversely affect our financial condition, credit metrics or ability to execute strategic and capital plans; and ◦ The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock. Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. DUKE ENERGY CORPORATION REPORTED TO ADJUSTED EARNINGS RECONCILIATION Three Months Ended December 31, 2025 (Dollars in millions, except per share amounts) Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings SEGMENT INCOME (LOSS) Electric Utilities and Infrastructure $ 1,209 $ — $ — $ 1,209 Gas Utilities and Infrastructure 230 — — 230 Total Reportable Segment Income 1,439 — — 1,439 Other (272) — — (272) Discontinued Operations $ 2 (2) A (2) — Net Income Available to Duke Energy Corporation Common Stockholders $ 1,169 $ (2) $ (2) $ 1,167 EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 1.50 $ — $ — $ 1.50 A – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Consolidated Statements of Operations. Weighted Average Shares, basic (reported and adjuste d) – 778 million 9 DUKE ENERGY CORPORATION REPORTED TO ADJUSTED EARNINGS RECONCILIATION Year Ended December 31, 2025 (Dollars in millions, except per share amounts) Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings SEGMENT INCOME (LOSS) Electric Utilities and Infrastructure $ 5,337 $ — $ — $ 5,337 Gas Utilities and Infrastructure 559 — — 559 Total Reportable Segment Income 5,896 — — 5,896 Other (985) — — (985) Discontinued Operations 1 (1) A (1) — Net Income Available to Duke Energy Corporation Common Stockholders $ 4,912 $ (1) $ (1) $ 4,911 EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 6.31 $ — $ — $ 6.31 A – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Consolidated Statements of Operations. Weighted Average Shares, basic (reported and adjus ted) – 777 million 10 DUKE ENERGY CORPORATION REPORTED TO ADJUSTED EARNINGS RECONCILIATION Three Months Ended December 31, 2024 (Dollars in millions, except per share amounts) Special Items Reported Earnings Regulatory Matters Noncore Asset Sales and Net Impairments Captive Storm Deductible Discontinued Operations Total Adjustments Adjusted Earnings SEGMENT INCOME (LOSS) Electric Utilities and Infrastructure $ 1,208 $ 18 A $ 12 B $ — $ 30 $ 1,238 Gas Utilities and Infrastructure 189 — 42 C — — 42 231 Total Reportable Segment Income 1,397 18 54 — — 72 1,469 Other (204) — — 18 D — 18 (186) Discontinued Operations (2) — — — 2 E 2 — Net Income Available to Duke Energy Corporation Common Stockholders $ 1,191 $ 18 $ 54 $ 18 $ 2 $ 92 $ 1,283 EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 1.54 $ 0.02 $ 0.07 $ 0.02 $ — $ 0.12 $ 1.66 Note: Total EPS adjustments do not cross-foot due to rounding. A – Net of $7 million tax benefit. $29 million recorded as a reduction of Operating revenues and $4 million reduction within Noncontrolling Interests on the Duke Energy Indiana's Consolidated Statements of Operations related to a regulatory liability associated with certain employee post-retirement benefits. B – Net of $1 million tax expense. $15 million recorded within Equity in earnings (losses) of unconsolidated affiliates and $4 million recorded within Gains on sales of other assets and other, net, on the Consolidated Statements of Operations primarily related to impairments in certain joint venture electric transmission projects. C – Net of $12 million tax benefit. $54 million recorded within Equity in earnings (losses) of unconsolidated affiliates on the Consolidated Statements of Operations related to impairments for certain renewable natural gas investments. D – Net of $5 million tax benefit. $23 million recorded within Operations, maintenance and other on the Consolidated Statements of Operations related to an insurance deductible for Hurricane Helene property losses. E – Recorded in Income (Loss) from Discontinued Operations, net of tax, a nd Net Income Attributable t o Noncontrolling Interests on the Consolidated Statements of Operations. Weighted Average Shares, basic (reported and adjusted) – 773 million 11 DUKE ENERGY CORPORATION REPORTED TO ADJUSTED EARNINGS RECONCILIATION Year Ended December 31, 2024 (Dollars in millions, except per share amounts) Special Items Reported Earnings Regulatory Matters System Post-Implementation Costs Preferred Redemption Costs Noncore Asset Sales and Net Impairments Captive Storm Deductible Discontinued Operations Total Adjustments Adjusted Earnings SEGMENT INCOME (LOSS) Electric Utilities and Infrastructure $ 4,770 $ 43 A $ 13 B $ — $ 12 E $ — $ — $ 68 $ 4,838 Gas Utilities and Infrastructure 454 — 3 C — 42 F — — 45 499 Total Reportable Segment Income 5,224 43 16 — 54 — — 113 5,337 Other (829) — — 16 D — 18 G — 34 (795) Discontinued Operations 7 — — — — — (7) H (7) — Net Income Available to Duke Energy Corporation Common Stockholders $ 4,402 $ 43 $ 16 $ 16 $ 54 $ 18 $ (7) $ 140 $ 4,542 EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 5.71 $ 0.06 $ 0.02 $ 0.02 $ 0.07 $ 0.02 $ (0.01) $ 0.19 $ 5.90 Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02. Total EPS adjustments do not cross-foot due to rounding. A – Net of $15 million tax benefits. • $33 million recorded within Impairment of assets and other charges, $2 million recorded within Operations, maintenance and other, and an $11 million reduction recorded within Interest Expense on the Duke Energy Carolinas' Consolidated Statements of Operations primarily related to the 2024 South Carolina rate case order. • $9 million recorded within Impairment of assets and other charges on the Duke Energy Progress' Consolidated Statements of Operations primarily related to the 2024 South Carolina rate case order. • $29 million recorded as a reduction of Operating revenues and $4 million reduction within Noncontrolling Interests on the Duke Energy Indiana's Consolidated Statements of Operations related to a regulatory liability associated with certain employee post-retirement benefits. B – Net of $4 million tax benefit. $17 million recorded as a reduction of Operating Revenues on the Consolidated Statements of Operations related to nonrecurring customer billing adjustments as a result of implementation of a new customer system. C – Net of $1 million tax benefit. $1 million recorded within Operations, maintenance and other and $3 million as a charge within Other Income and expenses on the Consolidated Statements of Operations related to nonrecurring customer billing adjustments as a result of implementation of a new customer system. D – $16 million recorded within Preferred Redemption Costs on the Consolidated Statements of Operations related to the redemption of Series B Preferred Stock. E – Net of $1 million tax expense. $15 million recorded within Equity in earnings (losses) of unconsolidated affiliates and $4 million recorded within Gains on sales of other assets and other, net, on the Consolidated Statements of Operations primarily related to impairments in certain joint venture electric transmission projects. F – Net of $12 million tax benefit. $54 million recorded within Equity in earnings (losses) of unconsolidated affiliates on the Consolidated Statements of Operations related to impairments for certain renewable natural gas investments. G – Net of $5 million tax benefit. $23 million recorded within Operations, maintenance and other on the Consolidated Statements of Operations related to an insurance deductible for Hurricane Helene property losses. H – Recorded in Income (Loss) from Discontinued Operations, net of tax, a nd Net Income Attributable t o Noncontrolling Interests on the Consolidated Statements of Operations. Weighted Average Shares, basic (reported and adjusted) – 772 million 12 DUKE ENERGY CORPORATION EFFECTIVE TAX RECONCILIATION December 2025 (Dollars in millions) Three Months Ended December 31, 2025 Year Ended December 31, 2025 Balance Effective Tax Rate Balance Effective Tax Rate Reported Income From Continuing Operations Before Income Taxes $ 1,358 $ 5,712 Noncontrolling Interests (27) (120) Preferred Dividends (15) (56) Adjusted Pretax Income $ 1,316 $ 5,536 Reported Income Tax Expense From Continuing Operations $ 154 11.3 % $ 642 11.2 % Noncontrolling interest portion of income taxes (a) (5) (17) Adjusted Tax Expense $ 149 11.3 % $ 625 11.3 % Three Months Ended December 31, 2024 Year Ended December 31, 2024 Balance Effective Tax Rate Balance Effective Tax Rate Reported Income From Continuing Operations Before Income Taxes $ 1,338 $ 5,194 Regulatory Matters 29 62 System Post-Implementation Costs — 21 Preferred Redemption Costs — 16 Noncore Asset Sales and Net Impairments 65 65 Captive Storm Deductible 23 23 Noncontrolling Interests (27) (106) Preferred Dividends and Redemption Premium (14) (122) Adjusted Pretax Income $ 1,414 $ 5,153 Reported Income Tax Expense From Continuing Operations $ 109 8.1 % $ 590 11.4 % Regulatory Matters 7 15 System Post-Implementation Costs — 5 Noncore Asset Sales and Net Impairments 11 11 Captive Storm Deductible 5 5 Noncontrolling interest portion of income taxes (a) (1) (15) Adjusted Tax Expense $ 131 9.3 % $ 611 11.9 % (a) Income tax related to non-pass-through entities for tax purposes. 13 DUKE ENERGY CORPORATION EARNINGS VARIANCES December 2025 QTD vs. Prior Year (Dollars per share) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other Consolidated 2024 QTD Reported Earnings Per Share $ 1.57 $ 0.25 $ (0.27) $ 1.54 Noncore Asset Sales and Net Impairments 0.02 0.05 — 0.07 Captive Insurance Deductible — — 0.02 0.02 Regulatory Matters 0.02 — — 0.02 2024 QTD Adjusted Earnings Per Share $ 1.61 $ 0.30 $ (0.25) $ 1.66 Weather 0.01 — — 0.01 Volume (a) (0.02) — — (0.02) Riders and Other Retail Margin (b) 0.07 0.03 — 0.10 Rate case impacts, net (c) 0.13 0.01 — 0.14 Operations and maintenance, net of recoverables (d) (0.15) (0.02) — (0.17) Interest Expense (e) (0.03) — (0.03) (0.06) AFUDC Equity 0.04 — — 0.04 Depreciation and amortization (e) (0.05) — — (0.05) Other (f) (0.04) (0.02) (0.08) (0.14) Total variance $ (0.04) $ — $ (0.11) $ (0.15) Change in share count (0.01) — — (0.01) 2025 QTD Reported and Adjusted Earnings Per Share $ 1.56 $ 0.30 $ (0.36) $ 1.50 Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 773 million shares to 778 million. Totals may not foot or cross-foot due to rounding. (a) Includes block and seasonal pricing. (b) Electric Utilities and Infrastructure includes favorable fuel and purchased power. (c) Electric Utilities and Infrastructure includes impacts from DEF multiyear rate plan revenue increases (+$0.05) DEC North Carolina Year 2 rates, effective January 2025, (+$0.04), DEP North Carolina Year 3 rates, effective October 2025, (+$0.02) DEI rates, effective February 2025 (+$0.01) and DEK rates, effective July 2025 (+$0.01). Gas Utilities and Infrastructure includes impacts from the Piedmont North Carolina rate case, effective November 2024. (d) Electric Utilities and Infrastructure includes higher employee-related expense, grid and other maintenance expense and generation outage costs, partially offset by lower storm costs. (e) Electric Utilities and Infrastructure excludes depreciation and amortization related to rate case impacts. (f) Other includes higher contributions to the Duke Energy Foundation and the absence of tax optimization in the prior year. 14 DUKE ENERGY CORPORATION EARNINGS VARIANCES December 2025 YTD vs. Prior Year (Dollars per share) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other Discontinued Operations Consolidated 2024 YTD Reported Earnings Per Share $ 6.17 $ 0.60 $ (1.06) $ (0.01) $ 5.71 Regulatory Matters 0.06 — — — 0.06 System Post-Implementation Costs 0.02 — — — 0.02 Preferred Redemption Costs — — 0.02 — 0.02 Noncore Asset Sales and Net Impairments 0.02 0.05 — — 0.07 Captive Storm Deductible — — 0.02 — 0.02 Discontinued Operations — — — 0.01 0.01 2024 YTD Adjusted Earnings Per Share $ 6.27 $ 0.65 $ (1.02) $ — $ 5.90 Weather 0.07 — — — 0.07 Volume (a) 0.22 — — — 0.22 Riders and Other Retail Margin (b) 0.24 0.07 — — 0.31 Rate case impacts, net (c) 0.61 0.10 — — 0.71 Wholesale 0.01 — — 0.01 Operations and maintenance, net of recoverables (d) (0.28) (0.04) — — (0.32) Interest Expense (e) (0.12) (0.01) (0.14) — (0.27) AFUDC Equity 0.12 — — — 0.12 Depreciation and amortization (e) (0.11) (0.03) — — (0.14) Other (f) (0.12) (0.02) (0.12) — (0.26) Total variance $ 0.64 $ 0.07 $ (0.26) $ — $ 0.45 Change in share count (0.04) — — — (0.04) 2025 YTD Reported and Adjusted Earnings Per Share $ 6.87 $ 0.72 $ (1.28) $ — $ 6.31 Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 772 million shares to 777 million. Totals may not foot or cross-foot due to rounding. (a) Includes block and seasonal pricing. (b) Electric Utilities and Infrastructure includes transmission revenues and higher energy efficiency and grid modernization riders (+$0.21). Gas Utilities and Infrastructure includes higher construction and pipeline integrity riders in Ohio and Kentucky and customer growth. (c) Electric Utilities and Infrastructure includes impacts from DEC North Carolina Year 2 rates, effective January 2025, and DEC South Carolina rates, effective August 2024 (+$0.22), DEF multiyear rate plan revenue increases, effective January 2025 (+$0.20), DEI rates, effective February 2025 (+$0.09), DEP North Carolina Year 3 rates, effective October 2025 (+$0.08) and DEK rates, effective July 2025 (+$0.02). Gas Utilities and Infrastructure includes impacts from Piedmont North Carolina rates, effective November 2024. (d) Electric Utilities and Infrastructure includes higher employee-related expenses, grid and other maintenance and generation outage costs, partially offset by lower storm costs. (e) Electric Utilities and Infrastructure excludes depreciation and amortization related to rate case impacts. (f) Electric Utilities and Infrastructure includes higher property taxes. Other includes higher contributions to the Duke Energy Foundation and the absence of tax optimization in the prior year. 15 DUKE ENERGY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In millions, except per share amounts) Years Ended December 31, 2025 2024 2023 Operating Revenues Regulated electric $ 29,060 $ 27,787 $ 26,617 Regulated natural gas 2,870 2,252 2,152 Nonregulated electric and other 307 318 291 Total operating revenues 32,237 30,357 29,060 Operating Expenses Fuel used in electric generation and purchased power 8,058 9,206 9,086 Cost of natural gas 983 565 593 Operation, maintenance and other 6,698 5,389 5,625 Depreciation and amortization 6,324 5,793 5,253 Property and other taxes 1,597 1,466 1,400 Impairment of assets and other charges (4) 38 85 Total operating expenses 23,656 22,457 22,042 Gains on Sales of Other Assets and Other, net 45 26 52 Operating Income 8,626 7,926 7,070 Other Income and Expenses Equity in earnings (losses) of unconsolidated affiliates 51 (9) 113 Other income and expenses, net 669 661 598 Total other income and expenses 720 652 711 Interest Expense 3,634 3,384 3,014 Income From Continuing Operations Before Income Taxes 5,712 5,194 4,767 Income Tax Expense From Continuing Operations 642 590 438 Income From Continuing Operations 5,070 4,604 4,329 Income (Loss) From Discontinued Operations, net of tax 1 10 (1,455) Net Income 5,071 4,614 2,874 Less: Net Income Attributable to Noncontrolling Interests 103 90 33 Net Income Attributable to Duke Energy Corporation 4,968 4,524 $ 2,841 Less: Preferred Dividends 56 106 106 Less: Preferred Redemption Costs — 16 — Net Income Available to Duke Energy Corporation Common Stockholders $ 4,912 $ 4,402 $ 2,735 Earnings Per Share – Basic and Diluted Income from continuing operations available to Duke Energy Corporation common stockholders Basic and Diluted $ 6.31 $ 5.70 $ 5.35 Income (loss) from discontinued operations attributable to Duke Energy Corporation common stockholders Basic and Diluted $ — $ 0.01 $ (1.81) Net income available to Duke Energy Corporation common stockholders Basic and Diluted $ 6.31 $ 5.71 $ 3.54 Weighted average shares outstanding Basic and Diluted 777 772 771 16 DUKE ENERGY CORPORATION CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions) December 31, 2025 December 31, 2024 ASSETS Current Assets Cash and cash equivalents $ 245 $ 314 Receivables (net of allowance for doubtful accounts of $194 at 2025 and $122 at 2024) 4,214 2,170 Receivables of VIEs (net of allowance for doubtful accounts of $85 at 2024) 16 1,889 Receivable from sales of Commercial Renewables Disposal Groups — 551 Inventory (includes $669 at 2025 and $494 at 2024 related to VIEs) 4,569 4,496 Regulatory assets (includes $204 at 2025 and $120 at 2024 related to VIEs) 1,934 2,739 Assets held for sale 109 96 Other (includes $88 at 2025 and $90 at 2024 related to VIEs) 526 695 Total current assets 11,613 12,950 Property, Plant and Equipment Cost 190,409 178,737 Accumulated depreciation and amortization (60,450) (57,111) Net property, plant and equipment 129,959 121,626 Other Noncurrent Assets Goodwill 19,010 19,010 Regulatory assets (includes $3,108 at 2025 and $1,705 at 2024 related to VIEs) 14,379 14,220 Nuclear decommissioning trust funds 12,889 11,434 Operating lease right-of-use assets, net 1,241 1,148 Investments in equity method unconsolidated affiliates 330 353 Assets held for sale 2,148 2095 Other 4,167 3,507 Total other noncurrent assets 54,164 51,767 Total Assets $ 195,736 $ 186,343 LIABILITIES AND EQUITY Current Liabilities Accounts payable (includes $296 at 2025 and $214 at 2024 related to VIEs) $ 5,223 $ 5,436 Notes payable and commercial paper 2,624 3,584 Taxes accrued 975 851 Interest accrued 922 854 Current maturities of long-term debt (includes $118 at 2025 and $1,012 at 2024 related to VIEs) 7,104 4,349 Asset retirement obligations 579 650 Regulatory liabilities 1,271 1,421 Liabilities associated with assets held for sale 84 132 Other 2,265 2,080 Total current liabilities 21,047 19,357 Long-Term Debt (includes $3,308 at 2025 and $1,842 at 2024 related to VIEs) 80,108 76,340 Other Noncurrent Liabilities Deferred income taxes 12,377 11,424 Asset retirement obligations 9,046 9,338 Regulatory liabilities 15,682 14,521 Operating lease liabilities 1,033 957 Accrued pension and other post-retirement benefit costs 396 434 Investment tax credits 969 894 Liabilities associated with assets held for sale 170 271 Other (includes $27 at 2024 related to VIEs) 1,889 1,551 Total other noncurrent liabilities 41,562 39,390 Commitments and Contingencies Equity Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2025 and 2024 973 973 Common Stock, $0.001 par value, 2 billion shares authorized; 778 million and 776 million shares outstanding at 2025 and 2024 1 1 Additional paid-in capital 45,614 45,494 Retained earnings 5,056 3,431 Accumulated other comprehensive income 198 228 Total Duke Energy Corporation stockholders' equity 51,842 50,127 Noncontrolling interests 1,177 1,129 Total equity 53,019 51,256 Total Liabilities and Equity $ 195,736 $ 186,343 17 DUKE ENERGY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) Years Ended December 31, 2025 2024 2023 CASH FLOWS FROM OPERATING ACTIVITIES Net Income $ 5,071 $ 4,614 $ 2,874 Adjustments to reconcile net income to net cash provided by operating activities 7,259 7,714 7,004 Net cash provided by operating activities 12,330 12,328 9,878 CASH FLOWS FROM INVESTING ACTIVITIES Net cash used in investing activities (14,338) (13,123) (12,475) CASH FLOWS FROM FINANCING ACTIVITIES Net cash provided by financing activities 1,950 859 2,351 Net (decrease) increase in cash, cash equivalents and restricted cash (58) 64 (246) Cash, cash equivalents and restricted cash at beginning of period 421 357 603 Cash, cash equivalents and restricted cash at end of period $ 363 $ 421 $ 357 18 DUKE ENERGY CORPORATION CONSOLIDATING STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended December 31, 2025 (In millions) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other Eliminations/Adjustments Duke Energy Operating Revenues Regulated electric $ 6,936 $ — $ — $ (14) $ 6,922 Regulated natural gas — 965 — (23) 942 Nonregulated electric and other 56 11 43 (36) 74 Total operating revenues 6,992 976 43 (73) 7,938 Operating Expenses Fuel used in electric generation and purchased power 1,812 — — (20) 1,792 Cost of natural gas — 341 — — 341 Operation, maintenance and other 1,668 139 24 (49) 1,782 Depreciation and amortization 1,421 110 79 (7) 1,603 Property and other taxes 275 35 6 — 316 Impairment of assets and other charges (7) — — — (7) Total operating expenses 5,169 625 109 (76) 5,827 Gains on Sales of Other Assets and Other, net 1 — 6 1 8 Operating Income (Loss) 1,824 351 (60) 4 2,119 Other Income and Expenses Equity in earnings of unconsolidated affiliates — 4 9 — 13 Other income and expenses, net 161 13 20 (22) 172 Total Other Income and Expenses 161 17 29 (22) 185 Interest Expense 545 70 349 (18) 946 Income (Loss) from Continuing Operations Before Income Taxes 1,440 298 (380) — 1,358 Income Tax Expense (Benefit) from Continuing Operations 209 69 (123) (1) 154 Income (Loss) from Continuing Operations 1,231 229 (257) 1 1,204 Less: Net Income (Loss) Attributable to Noncontrolling Interest 22 (1) — 1 22 Income (Loss) from Continuing Operations Attributable to Duke Energy Corporation 1,209 230 (257) — 1,182 Less: Preferred Dividends — — 15 — 15 Segment Income/Other Net Loss $ 1,209 $ 230 $ (272) $ — $ 1,167 Discontinued Operations 2 Net Income Available to Duke Energy Corporation Common Stockholders $ 1,169 19 DUKE ENERGY CORPORATION CONSOLIDATING STATEMENTS OF OPERATIONS (Unaudited) Year Ended December 31, 2025 (In millions) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other Eliminations/Adjustments Duke Energy Operating Revenues Regulated electric $ 29,119 $ — $ — $ (59) $ 29,060 Regulated natural gas — 2,961 — (91) 2,870 Nonregulated electric and other 238 42 165 (138) 307 Total operating revenues 29,357 3,003 165 (288) 32,237 Operating Expenses Fuel used in electric generation and purchased power 8,138 — — (80) 8,058 Cost of natural gas — 983 — — 983 Operation, maintenance and other 6,414 518 (35) (199) 6,698 Depreciation and amortization 5,605 435 312 (28) 6,324 Property and other taxes 1,418 164 14 1 1,597 Impairment of assets and other charges (9) — 5 — (4) Total operating expenses 21,566 2,100 296 (306) 23,656 Gains on Sales of Other Assets and Other, net 22 — 22 1 45 Operating Income (Loss) 7,813 903 (109) 19 8,626 Other Income and Expenses Equity in earnings of unconsolidated affiliates — 15 36 — 51 Other income and expenses, net 622 53 95 (101) 669 Total Other Income and Expenses 622 68 131 (101) 720 Interest Expense 2,132 267 1,317 (82) 3,634 Income (Loss) from Continuing Operations Before Income Taxes 6,303 704 (1,295) — 5,712 Income Tax Expense (Benefit) from Continuing Operations 862 146 (366) — 642 Income (Loss) from Continuing Operations 5,441 558 (929) — 5,070 Less: Net Income (Loss) Attributable to Noncontrolling Interest 104 (1) — — 103 Income (Loss) from Continuing Operations Attributable to Duke Energy Corporation 5,337 559 (929) — 4,967 Less: Preferred Dividends — — 56 — 56 Segment Income/Other Net Loss $ 5,337 $ 559 $ (985) $ — $ 4,911 Discontinued Operations 1 Net Income Available to Duke Energy Corporation Common Stockholders $ 4,912 20 DUKE ENERGY CORPORATION CONSOLIDATING STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended December 31, 2024 (In millions) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other Eliminations/Adjustments Duke Energy Operating Revenues Regulated electric $ 6,551 $ — $ — $ (17) $ 6,534 Regulated natural gas — 763 — (22) 741 Nonregulated electric and other 67 12 37 (31) 85 Total operating revenues 6,618 775 37 (70) 7,360 Operating Expenses Fuel used in electric generation and purchased power 2,019 — — (20) 1,999 Cost of natural gas — 185 — — 185 Operation, maintenance and other 1,220 119 (9) (49) 1,281 Depreciation and amortization 1,305 106 77 (7) 1,481 Property and other taxes 272 29 2 1 304 Impairment of assets and other charges (1) — — — (1) Total operating expenses 4,815 439 70 (75) 5,249 (Losses) Gains on Sales of Other Assets and Other, net (6) — 6 1 1 Operating Income (Loss) 1,797 336 (27) 6 2,112 Other Income and Expenses Equity in (losses) earnings of unconsolidated affiliates (15) (51) 4 — (62) Other income and expenses, net 142 12 35 (30) 159 Total Other Income and Expenses 127 (39) 39 (30) 97 Interest Expense 505 67 324 (25) 871 Income (Loss) from Continuing Operations Before Income Taxes 1,419 230 (312) 1 1,338 Income Tax Expense (Benefit) from Continuing Operations 189 42 (122) — 109 Income (Loss) from Continuing Operations 1,230 188 (190) 1 1,229 Less: Net Income (Loss) Attributable to Noncontrolling Interest 22 (1) — 1 22 Income (Loss) from Continuing Operations Attributable to Duke Energy Corporation 1,208 189 (190) — 1,207 Less: Preferred Dividends — — 14 — 14 Segment Income/Other Net Loss $ 1,208 $ 189 $ (204) $ — $ 1,193 Discontinued Operations (2) Net Income Available to Duke Energy Corporation Common Stockholders $ 1,191 Segment Income/Other Net Loss $ 1,208 $ 189 $ (204) $ — $ 1,193 Special Items 30 42 18 — 90 Adjusted Earnings (a) $ 1,238 $ 231 $ (186) $ — $ 1,283 (a) See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings. 21 DUKE ENERGY CORPORATION CONSOLIDATING STATEMENTS OF OPERATIONS (Unaudited) Year Ended December 31, 2024 (In millions) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other Eliminations/Adjustments Duke Energy Operating Revenues Regulated electric $ 27,856 $ — $ — $ (69) $ 27,787 Regulated natural gas — 2,342 — (90) 2,252 Nonregulated electric and other 237 48 157 (124) 318 Total operating revenues 28,093 2,390 157 (283) 30,357 Operating Expenses Fuel used in electric generation and purchased power 9,285 — — (79) 9,206 Cost of natural gas — 565 — — 565 Operation, maintenance and other 5,185 478 (79) (195) 5,389 Depreciation and amortization 5,128 400 293 (28) 5,793 Property and other taxes 1,305 149 12 — 1,466 Impairment of assets and other charges 37 — 1 — 38 Total operating expenses 20,940 1,592 227 (302) 22,457 Gains on Sales of Other Assets and Other, net 3 — 22 1 26 Operating Income (Loss) 7,156 798 (48) 20 7,926 Other Income and Expenses Equity in (losses) earnings of unconsolidated affiliates (11) (48) 50 — (9) Other income and expenses, net 539 58 207 (143) 661 Total Other Income and Expenses 528 10 257 (143) 652 Interest Expense 2,006 256 1,245 (123) 3,384 Income (Loss) from Continuing Operations Before Income Taxes 5,678 552 (1,036) — 5,194 Income Tax Expense (Benefit) from Continuing Operations 820 99 (329) — 590 Income (Loss) from Continuing Operations 4,858 453 (707) — 4,604 Less: Net Income (Loss) Attributable to Noncontrolling Interest 88 (1) — — 87 Income (Loss) from Continuing Operations Attributable to Duke Energy Corporation 4,770 454 (707) — 4,517 Less: Preferred Dividends — — 106 — 106 Less: Preferred Redemption Costs — — 16 — 16 Segment Income/Other Net Loss $ 4,770 $ 454 $ (829) $ — $ 4,395 Discontinued Operations 7 Net Income Available to Duke Energy Corporation Common Stockholders $ 4,402 Segment Income/Other Net Loss $ 4,770 $ 454 $ (829) $ — $ 4,395 Special Items 68 45 34 — 147 Adjusted Earnings (a) $ 4,838 $ 499 $ (795) $ — $ 4,542 (a) See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings. 22 DUKE ENERGY CORPORATION CONSOLIDATING BALANCE SHEETS – ASSETS (Unaudited) December 31, 2025 (In millions) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other (a) Eliminations/ Adjustments Duke Energy Current Assets Cash and cash equivalents $ 66 $ 8 $ 170 $ 1 $ 245 Receivables, net 3,737 467 10 — 4,214 Receivables of variable interest entities, net 16 — — — 16 Receivables from affiliated companies 254 68 1,278 (1,600) — Notes receivable from affiliated companies 329 19 499 (847) — Inventory 4,444 91 34 — 4,569 Regulatory assets 1,707 137 90 — 1,934 Assets held for sale — 106 2 1 109 Other 253 39 237 (3) 526 Total current assets 10,806 935 2,320 (2,448) 11,613 Property, Plant and Equipment Cost 171,593 16,582 2,307 (73) 190,409 Accumulated depreciation and amortization (56,063) (3,456) (931) — (60,450) Net property, plant and equipment 115,530 13,126 1,376 (73) 129,959 Other Noncurrent Assets Goodwill 17,380 1,630 — — 19,010 Regulatory assets 13,184 728 468 (1) 14,379 Nuclear decommissioning trust funds 12,889 — — — 12,889 Operating lease right-of-use assets, net 736 2 503 — 1,241 Investments in equity method unconsolidated affiliates 1 177 153 (1) 330 Investment in consolidated subsidiaries 6,598 7 85,866 (92,471) — Assets held for sale — 2,148 — — 2,148 Other 2,558 329 1,902 (622) 4,167 Total other noncurrent assets 53,346 5,021 88,892 (93,095) 54,164 Total Assets 179,682 19,082 92,588 (95,616) 195,736 Segment reclassifications, intercompany balances and other (7,255) (93) (88,268) 95,616 — Segment Assets $ 172,427 $ 18,989 $ 4,320 $ — $ 195,736 (a) Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Group. 23 DUKE ENERGY CORPORATION CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY (Unaudited) December 31, 2025 (In millions) Electric Utilities and Infrastructure Gas Utilities and Infrastructure Other (a) Eliminations/ Adjustments Duke Energy Current Liabilities Accounts payable $ 3,949 $ 388 $ 887 $ (1) $ 5,223 Accounts payable to affiliated companies 792 52 641 (1,485) — Notes payable to affiliated companies 122 592 134 (848) — Notes payable and commercial paper — — 2,624 — 2,624 Taxes accrued 942 161 (128) — 975 Interest accrued 549 50 323 — 922 Current maturities of long-term debt 1,375 507 5,229 (7) 7,104 Asset retirement obligations 579 — — — 579 Regulatory liabilities 1,235 35 — 1 1,271 Liabilities associated with assets held for sale — 63 21 — 84 Other 1,655 87 645 (122) 2,265 Total current liabilities 11,198 1,935 10,376 (2,462) 21,047 Long-Term Debt 51,016 4,719 24,439 (66) 80,108 Long-Term Debt Payable to Affiliated Companies 618 7 — (625) — Other Noncurrent Liabilities Deferred income taxes 12,361 1,571 (1,560) 5 12,377 Asset retirement obligations 8,954 92 — — 9,046 Regulatory liabilities 14,610 1,042 29 1 15,682 Operating lease liabilities 663 2 369 (1) 1,033 Accrued pension and other post-retirement benefit costs (18) 31 384 (1) 396 Investment tax credits 968 1 — — 969 Liabilities associated with assets held for sale — 170 — — 170 Other 1,361 109 607 (188) 1,889 Total other noncurrent liabilities 38,899 3,018 (171) (184) 41,562 Equity Total Duke Energy Corporation stockholders' equity 76,776 9,400 57,944 (92,278) 51,842 Noncontrolling interests 1,175 3 — (1) 1,177 Total equity 77,951 9,403 57,944 (92,279) 53,019 Total Liabilities and Equity 179,682 19,082 92,588 (95,616) 195,736 Segment reclassifications, intercompany balances and other (7,255) (93) (88,268) 95,616 — Segment Liabilities and Equity $ 172,427 $ 18,989 $ 4,320 $ — $ 195,736 (a) Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Group. 24 ELECTRIC UTILITIES AND INFRASTRUCTURE CONSOLIDATING SEGMENT INCOME (Unaudited) Three Months Ended December 31, 2025 (In millions) Duke Energy Carolinas Duke Energy Progress Duke Energy Florida Duke Energy Ohio (a) Duke Energy Indiana Eliminations/ Other Electric Utilities and Infrastructure Operating Revenues $ 2,326 $ 1,774 $ 1,619 $ 499 $ 873 $ (99) $ 6,992 Operating Expenses Fuel used in electric generation and purchased power 569 590 371 141 262 (121) 1,812 Operation, maintenance and other 520 349 495 89 207 8 1,668 Depreciation and amortization 501 357 276 76 206 5 1,421 Property and other taxes 66 13 97 82 17 — 275 Impairment of assets and other charges (11) 4 — — — — (7) Total operating expenses 1,645 1,313 1,239 388 692 (108) 5,169 Gains on Sales of Other Assets and Other, net — 1 1 — — (1) 1 Operating Income 681 462 381 111 181 8 1,824 Other Income and Expenses, net (b) 72 52 19 5 15 (2) 161 Interest Expense 199 134 127 34 61 (10) 545 Income Before Income Taxes 554 380 273 82 135 16 1,440 Income Tax Expense 59 73 56 12 23 (14) 209 Less: Net Income Attributable to Noncontrolling Interest (c) — — — — — 22 22 Segment Income $ 495 $ 307 $ 217 $ 70 $ 112 $ 8 $ 1,209 (a) Includes results of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes an equity component of allowance for funds used during construction of $42 million for Duke Energy Carolinas, $30 million for Duke Energy Progress, $3 million for Duke Energy Florida, $3 million for Duke Energy Ohio and $10 million for Duke Energy Indiana. (c) Includes a noncontrolling interest in Duke Energy Indiana. 25 ELECTRIC UTILITIES AND INFRASTRUCTURE CONSOLIDATING SEGMENT INCOME (Unaudited) Year Ended December 31, 2025 (In millions) Duke Energy Carolinas Duke Energy Progress Duke Energy Florida Duke Energy Ohio (a) Duke Energy Indiana Eliminations/ Other Electric Utilities and Infrastructure Operating Revenues $ 9,713 $ 7,386 $ 7,105 $ 2,045 $ 3,544 $ (436) $ 29,357 Operating Expenses Fuel used in electric generation and purchased power 2,649 2,518 1,749 626 1,065 (469) 8,138 Operation, maintenance and other 1,959 1,431 1,849 366 801 8 6,414 Depreciation and amortization 1,903 1,406 1,137 318 823 18 5,605 Property and other taxes 349 172 486 335 61 15 1,418 Impairment of assets and other charges (11) 2 — — — — (9) Total operating expenses 6,849 5,529 5,221 1,645 2,750 (428) 21,566 Gains on Sales of Other Assets and Other, net 6 2 3 — — 11 22 Operating Income 2,870 1,859 1,887 400 794 3 7,813 Other Income and Expenses, net (b) 261 198 88 17 62 (4) 622 Interest Expense 783 526 479 131 243 (30) 2,132 Income Before Income Taxes 2,348 1,531 1,496 286 613 29 6,303 Income Tax Expense 205 229 294 43 85 6 862 Less: Net Income Attributable to Noncontrolling Interest (c) — — — — — 104 $ 104 Segment Income $ 2,143 $ 1,302 $ 1,202 $ 243 $ 528 $ (81) $ 5,337 (a) Includes results of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes an equity component of allowance for funds used during construction of $144 million for Duke Energy Carolinas, $100 million for Duke Energy Progress, $17 million for Duke Energy Florida, $12 million for Duke Energy Ohio and $34 million for Duke Energy Indiana. (c) Includes a noncontrolling interest in Duke Energy Indiana. 26 ELECTRIC UTILITIES AND INFRASTRUCTURE CONSOLIDATING BALANCE SHEETS – ASSETS (Unaudited) December 31, 2025 (In millions) Duke Energy Carolinas Duke Energy Progress Duke Energy Florida Duke Energy Ohio (a) Duke Energy Indiana Eliminations/ Adjustments (b) Electric Utilities and Infrastructure Current Assets Cash and cash equivalents $ 3 $ 16 $ 21 $ 15 $ 12 $ (1) $ 66 Receivables, net 1,343 943 591 396 458 6 3,737 Receivables of variable interest entities, net 5 9 3 — — (1) 16 Receivables from affiliated companies 331 104 68 27 25 (301) 254 Notes receivable from affiliated companies 69 186 65 71 — (62) 329 Inventory 1,530 1,363 847 173 531 — 4,444 Regulatory assets 730 652 102 31 193 (1) 1,707 Other 74 95 52 — 36 (4) 253 Total current assets 4,085 3,368 1,749 713 1,255 (364) 10,806 Property, Plant and Equipment Cost 62,513 45,175 33,160 9,444 21,241 60 171,593 Accumulated depreciation and amortization (20,658) (16,980) (8,437) (2,539) (7,492) 43 (56,063) Net property, plant and equipment 41,855 28,195 24,723 6,905 13,749 103 115,530 Other Noncurrent Assets Goodwill — — — 596 — 16,784 17,380 Regulatory assets 4,502 4,543 2,106 386 1,032 615 13,184 Nuclear decommissioning trust funds 7,338 5,254 296 — — 1 12,889 Operating lease right-of-use assets, net 91 386 221 5 32 1 736 Investments in equity method unconsolidated affiliates — — 1 — — — 1 Investment in consolidated subsidiaries 55 10 3 498 1 6,031 6,598 Other 1,304 780 560 68 278 (432) 2,558 Total other noncurrent assets 13,290 10,973 3,187 1,553 1,343 23,000 53,346 Total Assets 59,230 42,536 29,659 9,171 16,347 22,739 179,682 Segment reclassifications, intercompany balances and other (455) (373) (137) (596) (26) (5,668) (7,255) Reportable Segment Assets $ 58,775 $ 42,163 $ 29,522 $ 8,575 $ 16,321 $ 17,071 $ 172,427 (a) Includes balances of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes the elimination of intercompany balances, purchase accounting adjustments, restricted receivables related to Cinergy Receivables Company and Duke Energy Indiana Holdco, LLC balances. 27 ELECTRIC UTILITIES AND INFRASTRUCTURE CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY (Unaudited) December 31, 2025 (In millions) Duke Energy Carolinas Duke Energy Progress Duke Energy Florida Duke Energy Ohio (a) Duke Energy Indiana Eliminations/ Adjustments (b) Electric Utilities and Infrastructure Current Liabilities Accounts payable $ 1,670 $ 886 $ 792 $ 237 $ 360 $ 4 $ 3,949 Accounts payable to affiliated companies 386 398 171 20 38 (221) 792 Notes payable to affiliated companies — — — 9 175 (62) 122 Taxes accrued 308 168 70 314 101 (19) 942 Interest accrued 214 145 87 42 62 (1) 549 Current maturities of long-term debt 629 285 437 29 4 (9) 1,375 Asset retirement obligations 245 194 2 6 133 (1) 579 Regulatory liabilities 569 274 76 42 275 (1) 1,235 Other 621 371 375 72 217 (1) 1,655 Total current liabilities 4,642 2,721 2,010 771 1,365 (311) 11,198 Long-Term Debt 17,848 13,461 10,870 3,491 4,939 407 51,016 Long-Term Debt Payable to Affiliated Companies 300 150 — 18 150 — 618 Other Noncurrent Liabilities Deferred income taxes 4,244 2,650 3,007 881 1,525 54 12,361 Asset retirement obligations 3,597 4,095 195 63 992 12 8,954 Regulatory liabilities 7,609 4,807 794 240 1,186 (26) 14,610 Operating lease liabilities 79 384 168 5 28 (1) 663 Accrued pension and other post-retirement benefit costs 24 139 88 63 75 (407) (18) Investment tax credits 345 194 240 5 183 1 968 Other 802 326 166 67 14 (14) 1,361 Total other noncurrent liabilities 16,700 12,595 4,658 1,324 4,003 (381) 38,899 Equity Total Duke Energy Corporation stockholders' equity 19,740 13,609 12,121 3,567 5,890 21,849 76,776 Noncontrolling interests (c) — — — — — 1,175 1,175 Equity 19,740 13,609 12,121 3,567 5,890 23,024 77,951 Total Liabilities and Equity 59,230 42,536 29,659 9,171 16,347 22,739 179,682 Segment reclassifications, intercompany balances and other (455) (373) (137) (596) (26) (5,668) (7,255) Reportable Segment Liabilities and Equity $ 58,775 $ 42,163 $ 29,522 $ 8,575 $ 16,321 $ 17,071 $ 172,427 (a) Includes balances of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes the elimination of intercompany balances, purchase accounting adjustments and Duke Energy Indiana Holdco, LLC balances. (c) Includes a noncontrolling interest in Duke Energy Indiana. 28 GAS UTILITIES AND INFRASTRUCTURE CONSOLIDATING SEGMENT INCOME (Unaudited) Three Months Ended December 31, 2025 (In millions) Duke Energy Ohio (a) Piedmont Natural Gas LDC Midstream Pipelines and Storage (b) Eliminations/ Adjustments Gas Utilities and Infrastructure Operating Revenues $ 199 $ 774 $ 3 $ — $ 976 Operating Expenses Cost of natural gas 51 290 — — 341 Operation, maintenance and other 32 104 1 2 139 Depreciation and amortization 36 72 2 — 110 Property and other taxes 25 11 — (1) 35 Total operating expenses 144 477 3 1 625 Operating Income 55 297 — (1) 351 Other Income and Expenses Equity in earnings of unconsolidated affiliates — — 3 1 4 Other income and expenses, net 2 12 — (1) 13 Total other income and expenses 2 12 3 — 17 Interest Expense 19 51 1 (1) 70 Income Before Income Taxes 38 258 2 — 298 Income Tax Expense 9 57 1 2 69 Less: Net Income (Loss) Attributable to Noncontrolling Interest — — — (1) (1) Segment Income $ 29 $ 201 $ 1 $ (1) $ 230 (a) Includes results of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities. 29 GAS UTILITIES AND INFRASTRUCTURE CONSOLIDATING SEGMENT INCOME (Unaudited) Year Ended December 31, 2025 (In millions) Duke Energy Ohio (a) Piedmont Natural Gas LDC Midstream Pipelines and Storage (b) Eliminations/ Adjustments Gas Utilities and Infrastructure Operating Revenues $ 752 $ 2,237 $ 14 $ — $ 3,003 Operating Expenses Cost of natural gas 199 784 — — 983 Operation, maintenance and other 116 393 8 1 518 Depreciation and amortization 147 282 6 — 435 Property and other taxes 97 67 — — 164 Total operating expenses 559 1,526 14 1 2,100 Operating Income 193 711 — (1) 903 Other Income and Expenses Equity in earnings of unconsolidated affiliates — — 14 1 15 Other income and expenses, net 8 46 — (1) 53 Total other income and expenses 8 46 14 — 68 Interest Expense 71 193 4 (1) 267 Income Before Income Taxes 130 564 10 — 704 Income Tax Expense 27 115 3 1 146 Less: Net Income (Loss) Attributable to Noncontrolling Interest — — — (1) (1) Segment Income $ 103 $ 449 $ 7 $ — $ 559 (a) Includes results of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities. 30 GAS UTILITIES AND INFRASTRUCTURE CONSOLIDATING BALANCE SHEETS – ASSETS (Unaudited) December 31, 2025 (In millions) Duke Energy Ohio (a) Piedmont Natural Gas LDC Midstream Pipelines and Storage Eliminations/ Adjustments (b) Gas Utilities and Infrastructure Current Assets Cash and cash equivalents $ 3 $ 1 $ 4 $ — $ 8 Receivables, net 78 390 — (1) 467 Receivables from affiliated companies — 71 90 (93) 68 Notes receivable from affiliated companies 41 — — (22) 19 Inventory 14 77 — — 91 Regulatory assets 31 106 — — 137 Assets held for sale — 106 — — 106 Other 25 8 4 2 39 Total current assets 192 759 98 (114) 935 Property, Plant and Equipment Cost 5,183 11,325 74 — 16,582 Accumulated depreciation and amortization (1,274) (2,168) (14) — (3,456) Net property, plant and equipment 3,909 9,157 60 — 13,126 Other Noncurrent Assets Goodwill 324 39 — 1,267 1,630 Regulatory assets 322 350 — 56 728 Operating lease right-of-use assets, net — 2 — — 2 Investments in equity method unconsolidated affiliates — — 172 5 177 Investment in consolidated subsidiaries — — — 7 7 Assets held for sale — 1,864 — 284 2,148 Other 29 283 17 — 329 Total other noncurrent assets 675 2,538 189 1,619 5,021 Total Assets 4,776 12,454 347 1,505 19,082 Segment reclassifications, intercompany balances and other (40) (70) (120) 137 (93) Reportable Segment Assets $ 4,736 $ 12,384 $ 227 $ 1,642 $ 18,989 (a) Includes balances of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes the elimination of intercompany balances and purchase accounting adjustments. 31 GAS UTILITIES AND INFRASTRUCTURE CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY (Unaudited) December 31, 2025 (In millions) Duke Energy Ohio (a) Piedmont Natural Gas LDC Midstream Pipelines and Storage Eliminations/ Adjustments (b) Gas Utilities and Infrastructure Current Liabilities Accounts payable $ 94 $ 286 $ 8 $ — $ 388 Accounts payable to affiliated companies 3 126 15 (92) 52 Notes payable to affiliated companies 5 609 — (22) 592 Taxes accrued 53 107 1 — 161 Interest accrued 9 41 — — 50 Current maturities of long-term debt 16 490 — 1 507 Regulatory liabilities 15 20 — — 35 Liabilities associated with assets held for sale — 63 — — 63 Other 6 81 — — 87 Total current liabilities 201 1,823 24 (113) 1,935 Long-Term Debt 859 3,761 56 43 4,719 Long-Term Debt Payable to Affiliated Companies 7 — — — 7 Other Noncurrent Liabilities Deferred income taxes 462 1,060 48 1 1,571 Asset retirement obligations 66 25 — 1 92 Regulatory liabilities 229 802 — 11 1,042 Operating lease liabilities — 2 — — 2 Accrued pension and other post-retirement benefit costs 24 7 — — 31 Investment tax credits — 1 — — 1 Liabilities associated with assets held for sale — 170 — — 170 Other 21 88 — — 109 Total other noncurrent liabilities 802 2,155 48 13 3,018 Equity Total Duke Energy Corporation stockholders' equity 2,907 4,715 216 1,562 9,400 Noncontrolling interests — — 3 — 3 Equity 2,907 4,715 219 1,562 9,403 Total Liabilities and Equity 4,776 12,454 347 1,505 19,082 Segment reclassifications, intercompany balances and other (40) (70) (120) 137 (93) Reportable Segment Liabilities and Equity $ 4,736 $ 12,384 $ 227 $ 1,642 $ 18,989 (a) Includes balances of the wholly owned subsidiary, Duke Energy Kentucky. (b) Includes the elimination of intercompany balances and purchase accounting adjustments. 32 Electric Utilities and Infrastructure Quarterly Highlights Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) Gigawatt-hour (GWh) Sales (a) Residential 19,668 19,142 2.7 % 2.0 % 91,021 88,166 3.2 % 1.7 % Commercial 18,847 18,410 2.4 % 1.4 % 80,391 78,956 1.8 % 1.6 % Industrial 11,218 11,271 (0.5 %) (4.3 %) 46,230 47,150 (2.0 %) (2.0 %) Other Energy Sales 128 128 — % n/a 477 523 (8.8 %) n/a Unbilled Sales 708 852 (16.9 %) n/a 100 (168) 159.5 % n/a Total Retail Sales 50,569 49,803 1.5 % 0.4 % 218,219 214,627 1.7 % 0.8 % Wholesale and Other 11,157 10,513 6.1 % 45,789 44,041 4.0 % Total Consolidated Electric Sales – Electric Utilities and Infrastructure 61,726 60,316 2.3 % 264,008 258,668 2.1 % Average Number of Customers (Electric) Residential 7,585,493 7,462,570 1.6 % 7,538,307 7,409,924 1.7 % Commercial 1,049,755 1,043,964 0.6 % 1,047,877 1,043,764 0.4 % Industrial 14,893 15,500 (3.9 %) 15,081 15,653 (3.7 %) Other Energy Sales 22,848 23,427 (2.5 %) 23,007 23,650 (2.7 %) Total Retail Customers 8,672,989 8,545,461 1.5 % 8,624,272 8,492,991 1.5 % Wholesale and Other 59 52 13.5 % 54 52 3.8 % Total Average Number of Customers – Electric Utilities and Infrastructure 8,673,048 8,545,513 1.5 % 8,624,326 8,493,043 1.5 % Sources of Electric Energy (GWh) Generated – Net Output (c) Coal 10,089 7,457 35.3 % 40,054 38,241 4.7 % Nuclear 18,237 18,605 (2.0 %) 76,006 74,787 1.6 % Hydro 164 304 (46.1 %) 1,362 2,008 (32.2 %) Natural Gas and Oil 20,585 22,856 (9.9 %) 92,566 94,362 (1.9 %) Renewable Energy 917 713 28.6 % 4,048 3,361 20.4 % Total Generation (d) 49,992 49,935 0.1 % 214,036 212,759 0.6 % Purchased Power and Net Interchange (e) 14,682 13,296 10.4 % 62,428 59,259 5.3 % Total Sources of Energy 64,674 63,231 2.3 % 276,464 272,018 1.6 % Less: Line Loss and Other 2,948 2,915 1.1 % 12,456 13,350 (6.7 %) Total GWh Sources 61,726 60,316 2.3 % 264,008 258,668 2.1 % Owned Megawatt (MW) Capacity (c)(f) Summer 51,945 51,409 Winter 55,713 55,139 Nuclear Capacity Factor (%) (g) 97 95 (a) Except as indicated in footnote (b), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes. (b) Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales). (c) Statistics reflect Duke Energy's ownership share of jointly owned stations. (d) Generation by source is reported net of auxiliary power. (e) Purchased power includes renewable energy purchases. (f) Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations. (g) Statistics reflect 100% of jointly owned stations. 33 Duke Energy Carolinas Quarterly Highlights Supplemental Electric Utilities and Infrastructure Information Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) GWh Sales (a) Residential 6,644 6,319 5.1 % 30,751 29,659 3.7 % Commercial 7,176 7,057 1.7 % 30,576 30,446 0.4 % Industrial 4,754 4,792 (0.8 %) 19,602 19,827 (1.1 %) Other Energy Sales 67 67 — % 261 268 (2.6 %) Unbilled Sales 528 582 (9.3 %) 209 11 1,800.0 % Total Retail Sales 19,169 18,817 1.9 % 1.0 % 81,399 80,211 1.5 % 0.6 % Wholesale and Other 2,679 2,559 4.7 % 11,490 10,885 5.6 % Total Consolidated Electric Sales – Duke Energy Carolinas 21,848 21,376 2.2 % 92,889 91,096 2.0 % Average Number of Customers Residential 2,563,107 2,509,415 2.1 % 2,543,170 2,487,959 2.2 % Commercial 402,863 401,623 0.3 % 402,662 402,136 0.1 % Industrial 5,772 5,917 (2.5 %) 5,828 5,946 (2.0 %) Other Energy Sales 10,718 10,910 (1.8 %) 10,778 11,026 (2.2 %) Total Retail Customers 2,982,460 2,927,865 1.9 % 2,962,438 2,907,067 1.9 % Wholesale and Other 28 26 7.7 % 27 26 3.8 % Total Average Number of Customers – Duke Energy Carolinas 2,982,488 2,927,891 1.9 % 2,962,465 2,907,093 1.9 % Sources of Electric Energy (GWh) Generated – Net Output (c) Coal 2,318 1,652 40.3 % 9,790 10,203 (4.0 %) Nuclear 10,903 11,400 (4.4 %) 45,743 45,286 1.0 % Hydro 11 167 (93.4 %) 604 1,140 (47.0 %) Natural Gas and Oil 5,664 6,523 (13.2 %) 27,079 27,302 (0.8 %) Renewable Energy 64 48 33.3 % 291 314 (7.3 %) Total Generation (d) 18,960 19,790 (4.2 %) 83,507 84,245 (0.9 %) Purchased Power and Net Interchange (e) 3,919 2,603 50.6 % 13,441 11,618 15.7 % Total Sources of Energy 22,879 22,393 2.2 % 96,948 95,863 1.1 % Less: Line Loss and Other 1,031 1,017 1.4 % 4,059 4,767 (14.9 %) Total GWh Sources 21,848 21,376 2.2 % 92,889 91,096 2.0 % Owned MW Capacity (c)(f) Summer 19,813 19,756 Winter 20,901 20,773 Nuclear Capacity Factor (%) (g) 97 95 Heating and Cooling Degree Days Actual Heating Degree Days 1,190 1,092 9.0 % 2,961 2,691 10.0 % Cooling Degree Days 32 68 (52.9 %) 1,605 1,724 (6.9 %) Variance from Normal Heating Degree Days (2.3 %) (11.0 %) (5.6 %) (15.4 %) Cooling Degree Days (26.9 %) 53.6 % 2.7 % 9.6 % (a) Except as indicated in footnote (b), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes. (b) Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales). (c) Statistics reflect Duke Energy's ownership share of jointly owned stations. (d) Generation by source is reported net of auxiliary power. (e) Purchased power includes renewable energy purchases. (f) Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations. (g) Statistics reflect 100% of jointly owned stations. 34 Duke Energy Progress Quarterly Highlights Supplemental Electric Utilities and Infrastructure Information Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) GWh Sales (a) Residential 4,155 3,972 4.6 % 19,357 18,431 5.0 % Commercial 3,563 3,470 2.7 % 15,568 15,234 2.2 % Industrial 2,252 2,234 0.8 % 9,559 9,412 1.6 % Other Energy Sales 21 21 — % 84 85 (1.2 %) Unbilled Sales 447 582 (23.2 %) (161) 152 (206 %) Total Retail Sales 10,438 10,279 1.5 % (0.9 %) 44,407 43,314 2.5 % 1.1 % Wholesale and Other 6,824 6,307 8.2 % 26,969 25,745 4.8 % Total Consolidated Electric Sales – Duke Energy Progress 17,262 16,586 4.1 % 71,376 69,059 3.4 % Average Number of Customers Residential 1,538,724 1,512,356 1.7 % 1,527,825 1,499,792 1.9 % Commercial 249,130 248,094 0.4 % 248,908 248,149 0.3 % Industrial 2,999 3,151 (4.8 %) 3,035 3,197 (5.1 %) Other Energy Sales 2,374 2,418 (1.8 %) 2,388 2,437 (2.0 %) Total Retail Customers 1,793,227 1,766,019 1.5 % 1,782,156 1,753,575 1.6 % Wholesale and Other 9 8 12.5 % 8 8 — % Total Average Number of Customers – Duke Energy Progress 1,793,236 1,766,027 1.5 % 1,782,164 1,753,583 1.6 % Sources of Electric Energy (GWh) Generated – Net Output (c) Coal 2,106 1,631 29.1 % 8,270 7,644 8.2 % Nuclear 7,334 7,205 1.8 % 30,263 29,501 2.6 % Hydro 72 57 26.3 % 505 580 (12.9 %) Natural Gas and Oil 6,045 6,232 (3.0 %) 23,881 23,924 (0.2 %) Renewable Energy 56 54 3.7 % 232 229 1.3 % Total Generation (d) 15,613 15,179 2.9 % 63,151 61,878 2.1 % Purchased Power and Net Interchange (e) 2,232 1,732 28.9 % 10,533 9,346 12.7 % Total Sources of Energy 17,845 16,911 5.5 % 73,684 71,224 3.5 % Less: Line Loss and Other 583 325 79.4 % 2,308 2,165 6.6 % Total GWh Sources 17,262 16,586 4.1 % 71,376 69,059 3.4 % Owned MW Capacity (c)(f) Summer 12,866 12,666 Winter 14,068 13,845 Nuclear Capacity Factor (%) (g) 96 93 Heating and Cooling Degree Days Actual Heating Degree Days 1,135 919 23.5 % 2,741 2,288 19.8 % Cooling Degree Days 37 89 (58.4 %) 1,846 1,978 (6.7 %) Variance from Normal Heating Degree Days 4.2 % (16.4 %) (3.2 %) (20.5 %) Cooling Degree Days (43.5 %) 36.8 % 6.8 % 14.5 % (a) Except as indicated in footnote (b), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes. (b) Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales). (c) Statistics reflect Duke Energy's ownership share of jointly owned stations. (d) Generation by source is reported net of auxiliary power. (e) Purchased power includes renewable energy purchases. (f) Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations. (g) Statistics reflect 100% of jointly owned stations. 35 Duke Energy Florida Quarterly Highlights Supplemental Electric Utilities and Infrastructure Information Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) GWh Sales (a) Residential 4,699 4,949 (5.1 %) 22,032 22,043 — % Commercial 3,752 3,752 — % 15,819 15,773 0.3 % Industrial 804 754 6.6 % 3,261 3,287 (0.8 %) Other Energy Sales 7 7 — % 27 29 (6.9 %) Unbilled Sales (369) (398) 7.3 % (26) 11 (336.4 %) Total Retail Sales 8,893 9,064 (1.9 %) (0.3 %) 41,113 41,143 (0.1 %) (0.1 %) Wholesale and Other 278 658 (57.8 %) 1,890 2,703 (30.1 %) Total Electric Sales – Duke Energy Florida 9,171 9,722 (5.7 %) 43,003 43,846 (1.9 %) Average Number of Customers Residential 1,830,253 1,803,424 1.5 % 1,819,962 1,793,067 1.5 % Commercial 213,910 211,510 1.1 % 212,915 211,118 0.9 % Industrial 1,540 1,635 (5.8 %) 1,575 1,671 (5.7 %) Other Energy Sales 3,513 3,583 (2.0 %) 3,533 3,607 (2.1 %) Total Retail Customers 2,049,216 2,020,152 1.4 % 2,037,985 2,009,463 1.4 % Wholesale and Other 17 13 30.8 % 14 13 7.7 % Total Average Number of Customers – Duke Energy Florida 2,049,233 2,020,165 1.4 % 2,037,999 2,009,476 1.4 % Sources of Electric Energy (GWh) Generated – Net Output (c) Coal 933 279 234.4 % 3,837 3,262 17.6 % Natural Gas and Oil 7,708 8,784 (12.2 %) 36,380 37,524 (3.0 %) Renewable Energy 784 605 29.6 % 3,489 2,789 25.1 % Total Generation (d) 9,425 9,668 (2.5 %) 43,706 43,575 0.3 % Purchased Power and Net Interchange (e) (1) 369 (100.3 %) 741 1,721 (56.9 %) Total Sources of Energy 9,424 10,037 (6.1 %) 44,447 45,296 (1.9 %) Less: Line Loss and Other 253 315 (19.7 %) 1,444 1,450 (0.4 %) Total GWh Sources 9,171 9,722 (5.7 %) 43,003 43,846 (1.9 %) Owned MW Capacity (c)(f) Summer 11,854 11,574 Winter 12,765 12,542 Heating and Cooling Degree Days Actual Heating Degree Days 133 158 (15.8 %) 492 452 8.8 % Cooling Degree Days 467 613 (23.8 %) 3,522 3,705 (4.9 %) Variance from Normal Heating Degree Days (26.1 %) (15.1 %) (11.1 %) (20.0 %) Cooling Degree Days (6.6 %) 23.2 % 7.5 % 13.8 % (a) Except as indicated in footnote (b), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes. (b) Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales). (c) Statistics reflect Duke Energy's ownership share of jointly owned stations. (d) Generation by source is reported net of auxiliary power. (e) Purchased power includes renewable energy purchases. (f) Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations. 36 Duke Energy Ohio Quarterly Highlights Supplemental Electric Utilities and Infrastructure Information Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) GWh Sales (a) Residential 2,040 1,921 6.2 % 9,294 8,985 3.4 % Commercial 2,322 2,181 6.5 % 9,822 9,309 5.5 % Industrial 1,112 1,292 (13.9 %) 4,619 5,218 (11.5 %) Other Energy Sales 20 20 — % 54 85 (36.5 %) Unbilled Sales (15) 2 (850.0 %) 13 (79) 116.5 % Total Retail Sales 5,479 5,416 1.2 % (1.6 %) 23,802 23,518 1.2 % 0.6 % Wholesale and Other 146 72 102.8 % 552 464 19.0 % Total Electric Sales – Duke Energy Ohio 5,625 5,488 2.5 % 24,354 23,982 1.6 % Average Number of Customers Residential 841,169 835,840 0.6 % 838,778 832,841 0.7 % Commercial 76,572 76,260 0.4 % 76,466 76,038 0.6 % Industrial 1,998 2,171 (8.0 %) 2,042 2,209 (7.6 %) Other Energy Sales 2,572 2,769 (7.1 %) 2,603 2,787 (6.6 %) Total Retail Customers 922,311 917,040 0.6 % 919,889 913,875 0.7 % Wholesale and Other 1 1 — % 1 1 — % Total Average Number of Customers – Duke Energy Ohio 922,312 917,041 0.6 % 919,890 913,876 0.7 % Sources of Electric Energy (GWh) Generated – Net Output (c) Coal 532 368 44.6 % 2,594 2,264 14.6 % Natural Gas and Oil 68 106 (35.8 %) 362 371 (2.4 %) Total Generation (d) 609 474 28.5 % 2,965 2,635 12.5 % Purchased Power and Net Interchange (e) 5,746 5,606 2.5 % 23,942 23,681 1.1 % Total Sources of Energy 6,355 6,080 4.5 % 26,907 26,316 2.2 % Less: Line Loss and Other 730 592 23.3 % 2,553 2,334 9.4 % Total GWh Sources 5,625 5,488 2.5 % 24,354 23,982 1.6 % Owned MW Capacity (c)(f) Summer 1,085 1,085 Winter 1,173 1,173 Heating and Cooling Degree Days Actual Heating Degree Days 1,808 1,494 21.0 % 4,797 4,020 19.3 % Cooling Degree Days 39 31 25.8 % 1,233 1,378 (10.5 %) Variance from Normal Heating Degree Days 1.0 % (17.2 %) (0.7 %) (17.8 %) Cooling Degree Days 55.8 % 28.6 % 7.6 % 20.1 % (a) Except as indicated in footnote (b), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes. (b) Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales). (c) Statistics reflect Duke Energy's ownership share of jointly owned stations. (d) Generation by source is reported net of auxiliary power. (e) Purchased power includes renewable energy purchases. (f) Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations. 37 Duke Energy Indiana Quarterly Highlights Supplemental Electric Utilities and Infrastructure Information Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) 2025 2024 % Inc.(Dec.) % Inc. (Dec.) Weather Normal (b) GWh Sales (a) Residential 2,130 1,981 7.5 % 9,587 9,048 6.0 % Commercial 2,034 1,949 4.4 % 8,606 8,193 5.0 % Industrial 2,296 2,200 4.4 % 9,189 9,407 (2.3 %) Other Energy Sales 13 13 — % 51 56 (8.9 %) Unbilled Sales 117 84 39.3 % 65 (263) (124.7 %) Total Retail Sales 6,590 6,227 5.8 % 3.2 % 27,498 26,441 4.0 % 2.8 % Wholesale and Other 1,230 917 34.1 % 4,888 4,244 15.2 % Total Electric Sales – Duke Energy Indiana 7,820 7,144 9.5 % 32,386 30,685 5.5 % Average Number of Customers Residential 812,240 801,535 1.3 % 808,572 796,265 1.5 % Commercial 107,280 106,477 0.8 % 106,926 106,323 0.6 % Industrial 2,584 2,626 (1.6 %) 2,601 2,630 (1.1 %) Other Energy Sales 3,671 3,747 (2.0 %) 3,705 3,793 (2.3 %) Total Retail Customers 925,775 914,385 1.2 % 921,804 909,011 1.4 % Wholesale and Other 4 4 — % 4 4 — % Total Average Number of Customers – Duke Energy Indiana 925,779 914,389 1.2 % 921,808 909,015 1.4 % Sources of Electric Energy (GWh) Generated – Net Output (c) Coal 4,200 3,527 19.1 % 15,563 14,868 4.7 % Hydro 81 80 1.3 % 253 288 (12.2 %) Natural Gas and Oil 1,100 1,211 (9.2 %) 4,864 5,241 (7.2 %) Renewable Energy 4 6 (33.3 %) 27 29 (6.9 %) Total Generation (d) 5,385 4,824 11.6 % 20,707 20,426 1.4 % Purchased Power and Net Interchange (e) 2,786 2,986 (6.7 %) 13,771 12,893 6.8 % Total Sources of Energy 8,171 7,810 4.6 % 34,478 33,319 3.5 % Less: Line Loss and Other 351 666 (47.3 %) 2,092 2,634 (20.6 %) Total GWh Sources 7,820 7,144 9.5 % 32,386 30,685 5.5 % Owned MW Capacity (c)(f) Summer 6,327 6,328 Winter 6,806 6,806 Heating and Cooling Degree Days Actual Heating Degree Days 1,888 1,595 18.4 % 5,067 4,290 18.1 % Cooling Degree Days 39 29 34.5 % 1,257 1,267 (0.8 %) Variance from Normal Heating Degree Days (1.8 %) (17.8 %) (2.7 %) (18.6 %) Cooling Degree Days 71.3 % 35.4 % 9.9 % 20.1 % (a) Except as indicated in footnote (b), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes. (b) Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales). (c) Statistics reflect Duke Energy's ownership share of jointly owned stations. (d) Generation by source is reported net of auxiliary power. (e) Purchased power includes renewable energy purchases. (f) Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations. 38 Gas Utilities and Infrastructure Quarterly Highlights Year Ended December 2025 Three Months Ended December 31, Years Ended December 31, 2025 2024 % Inc. (Dec.) 2025 2024 % Inc. (Dec.) Total Sales Piedmont Natural Gas Local Distribution Company (LDC) throughput (dekatherms) (a) 156,489,712 163,029,361 (4.0 %) 614,062,646 616,724,667 (0.4 %) Duke Energy Midwest LDC throughput (Mcf) 26,807,484 22,148,273 21.0 % 90,651,428 77,923,033 16.3 % Average Number of Customers – Piedmont Natural Gas Residential 1,091,395 1,076,163 1.4 % 1,091,331 1,072,819 1.7 % Commercial 108,684 107,668 0.9 % 108,971 107,952 0.9 % Industrial 939 942 (0.3 %) 937 942 (0.5 %) Power Generation 19 19 — % 19 19 — % Total Average Number of Gas Customers – Piedmont Natural Gas 1,201,037 1,184,792 1.4 % 1,201,258 1,181,732 1.7 % Average Number of Customers – Duke Energy Midwest Residential 527,089 524,834 0.4 % 524,780 522,774 0.4 % Commercial 35,373 34,764 1.8 % 34,529 34,367 0.5 % Industrial 2,038 2,397 (15.0 %) 2,163 2,257 (4.2 %) Other 114 117 (2.6 %) 116 117 (0.9 %) Total Average Number of Gas Customers – Duke Energy Midwest 564,614 562,112 0.4 % 561,588 559,515 0.4 % (a) Piedmont has a margin decoupling mechanism in North Carolina, weather normalization mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers that significantly eliminate the impact of throughput changes on earnings. Duke Energy Ohio's rate design also serves to offset this impact. 39
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.