HighGravityData

EOG Resources — Jul 9, 2026 release

Fiscal 2026 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000821189-26-000147
Open on SEC.gov ↗
No extracted guidance in this release.
All guidance in this release · 0
Exhibit 99.1 · full document
PRESS RELEASE OF EOG RESOURCES, INC. Document EXHIBIT 99.1 Table of Contents Second Quarter 2026 Supplemental Financial and Operating Data Page Income Statements 10 Volumes and Prices 11 Balance Sheets 12 Cash Flow Statements 13 Non-GAAP Financial Measures 14 Adjusted Net Income 15 Net Income Per Share 19 Adjusted Net Income Per Share 20 Cash Flow from Operations and Free Cash Flow 21 Net Debt-to-Total Capitalization Ratio 23 Revenues, Costs and Margins Per Barrel of Oil Equivalent 24 Additional Key Financial Information 28 9 Income Statements In millions of USD, except share data (in millions) and per share data (Unaudited) 2025 2026 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year Operating Revenues and Other Crude Oil and Condensate 3,293  2,974  3,243  2,991  12,501  3,577  4,901  8,478  Natural Gas Liquids 572  534  604  666  2,376  664  770  1,434  Natural Gas 637  600  707  847  2,791  1,021  812  1,833  Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (191) 107  116  (19) 13  113  40  153  Gathering, Processing and Marketing 1,340  1,247  1,178  1,149  4,914  1,496  2,011  3,507  Gains (Losses) on Asset Dispositions, Net (1) —  (18) (16) (35) 31  58  89  Other, Net 19  16  17  20  72  19  28  47  Total 5,669   5,478   5,847   5,638   22,632   6,921   8,620   15,541   Operating Expenses Lease and Well 401  396  431  447  1,675  462  467  929  Gathering, Processing and Transportation Costs 440  455  587  652  2,134  654  676  1,330  Exploration Costs 41  74  71  50  236  45  47  92  Dry Hole Costs 34  11  —  4  49  23  30  53  Impairments 44  39  71  689  843  39  19  58  Marketing Costs 1,325  1,216  1,134  1,120  4,795  1,384  1,950  3,334  Depreciation, Depletion and Amortization 1,013  1,053  1,169  1,226  4,461  1,193  1,259  2,452  General and Administrative 171  186  239  224  820  185  213  398  Taxes Other Than Income 341  301  309  283  1,234  338  431  769  Total 3,810   3,731   4,011   4,695   16,247   4,323   5,092   9,415   Operating Income 1,859   1,747   1,836   943   6,385   2,598   3,528   6,126   Other Income, Net 65  55  59  33  212  23  38  61  Income Before Interest Expense and Income Taxes 1,924  1,802  1,895  976  6,597  2,621  3,566  6,187  Interest Expense, Net 47  51  71  66  235  66  67  133  Income Before Income Taxes 1,877  1,751  1,824  910  6,362  2,555  3,499  6,054  Income Tax Provision 414  406  353  209  1,382  575  775  1,350  Net Income 1,463   1,345   1,471   701   4,980   1,980   2,724   4,704   Dividends Declared per Common Share 0.9750  1.9950  —  1.0200  3.9900  1.0200  1.0200  2.0400  Net Income Per Share Basic 2.66  2.48  2.72  1.31  9.17  3.72  5.18  8.89  Diluted 2.65  2.46  2.70  1.30  9.12  3.70  5.15  8.84  Average Number of Common Shares Basic 550  543  541  537  543  532  526  529  Diluted 553  546  544  539  546  535  529  532  10 Volumes and Prices (Unaudited) 2025 2026 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year Crude Oil and Condensate Volumes (MBbld) (A) United States 500.9  503.1  532.9  544.5 520.5  546.5  546.2  546.3  Trinidad 1.2  1.1  1.6  1.5 1.4  1.9  2.1  2.0  Other International (B) —  —  —  0.1  —  0.1  0.5  0.3  Total 502.1   504.2   534.5   546.1   521.9   548.5   548.8       548.6   Average Crude Oil and Condensate Prices ($/Bbl) (C) United States $ 72.90  $ 64.84  $ 65.97  $ 59.54  $ 65.65  $ 72.48  $ 98.18  $ 85.40  Trinidad 61.12  54.50  57.74  57.07 57.59  68.91  88.87  79.20  Other International —  —  —  63.98  —  89.12  103.40  101.81  Composite 72.87  64.82  65.95  59.54 65.63  72.47  98.15  85.38  Natural Gas Liquids Volumes (MBbld) (A) United States 241.7  258.4  309.3  342.1  288.2  332.1  346.8  339.5  Total 241.7   258.4   309.3   342.1   288.2   332.1   346.8       339.5   Average Natural Gas Liquids Prices ($/Bbl) (C) United States $ 26.29  $ 22.70  $ 21.25  $ 21.15  $ 22.58  $ 22.20  $ 24.41  $ 23.34  Composite 26.29  22.70  21.25  21.15 22.58  22.20  24.41  23.34  Natural Gas Volumes (MMcfd) (A) United States 1,834  1,977  2,511  2,859  2,299  2,769  2,784  2,777  Trinidad 246  252  230  195  230  239  293  266  Other International (B) —  —  4  11  4  12  12  12  Total 2,080   2,229   2,745   3,065   2,533   3,020   3,089       3,055   Average Natural Gas Prices ($/Mcf) (C) United States $ 3.36  $ 2.87  $ 2.71  $ 2.94  $ 2.94  $ 3.75  $ 2.77  $ 3.25  Trinidad 3.78  3.65  3.80  3.94 3.78  3.91  3.99  3.95  Other International (B) —  —  3.27  3.29  3.28  3.26  3.27  3.27  Composite 3.41  2.96  2.80  3.00 3.02  3.76  2.89  3.32  Crude Oil Equivalent Volumes (MBoed) (D) United States 1,048.3  1,090.9  1,260.7  1,363.0  1,191.8  1,340.1  1,357.1  1,348.6  Trinidad 42.1  43.2  39.8  34.2  39.8  41.7  50.9  46.4  Other International —  —  0.7  1.8  0.6  2.0  2.4  2.2  Total 1,090.4   1,134.1   1,301.2   1,399.0   1,232.2   1,383.8   1,410.4       1,397.2   Total MMBoe (D) 98.1   103.2   119.7   128.7 449.8   124.5   128.3   252.9   (A) Thousand barrels per day or million cubic feet per day, as applicable. (B) Crude oil and condensate volumes are from UAE and Bahrain operations. Natural gas volumes are from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs. (C) Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity and other derivative instruments (see Note 9 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2026). (D) Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand. 11 Balance Sheets In millions of USD (Unaudited) 2025 2026 MAR JUN SEP DEC MAR JUN SEP DEC Current Assets Cash and Cash Equivalents 6,599  5,216  3,530  3,396  3,849  4,907  Accounts Receivable, Net 2,621  2,504  2,680  2,681  3,597  3,529  Inventories 897  934  945  1,014  955  930  Other (A) 563  591  665  565  562  511  Total 10,680   9,245   7,820   7,656   8,963   9,877       Property, Plant and Equipment Oil and Gas Properties (Successful Efforts Method) 78,432  80,139  88,301  89,857  90,786  92,454  Other Property, Plant and Equipment 6,510  6,616  6,772  6,832  6,942  7,064  Total Property, Plant and Equipment 84,942  86,755  95,073  96,689  97,728  99,518  Less: Accumulated Depreciation, Depletion and Amortization (50,310) (51,394) (52,488) (54,348) (55,054) (56,278) Total Property, Plant and Equipment, Net 34,632   35,361   42,585   42,341   42,674   43,240       Deferred Income Taxes 44   39   37   39   30   35   Other Assets 1,626   1,639   1,757   1,763   1,711   1,631   Total Assets 46,982   46,284   52,199   51,799   53,378   54,783       Current Liabilities Accounts Payable 2,353  2,266  2,944  2,904  3,186  3,374  Accrued Taxes Payable 668  348  392  299  766  697  Dividends Payable 534  1,081  550  544  541  531  Current Portion of Long-Term Debt 1,280  778  27  27  27  27  Current Portion of Operating Lease Liabilities 318  360  433  472  375  324  Other (A) 566  342  469  445  329  382  Total 5,719   5,175   4,815   4,691   5,224   5,335       Long-Term Debt 3,464   3,458   7,667   7,909   7,904   7,899   Other Liabilities 2,368   2,398   2,496   2,512   2,476   2,468   Deferred Income Taxes 5,915   6,015   6,936   6,854   6,866   7,217   Commitments and Contingencies (B) Stockholders' Equity Common Stock, $0.01 Par 206  206  206  206  206  206  Additional Paid in Capital 6,095  6,153  5,978  6,027  6,026  6,072  Accumulated Other Comprehensive Loss (4) (7) (5) (7) (6) (5) Retained Earnings 27,869  28,131  29,603  29,765  31,200  33,390  Common Stock Held in Treasury (4,650) (5,245) (5,497) (6,158) (6,518) (7,799) Total Stockholders' Equity 29,516   29,238   30,285   29,833   30,908   31,864       Total Liabilities and Stockholders' Equity 46,982   46,284   52,199   51,799   53,378   54,783   (A) Effective January 1, 2026, EOG combined Price Risk Management Activities into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets and Total Liabilities and Stockholders’s Equity. (B) See Note 5 to the Condensed Consolidated Financial Statements in EOG’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2026. 12 Cash Flow Statements In millions of USD (Unaudited) 2025 2026 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year Cash Flows from Operating Activities Reconciliation of Net Income to Net Cash Provided by Operating Activities: Net Income 1,463  1,345  1,471  701  4,980  1,980  2,724  4,704  Items Not Requiring (Providing) Cash Depreciation, Depletion and Amortization 1,013  1,053  1,169  1,226  4,461  1,193  1,259  2,452  Impairments 44  39  71  689  843  39  19  58  Stock-Based Compensation Expenses 50  53  53  60  216  58  60  118  Deferred Income Taxes 44  105  278  (84) 343  18  346  364  (Gains) Losses on Asset Dispositions, Net 1  —  18  16  35  (31) (58) (89) Other, Net 11  11  2  3  27  15  2  17  Dry Hole Costs 34  11  —  4  49  23  30  53  Mark-to-Market Financial Commodity and Other Derivative Contracts (Gains) Losses, Net 191  (107) (116) 19  (13) (113) (40) (153) Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts (38) (24) 27  (21) (56) (53) 45  (8) Other, Net —  —  —  (1) (1) —  (1) (1) Changes in Components of Working Capital and Other Assets and Liabilities Accounts Receivable 48  122  133  (3) 300  (907) 60  (847) Inventories 76  (45) 4  (84) (49) 21  26  47  Accounts Payable (129) (107) 5  (40) (271) 279  176  455  Accrued Taxes Payable (339) (321) 28  (103) (735) 467  (69) 398  Other Assets (43) (43) (28) 97  (17) 55  47  102  Other Liabilities (96) (52) 155  10  17  (123) 37  (86) Changes in Components of Working Capital Associated with Investing Activities (41) (8) (159) 123  (85) 45  6  51  Net Cash Provided by Operating Activities 2,289   2,032   3,111   2,612   10,044   2,966   4,669       7,635   Investing Cash Flows Acquisition of Encino Acquisition Partners, LLC, Net of Cash Acquired —  —  (4,464) 13  (4,451) —  —  —  Additions to Oil and Gas Properties (1,381) (1,699) (1,492) (1,543) (6,115) (1,491) (1,638) (3,129) Additions to Other Property, Plant and Equipment (102) (94) (171) (112) (479) (153) (144) (297) Proceeds from Sales of Assets 12  4  5  3  24  144  7  151  Changes in Components of Working Capital Associated with Investing Activities 41  8  159  (123) 85  (45) (6) (51) Net Cash Used in Investing Activities (1,430) (1,781) (5,963) (1,762) (10,936) (1,545) (1,781)     (3,326) Financing Cash Flows Long-Term Debt Borrowings —  —  3,472  999  4,471  —  —  —  Long-Term Debt Repayments —  (500) (1,266) (750) (2,516) —  —  —  Dividends Paid (538) (528) (545) (550) (2,161) (544) (540) (1,084) Treasury Stock Purchased (806) (602) (479) (677) (2,564) (418) (1,299) (1,717) Proceeds from Stock Options Exercised and Employee Stock Purchase Plan —  11  —  12  23  1  15  16  Debt Issuance and Other Financing Costs —  (7) (7) (11) (25) —  —  —  Repayment of Finance Lease Liabilities (8) (9) (8) (7) (32) (7) (6) (13) Net Cash Used in Financing Activities (1,352) (1,635) 1,167   (984) (2,804) (968) (1,830)     (2,798) Effect of Exchange Rate Changes on Cash —   1   (1) –   —   —   –   —   Increase (Decrease) in Cash and Cash Equivalents (493) (1,383) (1,686) (134) (3,696) 453   1,058     1,511   Cash and Cash Equivalents at Beginning of Period 7,092   6,599   5,216   3,530   7,092   3,396   3,849   3,396   Cash and Cash Equivalents at End of Period 6,599   5,216   3,530   3,396   3,396   3,849   4,907       4,907   13 Non-GAAP Financial Measures To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG’s quarterly earnings releases and related conference calls, accompanying earnings presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics. A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the “Reconciliations & Guidance” section of the “Investors” page of the EOG website at www.eogresources.com. As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG’s industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG’s performance. EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company’s performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG’s financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG’s financial performance across periods. The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG’s reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP. In addition, because not all companies use identical calculations, EOG’s presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts’ practices. Direct ATROR The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG’s net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG’s consolidated financial statements. 14 Adjusted Net Income In millions of USD, except share data (in millions) and per share data (Unaudited) The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry. 2Q 2026 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 3,499   (775) 2,724   5.15   Adjustments: Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (40) 9  (31) (0.06) Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 45  (9) 36  0.07  Less: Gains on Asset Dispositions, Net (58) 12  (46) (0.09) Adjustments to Net Income (53) 12  (41) (0.08) Adjusted Net Income (Non-GAAP) 3,446   (763) 2,683   5.07   Average Number of Common Shares Basic 526  Diluted 529  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2026, such amount was $45 million. 15 Adjusted Net Income (Continued) In millions of USD, except share data (in millions) and per share data (Unaudited) 1Q 2026 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 2,555   (575) 1,980   3.70   Adjustments: Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (113) 24  (89) (0.17) Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (53) 11  (42) (0.08) Less: Gains on Asset Dispositions, Net (31) 7  (24) (0.04) Adjustments to Net Income (197) 42  (155) (0.29) Adjusted Net Income (Non-GAAP) 2,358   (533) 1,825   3.41   Average Number of Common Shares Basic 532  Diluted 535  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2026, such amount was $53 million. 4Q 2025 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 910   (209) 701   1.30   Adjustments: Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 19  (4) 15  0.03  Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (21) 4  (17) (0.03) Add: Losses on Asset Dispositions, Net 16  (4) 12  0.02  Add: Certain Impairments (2) 646  (140) 506  0.94  Add: Acquisition-Related Costs (3) 8  (3) 5  0.01  Adjustments to Net Income 668  (147) 521  0.97  Adjusted Net Income (Non-GAAP) 1,578   (356) 1,222   2.27   Average Number of Common Shares Basic 537  Diluted 539  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2025, such amount was $21 million. (2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). (3) Consists of Encino acquisition-related G&A costs ($8 million). 16 Adjusted Net Income (Continued) In millions of USD, except share data (in millions) and per share data (Unaudited) 3Q 2025 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 1,824   (353) 1,471   2.70   Adjustments: Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (116) 25  (91) (0.16) Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 27  (5) 22  0.04  Add: Losses on Asset Dispositions, Net 18  (6) 12  0.02  Add: Acquisition-Related Costs (2) 68  (10) 58  0.11  Adjustments to Net Income (3) 4  1  0.01  Adjusted Net Income (Non-GAAP) 1,821   (349) 1,472   2.71   Average Number of Common Shares Basic 541  Diluted 544  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended September 30, 2025, such amount was $27 million. (2) Consists of Encino acquisition-related G&A costs ($68 million). 2Q 2025 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 1,751   (406) 1,345   2.46   Adjustments: Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (107) 23  (84) (0.16) Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (24) 5  (19) (0.03) Add: Certain Impairments 11  —  11  0.02  Add: Acquisition-Related Costs (2) 18  (3) 15  0.03  Adjustments to Net Income (102) 25  (77) (0.14) Adjusted Net Income (Non-GAAP) 1,649   (381) 1,268   2.32   Average Number of Common Shares Basic 543  Diluted 546  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2025, such amount was $24 million. (2) Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million). 17 Adjusted Net Income (Continued) In millions of USD, except share data (in millions) and per share data (Unaudited) FY 2025 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 6,362   (1,382) 4,980   9.12   Adjustments: Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (13) 3  (10) (0.02) Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (56) 12  (44) (0.08) Add: Losses on Asset Dispositions, Net 35  (8) 27  0.05  Add: Certain Impairments (2) 657  (140) 517  0.95  Add: Acquisition-Related Costs (3) 94  (16) 78  0.14  Adjustments to Net Income 717  (149) 568  1.04  Adjusted Net Income (Non-GAAP) 7,079   (1,531) 5,548   10.16   Average Number of Common Shares Basic 543  Diluted 546  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2025, such amount was $56 million. (2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). (3) Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million). FY 2024 Before Tax Income Tax Impact After Tax Diluted Earnings per Share Reported Net Income (GAAP) 8,218   (1,815) 6,403   11.25   Adjustments: Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (204) 44  (160) (0.28) Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 214  (46) 168  0.30  Less: Gains on Asset Dispositions, Net (16) 3  (13) (0.02) Add: Certain Impairments (2) 291  (57) 234  0.41  Less: Severance Tax Refund (31) 7  (24) (0.04) Add: Severance Tax Consulting Fees 10  (2) 8  0.01  Less: Interest on Severance Tax Refund (5) 1  (4) (0.01) Adjustments to Net Income 259  (50) 209  0.37  Adjusted Net Income (Non-GAAP) 8,477   (1,865) 6,612   11.62   Average Number of Common Shares Basic 566  Diluted 569  (1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million. (2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area. 18 Net Income Per Share In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited) 1Q 2026 Net Income per Share (GAAP) - Diluted 3.70   Realized Prices 2Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe 50.52  Less: 1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe (42.24) Subtotal 8.28  Multiplied by: 2Q 2026 Crude Oil Equivalent Volumes (MMBoe) 128.3  Total Change in Revenue 1,062  Add: Income Tax Benefit (Provision) Imputed (based on 22%) (234) Change in Net Income 828  Change in Diluted Earnings per Share 1.57  Volumes 2Q 2026 Crude Oil Equivalent Volumes (MMBoe) 128.3  Less: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe) (124.5) Subtotal 3.8  Multiplied by: 2Q 2026 Composite Average Margin per Boe (GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below) 25.51  Change in Margin 97  Less: Income Tax Benefit (Provision) Imputed (based on 22%) (21) Change in Net Income 76  Change in Diluted Earnings per Share 0.14  Certain Operating Costs per Boe 1Q 2026 Total Cash Operating Costs (GAAP) and Total DD&A per Boe 20.03  Less: 2Q 2026 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (20.38) Subtotal (0.35) Multiplied by: 2Q 2026 Crude Oil Equivalent Volumes (MMBoe) 128.3  Change in Before-Tax Net Income (45) Add: Income Tax Benefit (Provision) Imputed (based on 22%) 10  Change in Net Income (35) Change in Diluted Earnings per Share (0.07) Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 2Q 2026 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts 40  Less: Income Tax Benefit (Provision) (9) After Tax - (a) 31  Less: 1Q 2026 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts 113  Less: Income Tax Benefit (Provision) (24) After Tax - (b) 89  Change in Net Income - (a) - (b) (58) Change in Diluted Earnings per Share (0.11) Other (1) (0.08) 2Q 2026 Net Income per Share (GAAP) - Diluted 5.15   2Q 2026 Average Number of Common Shares - Diluted 529  (1) Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares. 19 Adjusted Net Income Per Share In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited) 1Q 2026 Adjusted Net Income per Share (Non-GAAP) - Diluted 3.41   Realized Prices 2Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe 50.52  Less: 1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe (42.24) Subtotal 8.28  Multiplied by: 2Q 2026 Crude Oil Equivalent Volumes (MMBoe) 128.3  Total Change in Revenue 1,062  Add: Income Tax Benefit (Provision) Imputed (based on 22%) (234) Change in Net Income 828  Change in Diluted Earnings per Share 1.57  Volumes 2Q 2026 Crude Oil Equivalent Volumes (MMBoe) 128.3  Less: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe) (124.5) Subtotal 3.8  Multiplied by: 2Q 2026 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below) 25.51  Change in Margin 97  Less: Income Tax Benefit (Provision) Imputed (based on 22%) (21) Change in Net Income 76  Change in Diluted Earnings per Share 0.14  Certain Operating Costs per Boe 1Q 2026 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe 20.03  Less: 2Q 2026 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (20.38) Subtotal (0.35) Multiplied by: 2Q 2026 Crude Oil Equivalent Volumes (MMBoe) 128.3  Change in Before-Tax Net Income (45) Add: Income Tax Benefit (Provision) Imputed (based on 22%) 10  Change in Net Income (35) Change in Diluted Earnings per Share (0.07) Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts 2Q 2026 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts 45  Less: Income Tax Benefit (Provision) (9) After Tax - (a) 36  Less: 1Q 2026 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts (53) Less: Income Tax Benefit (Provision) 11  After Tax - (b) (42) Change in Net Income - (a) - (b) 78  Change in Diluted Earnings per Share 0.15  Other (1) (0.13) 2Q 2026 Adjusted Net Income per Share (Non-GAAP) 5.07   2Q 2026 Average Number of Common Shares - Diluted 529  (1) Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares. 20 Cash Flow from Operations and Free Cash Flow In millions of USD (Unaudited) The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as “Adjusted Cash Flow from Operations (Non-GAAP)” (instead of “Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)” as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed. 2025 2026 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year Net Cash Provided by Operating Activities (GAAP) 2,289  2,032  3,111  2,612  10,044  2,966  4,669  7,635  Adjustments: Changes in Components of Working Capital and Other Assets and Liabilities Accounts Receivable (48) (122) (133) 3  (300) 907  (60) 847  Inventories (76) 45  (4) 84  49  (21) (26) (47) Accounts Payable 129  107  (5) 40  271  (279) (176) (455) Accrued Taxes Payable 339  321  (28) 103  735  (467) 69  (398) Other Assets 43  43  28  (97) 17  (55) (47) (102) Other Liabilities 96  52  (155) (10) (17) 123  (37) 86  Changes in Components of Working Capital Associated with Investing Activities 41  8  159  (123) 85  (45) (6) (51) Add: Acquisition-Related Costs (1) , Net of Tax —  10  58  5  73  —  —  —  Adjusted Cash Flow from Operations (Non-GAAP) 2,813   2,496   3,031   2,617   10,957   3,129   4,386       7,515   Less: Total Capital Expenditures (Non-GAAP) (2) (1,484) (1,523) (1,648) (1,639) (6,294) (1,636) (1,587) (3,223) Free Cash Flow (Non-GAAP) 1,329   973   1,383   978   4,663   1,493   2,799       4,292   (1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively. (2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP): 2025 2026 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year Total Expenditures (GAAP) 1,546  1,883  8,544  1,730  13,703  1,768  1,919  3,687  Less: Asset Retirement Costs (13) (14) (86) (33) (146) (12) (37) (49) Non-Cash Leasehold Acquisition Costs (3) (9) (2) (3) (10) (24) (52) (53) (105) Non-Cash Property Acquisition Costs —  —  —  —  —  —  (2) (2) Acquisition Costs of Properties (3) 1  (270) (6,736) 2  (7,003) (23) (193) (216) Exploration Costs (41) (74) (71) (50) (236) (45) (47) (92) Total Capital Expenditures (Non-GAAP) 1,484   1,523   1,648   1,639   6,294   1,636   1,587       3,223   21 Cash Flow from Operations and Free Cash Flow (Continued) In millions of USD (Unaudited) FY 2024 FY 2023 FY 2022 FY 2021 Net Cash Provided by Operating Activities (GAAP) 12,143  11,340  11,093  8,791  Adjustments: Changes in Components of Working Capital and Other Assets and Liabilities Accounts Receivable (101) 38  347  821  Inventories (259) 231  534  13  Accounts Payable 36  119  (90) (456) Accrued Taxes Payable (541) (61) 113  (312) Other Assets (44) (39) 364  136  Other Liabilities (23) (184) 266  116  Changes in Components of Working Capital Associated with Investing Activities 382  (295) (375) 200  Adjusted Cash Flow from Operations (Non-GAAP) 11,593   11,149   12,252   9,309   Less: Total Capital Expenditures (Non-GAAP) (2) (6,226) (6,041) (4,607) (3,755) Free Cash Flow (Non-GAAP) 5,367   5,108   7,645   5,554   (2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP): Total Expenditures (GAAP) 6,653  6,818  5,610  4,255  Less: Asset Retirement Costs 2  (257) (298) (127) Non-Cash Development Drilling —  (90) —  —  Non-Cash Leasehold Acquisition Costs (3) (85) (99) (127) (45) Non-Cash Finance Leases —  —  —  (74) Acquisition Costs of Properties (3) (33) (16) (419) (100) Acquisition Costs of Other Property, Plant and Equipment (137) (134) —  —  Exploration Costs (174) (181) (159) (154) Total Capital Expenditures (Non-GAAP) 6,226   6,041   4,607   3,755   (3) Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation. 22 Net Debt-to-Total Capitalization Ratio In millions of USD, except ratio data (Unaudited) The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry. June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 June 30, 2025 Total Stockholders' Equity - (a) 31,864  30,908  29,833  30,285  29,238  Current and Long-Term Debt (GAAP) - (b) 7,926  7,931  7,936  7,694  4,236  Less: Cash (4,907) (3,849) (3,396) (3,530) (5,216) Net Debt (Non-GAAP) - (c) 3,019  4,082  4,540  4,164  (980) Total Capitalization (GAAP) - (a) + (b) 39,790  38,839  37,769  37,979  33,474  Total Capitalization (Non-GAAP) - (a) + (c) 34,883   34,990   34,373   34,449   28,258   Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)] 19.9 % 20.4 % 21.0 % 20.3 % 12.7 % Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)] 8.7 % 11.7 % 13.2 % 12.1 % -3.5 % 23 Revenues, Costs and Margins Per Barrel of Oil Equivalent In millions of USD, except Boe and per Boe amounts (Unaudited) EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry. 2Q 2026 1Q 2026 4Q 2025 3Q 2025 2Q 2025 Volume - Million Barrels of Oil Equivalent - (a) 128.3   124.5   128.7   119.7   103.2   Total Operating Revenues and Other - (b) 8,620   6,921   5,638   5,847   5,478   Total Operating Expenses - (c) 5,092  4,323  4,695  4,011  3,731  Operating Income - (d) 3,528   2,598   943   1,836   1,747   Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas Crude Oil and Condensate 4,901  3,577  2,991  3,243  2,974  Natural Gas Liquids 770  664  666  604  534  Natural Gas 812  1,021  847  707  600  Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e) 6,483   5,262   4,504   4,554   4,108   Operating Costs Lease and Well 467  462  447  431  396  Gathering, Processing and Transportation Costs (1) 676  654  652  587  455  General and Administrative (GAAP) 213  185  224  239  186  Less: Certain Items (see Endnote 2 to 2Q 2026 earnings release) —  —  (8) (68) (12) General and Administrative (Non-GAAP) (2) 213  185  216  171  174  Taxes Other Than Income (GAAP) 431  338  283  309  301  Add: Severance Tax Refund —  —  —  —  —  Taxes Other Than Income (Non-GAAP) (3) 431  338  283  309  301  Interest Expense, Net 67  66  66  71  51  Less: Acquisition-Related Financing Commitment Costs —  —  —  —  (6) Interest Expense, Net (Non-GAAP) (4) 67  66  66  71  45  Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f) 1,854   1,705   1,672   1,637   1,389   Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g) 1,854   1,705   1,664   1,569   1,371   Depreciation, Depletion and Amortization (DD&A) 1,259  1,193  1,226  1,169  1,053  Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 3,113   2,898   2,898   2,806   2,442   Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 3,113   2,898   2,890   2,738   2,424   Exploration Costs 47  45  50  71  74  Dry Hole Costs 30  23  4  —  11  Impairments 19  39  689  71  39  Total Exploration Costs (GAAP) 96  107  743  142  124  Less: Certain Impairments (5) —  —  (646) —  (11) Total Exploration Costs (Non-GAAP) 96  107  97  142  113  Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 3,209   3,005   3,641   2,948   2,566   Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k) 3,209   3,005   2,987   2,880   2,537   Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) 3,274   2,257   863   1,606   1,542   Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) 3,274   2,257   1,517   1,674   1,571   24 Revenues, Costs and Margins Per Barrel of Oil Equivalent (Continued) In millions of USD, except Boe and per Boe amounts (Unaudited) 2Q 2026 1Q 2026 4Q 2025 3Q 2025 2Q 2025 Per Barrel of Oil Equivalent (Boe) Calculations (GAAP) Composite Average Operating Revenues and Other per Boe - (b) / (a) 67.19   55.59   43.81   48.85   53.08   Composite Average Operating Expenses per Boe - (c) / (a) 39.69  34.72  36.48  33.51  36.15  Composite Average Operating Income per Boe - (d) / (a) 27.50   20.87   7.33   15.34   16.93   Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe - (e) / (a) 50.52   42.24   34.99   38.05   39.80   Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a) 14.45  13.69  12.99  13.67  13.46  Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)] 36.07   28.55   22.00   24.38   26.34   Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 24.26  23.27  22.52  23.44  23.66  Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)] 26.26   18.97   12.47   14.61   16.14   Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 25.01  24.13  28.29  24.63  24.86  Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)] 25.51   18.11   6.70   13.42   14.94   Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP) Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a) 14.45  13.69  12.93  13.10  13.30  Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)] 36.07   28.55   22.06   24.95   26.50   Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 24.26  23.27  22.46  22.87  23.50  Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)] 26.26   18.97   12.53   15.18   16.30   Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 25.01  24.13  23.21  24.06  24.59  Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)] 25.51   18.11   11.78   13.99   15.21   25 Revenues, Costs and Margins Per Barrel of Oil Equivalent (Continued) In millions of USD, except Boe and per Boe amounts (Unaudited) 2025 2024 2023 2022 2021 Volume - Million Barrels of Oil Equivalent - (a) 449.8   388.7   359.4   331.5   302.5   Total Operating Revenues and Other - (b) 22,632   23,698   24,186   25,702   18,642   Total Operating Expenses - (c) 16,247  15,616  14,583  15,736  12,540  Operating Income (Loss) - (d) 6,385   8,082   9,603   9,966   6,102   Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas Crude Oil and Condensate 12,501  13,921  13,748  16,367  11,125  Natural Gas Liquids 2,376  2,106  1,884  2,648  1,812  Natural Gas 2,791  1,551  1,744  3,781  2,444  Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e) 17,668   17,578   17,376   22,796   15,381   Operating Costs Lease and Well 1,675  1,572  1,454  1,331  1,135  Gathering, Processing and Transportation Costs (1) 2,134  1,722  1,620  1,587  1,422  General and Administrative (GAAP) 820  669  640  570  511  Less: Certain Items (see Endnote 7 to Additional Key Financial Information below) (88) (10) —  (16) —  General and Administrative (Non-GAAP) (2) 732  659  640  554  511  Taxes Other Than Income (GAAP) 1,234  1,249  1,284  1,585  1,047  Add: Severance Tax Refund —  31  —  115  —  Taxes Other Than Income (Non-GAAP) (3) 1,234  1,280  1,284  1,700  1,047  Interest Expense, Net 235  138  148  179  178  Less: Acquisition-Related Financing Commitment Costs (6) —   —   —   —   Interest Expense, Net (Non-GAAP) (4) 229  138  148  179  178  Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f) 6,098   5,350   5,146   5,252   4,293   Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g) 6,004   5,371   5,146   5,351   4,293   Depreciation, Depletion and Amortization (DD&A) 4,461  4,108  3,492  3,542  3,651  Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 10,559   9,458   8,638   8,794   7,944   Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 10,465   9,479   8,638   8,893   7,944   Exploration Costs 236  174  181  159  154  Dry Hole Costs 49  14  1  45  71  Impairments 843  391  202  382  376  Total Exploration Costs (GAAP) 1,128  579  384  586  601  Less: Certain Impairments (5) (657) (291) (42) (113) (15) Total Exploration Costs (Non-GAAP) 471  288  342  473  586  Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 11,687   10,037   9,022   9,380   8,545   Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k) 10,936   9,767   8,980   9,366   8,530   Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) 5,981   7,541   8,354   13,416   6,836   Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) 6,732   7,811   8,396   13,430   6,851   26 Revenues, Costs and Margins Per Barrel of Oil Equivalent (Continued) In millions of USD, except Boe and per Boe amounts (Unaudited) 2025 2024 2023 2022 2021 Per Barrel of Oil Equivalent (Boe) Calculations (GAAP) Composite Average Operating Revenues and Other per Boe - (b) / (a) 50.32   60.97   67.30   77.53   61.63   Composite Average Operating Expenses per Boe - (c) / (a) 36.12  40.18  40.58  47.47  41.46  Composite Average Operating Income (Loss) per Boe - (d) / (a) 14.20   20.79   26.72   30.06   20.17   Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe - (e) / (a) 39.28   45.22   48.34   68.77   50.84   Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a) 13.54  13.76  14.31  15.84  14.19  Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)] 25.74   31.46   34.03   52.93   36.65   Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 23.46  24.33  24.03  26.53  26.26  Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)] 15.82   20.89   24.31   42.24   24.58   Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 25.97  25.82  25.10  28.30  28.25  Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)] 13.31   19.40   23.24   40.47   22.59   Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP) Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a) 13.34  13.82  14.31  16.14  14.19  Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)] 25.94   31.40   34.03   52.63   36.65   Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 23.26  24.39  24.03  26.83  26.26  Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)] 16.02   20.83   24.31   41.94   24.58   Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 24.31  25.13  24.98  28.26  28.20  Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)] 14.97   20.09   23.36   40.51   22.64   (1) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income. (2) EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring. (3) EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring. (4) EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring. (5) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG’s control (versus, for example, impairments that are due to EOG’s proved oil and gas properties not being as productive as it originally estimated). 27 Additional Key Financial Information (Unaudited) See “ Endnotes ” below for related discussion and definitions. 2025 Actual 2024 Actual 2023 Actual 2022 Actual 2021 Actual Crude Oil and Condensate Volumes (MBod) United States 520.5  490.6  475.2  460.7  443.4  Trinidad 1.4  0.8  0.6  0.6  1.5  Other International —  —  —  —  0.1  Total 521.9  491.4  475.8  461.3  445.0  Natural Gas Liquids Volumes (MBbld) Total 288.2  245.9  223.8  197.7  144.5  Natural Gas Volumes (MMcfd) United States 2,299  1,728  1,551  1,315  1,210  Trinidad 230  220  160  180  217  Other International 1 4  —  —  —  9  Total 2,533  1,948  1,711  1,495  1,436  Crude Oil Equivalent Volumes (MBoed) United States 1,191.8  1,024.5  957.5  877.5  789.6  Trinidad 39.8  37.6  27.3  30.7  37.7  Other International 0.6  —  —  —  1.6  Total 1,232.2  1,062.1  984.8  908.2  828.9  Benchmark Price Oil (WTI) ($/Bbl) 64.78  75.72  77.61  94.23  67.96  Natural Gas (HH) ($/Mcf) 3.43  2.27  2.74  6.64  3.85  Crude Oil and Condensate - above (below) WTI 2 ($/Bbl) United States 0.87  1.70  1.57  2.99  0.58  Trinidad (7.19) (11.29) (9.03) (8.07) (11.70) Other International 0.36  —  —  —  —  Natural Gas Liquids - Realizations as % of WTI Total 34.9 % 30.9 % 29.7 % 39.0 % 50.5 % Natural Gas - above (below) NYMEX Henry Hub 3 ($/Mcf) United States (0.49) (0.28) (0.04) 0.63  1.03  Natural Gas Realizations 4 ($/Mcf) Trinidad 3.78  3.65  3.65  4.43  3.40  Other International 1 3.28  —  —  —  —  Total Expenditures (GAAP) ($MM) 13,703  6,653  6,818  5,610  4,255  Capital Expenditures 5 (Non-GAAP) ($MM) 6,294  6,226  6,041  4,607  3,755  Operating Unit Costs ($/Boe) Lease and Well 3.72  4.04  4.05  4.02  3.75  Gathering, Processing and Transportation Costs 6 4.74  4.43  4.50  4.78  4.70  General and Administrative (GAAP) 1.82  1.72  1.78  1.72  1.69  General and Administrative (Non-GAAP) 7 1.63  1.70  1.78  1.67  1.69  Cash Operating Costs (GAAP) 10.28  10.19  10.33  10.52  10.14  Cash Operating Costs (Non-GAAP) 7 10.09  10.17  10.33  10.47  10.14  Depreciation, Depletion and Amortization 9.92  10.57  9.72  10.69  12.07  Expenses ($MM) Exploration and Dry Hole 285  188  182  204  225  Impairment (GAAP) 843  391  202  382  376  Impairment (excluding certain impairments (Non-GAAP)) 8 186  100  160  269  361  Capitalized Interest 86  45  33  36  33  Net Interest 235  138  148  179  178  Net Interest (Non-GAAP) 9 229  —  —  —  —  TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (GAAP) 7.0  % 7.1  % 7.4  % 7.0  % 6.8  % (Non-GAAP) 7 7.0  % 7.3  % 7.4  % 7.5  % 6.8  % Income Taxes Effective Rate 21.7 % 22.1 % 21.6 % 21.7 % 21.4 % Current Tax Expense ($MM) 1,039  1,348  1,415  2,208  1,393  28 Additional Key Financial Information (Continued) Endnotes 1) 2025 volumes are from Bahrain operations; natural gas realized price represents contract price less partner’s processing and distribution costs. 2) EOG bases United States, Trinidad and Other International crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the daily settlement prices for the prompt-month NYMEX futures contract for each of the applicable calendar months. 3) EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months. 4) The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited. 5) Capital Expenditures include expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. Capital Expenditures exclude Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses. 6) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income. 7) Cash Operating Costs consist of LOE, GP&T and G&A. G&A (Non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (Non-GAAP) and G&A (Non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively. 8) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG’s oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG’s control (versus, for example, impairments that are due to EOG’s proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (Non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area. 9) Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). The per-Boe impact of such cost for fiscal year 2025 is $(0.01). 29
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.