| Metric | Oct 23, 2024 FY25 Q3 | Feb 24, 2025 FY25 Q4 | May 6, 2025 FY26 Q1 | Jul 31, 2025 FY26 Q2 | Oct 30, 2025 FY26 Q3 | Feb 26, 2026 FY26 Q4 | May 5, 2026 FY27 Q1 | Jul 30, 2026 FY27 Q2 |
|---|---|---|---|---|---|---|---|---|
| For FY2027 | ||||||||
| MTS Revenues CAGR | — | — | — | New“5% - 8%” | — | — | — | — |
| Revenues | — | — | — | New“$9.0B+” | — | — | — | — |
| STS Revenue CAGR | — | — | — | New“11% - 15%” | — | — | — | — |
| Adjusted EBITDA | — | — | — | New“$1.15B+” | — | — | — | — |
| Adjusted EBITDA margin | — | — | — | New“11%+” | — | — | — | — |
| MTS Adjusted EBITDA margin | — | — | — | New“10%+” | — | — | — | — |
| STS Adjusted EBITDA margin | — | — | — | New“20%+” | — | — | — | — |
| 2024-2027 Cumulative deployable free cash | — | — | — | New“~$2.0B” | — | — | — | — |
| Effective tax rate (OCF target assumption) | — | — | — | New“27% effective tax rate” | — | — | — | — |
| Interest rates (OCF target assumption) | — | — | — | New“interest rates consistent with 2025” | — | — | — | — |
| Operating cash flows | — | — | — | New“$650M+” | — | — | — | — |
| Spin-off completion target | — | — | — | — | — | — | New“targeting completion on January 4, 2027” | — |
| Spin-off of Mission Technology Solutions targeted completion | — | — | — | — | — | — | — | New“targeting completion on January 4, 2027” |
| For FY2026 | ||||||||
| Revenues | — | — | — | — | — | New“$7.90B - $8.36B” | Reiterated“$7.90B - $8.36B” | Reiterated“$7.90B - $8.36B” |
| Revenues Midpoint | — | — | — | — | — | New“$8.13B” | — | — |
| Adjusted EBITDA | — | — | — | — | — | New“$980M - $1,040M” | Reiterated“$980M - $1,040M” | Reiterated“$980M - $1,040M” |
| Adjusted EBITDA Midpoint | — | — | — | — | — | New“$1,010M” | — | — |
| Adjusted EPS | — | — | — | — | — | New“$3.87 - $4.22” | Reiterated“$3.87 - $4.22” | Reiterated“$3.87 - $4.22” |
| Adjusted EPS Midpoint | — | — | — | — | — | New“$4.05” | — | — |
| Adjusted operating cash flows | — | — | — | — | — | New“$560M - $600M” | Reiterated“$560M - $600M” | Reiterated“$560M - $600M” |
| Adjusted Operating cash flows Midpoint | — | — | — | — | — | New“$580M” | — | — |
| Adjusted weighted average common shares outstanding | — | — | — | — | — | New“~127 million” | — | — |
| Capital expenditures | — | — | — | — | — | New“~$40 - 50 million” | — | — |
| Depreciation & amortization | — | — | — | — | — | New“~$165 million (includes ~$45 million purchased intangibles amortization)” | — | — |
| Effective tax rate | — | — | — | — | — | New“26% - 28%” | — | — |
| Phasing | — | — | — | — | — | New“46% 1H / 54% 2H” | — | — |
| Quarterly dividend per share | — | — | — | — | — | New“$0.165 per share” | — | — |
| Spin-off completion timing | — | — | — | — | — | New“targeting completion during the second half of 2026” | — | — |
| Spin-off of Mission Technology Solutions segment completion | — | — | — | — | New“targeting completion by mid-to-late 2026” | — | — | — |
| For FY2025 | ||||||||
| Revenues | — | New“$8.7B - $9.1B” | Reiterated“$8.7B - $9.1B” | Lowered“$7.9B - $8.1B” | Lowered“$7.75B - $7.85B” | — | — | — |
| Adjusted EBITDA | — | New“$950M - $990M” | Reiterated“$950M - $990M” | Narrowed“$960M - $980M” | Reiterated“$960M - $980M” | — | — | — |
| Adjusted EPS | — | New“$3.71 - $3.95” | Reiterated“$3.71 - $3.95” | Narrowed“$3.78 - $3.88” | Reiterated“$3.78 - $3.88” | — | — | — |
| Adjusted EPS phasing | — | New“47% 1H / 53% 2H” | — | — | — | — | — | — |
| Adjusted weighted average common shares outstanding | — | New“~133 million” | — | — | — | — | — | — |
| Capital expenditures | — | New“~$50 - 65 million” | — | — | — | — | — | — |
| Depreciation & amortization | — | New“~$165 million (includes ~$45 million purchased intangibles amortization)” | — | — | — | — | — | — |
| Effective tax rate | — | New“25% - 27%” | — | — | — | — | — | — |
| Operating cash flows | — | New“$500M - $550M” | Reiterated“$500M - $550M” | Reiterated“$500M - $550M” | Reiterated“$500M - $550M” | — | — | — |
| Quarterly dividend | — | New“$0.165 per share, or $0.66 per share annualized” | — | — | — | — | — | — |
| For FY2024 | ||||||||
| Capital expenditures (% of annual revenues) | — | — | — | New“0.5% to 0.75% of annual revenues” | — | — | — | — |
| Revenue | New“$7.5B - $7.7B” | — | — | — | — | — | — | — |
| Adjusted EBITDA | New“$840M - $870M” | — | — | — | — | — | — | — |
| Adjusted EPS | New“$3.20 - $3.30” | — | — | — | — | — | — | — |
| Diluted and Adjusted EPS share count | New“approximately 135 million” | — | — | — | — | — | — | — |
| Diluted EPS | New“$2.91 - $3.01” | — | — | — | — | — | — | — |
| 2024-2027 Cumulative deployable free cash | — | — | — | New“~$2.0B” | — | — | — | — |
| Operating cash flows | New“$460M - $480M” | — | — | — | — | — | — | — |
| For FY2023 | ||||||||
| MTS Revenues CAGR | — | — | — | New“5% - 8%” | — | — | — | — |
| STS Revenue CAGR | — | — | — | New“11% - 15%” | — | — | — | — |
| No period stated | ||||||||
| Annualized dividend per share | — | — | — | — | — | New“$0.66 per share annualized” | — | — |
| Quarterly dividend | — | — | — | — | — | New“$0.165 per share, or $0.66 per share annualized” | — | — |
| Share repurchase program authorization | — | New“$750 million” | — | — | — | — | — | — |