Live Nation Entertainment — Feb 20, 2025 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001335258-25-000027
No extracted guidance in this release.
All guidance in this release · 0
Exhibit 99.1 · full document
EX-99.2 CORRECTION OF ERRORS IN PREVIOUSLY REPORTED CONSOLIDATED FINANCIALS
Document Exhibit 99.2 Correction of Errors in Previously Reported Consolidated Quarterly Financial Statements (Unaudited) As previously disclosed in our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, in calculating our income taxes for the three and nine months ended September 30, 2024, we identified errors in our previously issued financial statements for the years ended December 31, 2023 and December 31, 2022 related to the measurement of income tax expense for certain foreign subsidiaries statutory earnings. These errors were non-cash items that had no impact to our cash paid for income taxes. We assessed the materiality of these errors, using both quantitative and qualitative factors, in accordance with the SEC Staff Accounting Bulletin (“SAB”) No. 99 “Materiality” and SAB 108 “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” codified in ASC 250 “Accounting Changes and Error Corrections” and concluded these errors (including when aggregated with other errors discussed below) were immaterial to all of the previously issued consolidated financial statements but, if corrected in the current year, would be material to the current year. Under ASC 250, such prior‑year misstatements which, if corrected in the current year would be material to the current year, must be corrected by adjusting the prior‑year financial statements. Correcting prior‑year financial statements for such immaterial errors does not require previously filed reports to be amended. In addition to the errors related to the income tax provision as noted above, we recorded other errors to correct prior periods as presented below. These errors were not previously recorded, as we concluded that they were immaterial individually and in aggregate to our previously issued consolidated financial statements. The effects of the error corrections on our unaudited consolidated statements of operations during the interim periods for the years ended December 31, 2024 and December 31, 2023 are presented in the tables below. The following table presents our consolidated statements of operations for the three months ended December 31, 2024, September 30, 2024 and June 30, 2024: Three Months Ended December 31, 2024 Three Months Ended September 30, 2024 Three Months Ended June 30, 2024 As Reported As Reported As Reported (unaudited, in thousands except per share data) Revenue $ 5,681,593 $ 7,651,087 $ 6,023,416 Operating income (loss) (239,444) 639,525 465,819 Net income 281,918 515,683 376,228 Net income attributable to noncontrolling interests 80,931 63,878 78,258 Net income attributable to common stockholders of Live Nation 200,987 451,805 297,970 Basic net income per common share available to common stockholders of Live Nation 0.56 1.72 1.05 Diluted net income per common share available to common stockholders of Live Nation 0.56 1.66 1.03 AOI 157,329 909,831 716,231 1 The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended March 31, 2024: Three Months Ended March 31, 2024 As Reported Adjustments As Revised (unaudited, in thousands except per share data) Direct operating expenses $ 2,646,457 $ 4,883 $ 2,651,340 Operating loss (36,507) (4,883) (41,390) Income (loss) before income taxes 3,197 (4,883) (1,686) Income tax expense 35,414 5,605 41,019 Net loss (32,217) (10,488) (42,705) Net income attributable to noncontrolling interests 14,516 (2,746) 11,770 Net loss attributable to common stockholders of Live Nation (46,733) (7,742) (54,475) Basic net loss per common share available to common stockholders of Live Nation (0.53) (0.03) (0.56) Diluted net loss per common share available to common stockholders of Live Nation (0.53) (0.03) (0.56) AOI 367,390 (4,883) 362,507 The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended December 31, 2023: Three Months Ended December 31, 2023 As Reported Adjustments As Revised (unaudited, in thousands except per share data) Revenue $ 5,838,941 $ (20,260) $ 5,818,681 Direct operating expenses 4,681,184 (20,260) 4,660,924 Income tax expense 38,865 43,541 82,406 Net loss (181,893) (43,541) (225,434) Net income attributable to noncontrolling interests 28,835 (21,335) 7,500 Net loss attributable to common stockholders of Live Nation (210,728) (22,206) (232,934) Basic net loss per common share available to common stockholders of Live Nation (1.25) (0.09) (1.34) Diluted net loss per common share available to common stockholders of Live Nation (1.25) (0.09) (1.34) AOI 116,919 — 116,919 2 The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended September 30, 2023: Three Months Ended September 30, 2023 As Reported Adjustments As Revised (unaudited, in thousands except per share data) Revenue $ 8,152,019 $ 2,544 $ 8,154,563 Direct operating expenses 6,330,465 (32,582) 6,297,883 Operating income 618,532 35,126 653,658 Income before income taxes 596,555 35,126 631,681 Income tax expense 55,874 (5,605) 50,269 Net income 540,681 40,731 581,412 Net income attributable to noncontrolling interests 57,186 2,746 59,932 Net income attributable to common stockholders of Live Nation 483,495 37,985 521,480 Basic net income per common share available to common stockholders of Live Nation 1.85 0.16 2.01 Diluted net income per common share available to common stockholders of Live Nation 1.78 0.15 1.93 AOI 836,063 35,126 871,189 The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended June 30, 2023: Three Months Ended June 30, 2023 As Reported Adjustments As Revised (unaudited, in thousands except per share data) Revenue $ 5,630,723 $ (2,209) $ 5,628,514 Direct operating expenses 4,164,778 2,563 4,167,341 Operating income 386,371 (4,772) 381,599 Income before income taxes 372,985 (4,772) 368,213 Income tax expense 41,648 11,313 52,961 Net income 331,337 (16,085) 315,252 Net income attributable to noncontrolling interests 37,655 7,577 45,232 Net income attributable to common stockholders of Live Nation 293,682 (23,662) 270,020 Basic net income per common share available to common stockholders of Live Nation 1.04 (0.11) 0.93 Diluted net income per common share available to common stockholders of Live Nation 1.02 (0.10) 0.92 AOI 589,697 (4,772) 584,925 3 The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended March 31, 2023: Three Months Ended March 31, 2023 As Reported Adjustments As Revised (unaudited, in thousands except per share data) Revenue $ 3,127,390 $ (2,831) $ 3,124,559 Direct operating expenses 2,115,589 8,793 2,124,382 Operating income 142,776 (11,624) 131,152 Income before income taxes 68,032 (11,624) 56,408 Net income 44,192 (11,624) 32,568 Net income attributable to noncontrolling interests 47,361 (13,120) 34,241 Net loss attributable to common stockholders of Live Nation (3,169) 1,496 (1,673) Basic net loss per common share available to common stockholders of Live Nation (0.25) — (0.25) Diluted net loss per common share available to common stockholders of Live Nation (0.25) — (0.25) AOI 319,710 (11,624) 308,086 The following table sets forth the reconciliation of consolidated operating income to consolidated AOI for the years ended December 31, 2024, 2023 and 2022: 2024 2023 2022 As Revised As Revised (in thousands) Operating income (1) $ 824,510 $ 1,084,933 $ 722,031 Acquisition expenses 128,513 93,664 68,078 Amortization of non-recoupable ticketing contract advance 88,717 83,693 79,043 Depreciation and amortization 549,923 516,797 449,976 Gain on sale of operating assets (11,015) (13,927) (32,082) Astroworld estimated loss contingencies 454,902 — — Stock-based compensation expense 110,348 115,959 110,049 Consolidated AOI (1) $ 2,145,898 $ 1,881,119 $ 1,397,095 ___________________ (1) For the years ended December 31, 2023 and December 31, 2022, the revision increased our operating income and consolidated AOI by $18.7 million for 2023 and decreased our operating income and consolidated AOI by $10.1 million for 2022, respectively. See further discussion in Part II — Financial Information—Item 8.—Financial Statements and Supplementary Data—Note 2 – Correction of Errors in Previously Reported Consolidated Financial Statements. 4 The following table presents the impact of correcting the errors for each operating segments’ revenue and AOI for each interim period for the year ended December 31, 2024: Concerts Ticketing Sponsorship & Advertising Other & Eliminations Corporate Consolidated (unaudited, in thousands) Three Months Ended December 31, 2024 Revenue $ 4,577,293 $ 841,126 $ 281,163 $ (17,989) $ — $ 5,681,593 AOI $ (213,188) $ 311,236 $ 135,851 $ (5,807) $ (70,763) $ 157,329 Three Months Ended September 30, 2024 Revenue $ 6,580,595 $ 693,704 $ 390,345 $ (13,557) $ — $ 7,651,087 AOI $ 474,053 $ 235,704 $ 275,329 $ (7,073) $ (68,182) $ 909,831 Three Months Ended June 30, 2024 Revenue $ 4,987,039 $ 730,677 $ 312,234 $ (6,534) $ — $ 6,023,416 AOI $ 270,694 $ 292,533 $ 222,622 $ (8,171) $ (61,447) $ 716,231 Three Months Ended March 31, 2024 Revenue $ 2,879,375 $ 723,178 $ 211,277 $ (14,301) $ — $ 3,799,529 AOI (As Reported) $ 3,072 $ 284,115 $ 129,975 $ (7,209) $ (42,563) $ 367,390 AOI (Adjustments) (4,883) — — — — (4,883) AOI (As Revised) $ (1,811) $ 284,115 $ 129,975 $ (7,209) $ (42,563) $ 362,507 5 The following table presents the impact of correcting the errors for each operating segments’ revenue and AOI for each interim period for the year ended December 31, 2023: Concerts Ticketing Sponsorship & Advertising Other & Eliminations Corporate Consolidated (unaudited, in thousands) Three Months Ended December 31, 2023 Revenue (As Reported) $ 4,874,840 $ 739,810 $ 255,418 $ (31,127) $ — $ 5,838,941 Revenue (Adjustments) (20,260) — — — — — (20,260) Revenue (As Revised) $ 4,854,580 $ 739,810 $ 255,418 $ (31,127) $ — $ 5,818,681 AOI $ (184,297) $ 236,119 $ 126,202 $ (6,675) $ (54,430) $ 116,919 Three Months Ended September 30, 2023 Revenue (As Reported) $ 6,974,326 $ 832,584 $ 366,822 $ (21,713) $ — $ 8,152,019 Revenue (Adjustments) (2,496) 5,040 — — — 2,544 Revenue (As Revised) $ 6,971,830 $ 837,624 $ 366,822 $ (21,713) $ — $ 8,154,563 AOI (As Reported) $ 340,904 $ 316,448 $ 250,265 $ (6,818) $ (64,736) $ 836,063 AOI (Adjustments) — 35,126 — — — 35,126 AOI (As Revised) $ 340,904 $ 351,574 $ 250,265 $ (6,818) $ (64,736) $ 871,189 Three Months Ended June 30, 2023 Revenue (As Reported) $ 4,633,291 $ 709,342 $ 302,859 $ (14,769) $ — $ 5,630,723 Revenue (Adjustments) — (2,209) — — — (2,209) Revenue (As Revised) $ 4,633,291 $ 707,133 $ 302,859 $ (14,769) $ — $ 5,628,514 AOI (As Reported) $ 168,058 $ 292,685 $ 203,139 $ (18,142) $ (56,043) $ 589,697 AOI (Adjustments) — (4,772) — — — (4,772) AOI (As Revised) $ 168,058 $ 287,913 $ 203,139 $ (18,142) $ (56,043) $ 584,925 Three Months Ended March 31, 2023 Revenue (As Reported) $ 2,281,212 $ 677,741 $ 170,118 $ (1,681) $ — $ 3,127,390 Revenue (Adjustments) — (2,831) — — — (2,831) Revenue (As Revised) $ 2,281,212 $ 674,910 $ 170,118 $ (1,681) $ — $ 3,124,559 AOI (As Reported) $ 832 $ 271,051 $ 95,531 $ (7,939) $ (39,765) $ 319,710 AOI (Adjustments) (5,100) (6,524) — — — (11,624) AOI (As Revised) $ (4,268) $ 264,527 $ 95,531 $ (7,939) $ (39,765) $ 308,086 6
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.