HighGravityData

Range Resources — Apr 21, 2026 release

Fiscal 2026 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000315852-26-000011
Open on SEC.gov ↗
Showing in the filing
Oil/Condensate
“WTI minus $10.00 to $14.00”
Period
FY2026
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 30
Estimated tax rate for FY2026
“approximately 21%”
Dry Gas for FY2026
“18”
Natural gas differential for FY2026
“($0.35) to ($0.45)”
Natural gas differential (including basis he… for FY2026
“($0.35) to ($0.45)”
NGL price for FY2026
“+$1.25 to +$2.50”
NGL price relative to Mont Belvieu equivalen… for FY2026
“+$1.25 to +$2.50”
Condensate differential for FY2026
“($10.00) to ($14.00)”
Condensate differential relative to NYMEX (W… for FY2026
“($10.00) to ($14.00)”
Share repurchase program availability
“$1.5 billion”
Liquids Rich for FY2026
“33”
Planned Wells TIL in 2026 - Liquids Rich for FY2026
“50”
Planned Wells TIL in 2026 - Dry Gas for FY2026
“18”
Total Appalachia for FY2026
“51”
Planned Wells TIL in 2026 - Total Appalachia for FY2026
“68”
Expected pre-hedge NGL price realization inc… for FY2026
“approximately $4.75 per barrel”
Incremental cash flow from NGL price increase for FY2026
“approximately $160 million”
All-in capital budget for FY2026
“$650 million - $700 million”
Annual production for FY2026
“approximately 2.35 - 2.40 Bcfe per day”
Liquids percentage of production for FY2026
“over 30%”
Direct operating expense for FY2026
“$0.12 - $0.13 per mcfe”
Transportation, gathering, processing and co… for FY2026
“$1.55 - $1.60 per mcfe”
Taxes other than income for FY2026
“$0.03 - $0.04 per mcfe”
Exploration expense for FY2026
“$22 - $28 million”
G&A expense for FY2026
“$0.17 - $0.18 per mcfe”
Net Interest expense for FY2026
“$0.07 - $0.09 per mcfe”
DD&A expense for FY2026
“$0.45 - $0.46 per mcfe”
Net brokered gas marketing expense for FY2026
“$8 - $12 million”
Natural Gas for FY2026
“NYMEX minus $0.35 to $0.45”
Natural Gas Liquids for FY2026
“MB plus $1.25 to $2.50 per barrel”
Oil/Condensate for FY2026
“WTI minus $10.00 to $14.00”
Exhibit 99.1 · full document
Exhibit 99.1 NEWS RELEASE Range Announces First Quarter 2026 Results   FORT WORTH, TEXAS, April 21, 2026…RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its first quarter 2026 financial results.   First Quarter 2026 Highlights –   • Cash flow from operating activities of $619 million • Cash flow from operations, before working capital changes, of $545 million • Repurchased $27 million of shares, paid $24 million in dividends, and reduced net debt by $384 million • Capital spending was $139 million, approximately 21% of the annual 2026 budget • Realized price, including hedges, was $4.84 per mcfe • Natural gas differential, including basis hedging, of $0.18 per mcf premium to NYMEX • Pre-hedge NGL realizations of $26.62 per barrel, a premium of $4.41 over the Mont Belvieu equivalent • Production averaged 2.21 Bcfe per day, approximately 32% liquids     Commenting on the results, Dennis Degner, the Company’s CEO said, “Range is off to a great start in 2026, showing steady progress executing the multi-year disciplined growth plan announced last year. First quarter 2026 results also highlighted the value of Range’s strategic marketing portfolio with access to premium markets in the U.S. and abroad as Range realized its highest natural gas premium in over a decade and a record quarterly NGL premium. The resulting strong free cash flow funded a growing dividend, continued share repurchases and the strongest balance sheet in Company history. We believe Range is increasingly well-positioned to serve growing local and global demand for U.S. natural gas and NGLs given our consistent operational results, low full-cycle cost structure, and high-return, long-life asset base.”   Financial Discussion   Except for generally accepted accounting principles (“GAAP”) reported amounts, specific expense categories exclude non-cash impairments, unrealized mark-to-market adjustment on derivatives, non-cash stock compensation and other items shown separately on the attached tables. “Unit costs” as used in this release are composed of direct operating, transportation, gathering, processing and compression, taxes other than income, general and administrative, interest and depletion, depreciation and amortization costs divided by production. See “Non-GAAP Financial Measures” for a definition of non-GAAP financial measures and the accompanying tables that reconcile each non-GAAP measure to its most directly comparable GAAP financial measure.     First Quarter 2026 Results   GAAP revenues and other income for first quarter 2026 totaled $1.03 billion, GAAP net cash provided from operating activities (including changes in working capital) was $619 million, and GAAP net income was $342 million ($1.44 per diluted share). First quarter earnings results include a $33 million mark-to-market derivative loss due to increases in commodity prices.   Cash flow from operations before changes in working capital, a non-GAAP measure, was $545 million. Adjusted net income comparable to analysts’ estimates, a non-GAAP measure, was $360 million ($1.52 per diluted share) in first quarter 2026.               The following table details Range’s first quarter 2026 unit costs per mcfe (a) :     Expenses   1Q 2026 (per mcfe)   1Q 2025 (per mcfe)      Increase (Decrease)                 Direct operating (a)   $ 0.14   $ 0.13          8% Transportation, gathering,     processing and compression (a)       1.63       1.55          5% Taxes other than income       0.03       0.04     (25)% General and administrative (a)       0.17       0.16         6% Interest expense (a)       0.09       0.14     (36)%         Total cash unit costs (b)       2.07       2.01         3% Depletion, depreciation and     amortization (DD&A)       0.45       0.46            (2)%         Total unit costs plus DD&A (b)   $ 2.51   $ 2.46        3%   (a) Excludes stock-based compensation, one-time settlements, and amortization of deferred financing costs. (b) Totals may not be exact due to rounding.     The following table details Range’s average production and realized pricing for first quarter 2026 (a) :     1Q26 Production & Realized Pricing   Natural Gas (mcf)   Oil (bbl)   NGLs (bbl)   Natural Gas Equivalent (mcfe)           Net production per day   1,508,842   8,239   108,193   2,207,436                   Average NYMEX price $ 4.97   $ 73.98   $ 22.21     Differential, including basis hedging 0.18   (10.68)     4.41     Realized prices before NYMEX hedges 5.15   63.30   26.62   5.06 Settled NYMEX hedges (0.31)   (4.89)   0.00   (0.23) Average realized prices after hedges $ 4.85   $ 58.41   $ 26.62   $ 4.84   (a) Totals may not add due to rounding     First quarter 2026 natural gas, NGLs and oil price realizations (including the impact of cash-settled hedges and derivative settlements) averaged $4.84 per mcfe.   • The average natural gas price, including the impact of basis hedging, was $5.15 per mcf, or a $0.18 per mcf premium differential to NYMEX. Range continues to expect its 2026 natural gas differential to average ($0.35) to ($0.45) relative to NYMEX. • Range’s pre-hedge NGL price during the quarter was $26.62 per barrel, approximately $4.41 above the Mont Belvieu weighted equivalent. Range is improving its full-year NGL price guidance to a range of +$1.25 to +$2.50 relative to a Mont Belvieu equivalent barrel. • Crude oil and condensate price realizations, before realized hedges, averaged $63.30 per barrel, or $10.68 below WTI (West Texas Intermediate). Range continues to expect its 2026 condensate differential to average ($10.00) to ($14.00) relative to NYMEX.     Financial Position and Repurchase Activity   In January 2026, Range fully redeemed the $600 million principal balance of 8.25% senior notes due 2029 by borrowing on the Company’s bank credit facility. As of March 31, 2026, Range had net debt outstanding of approximately $834 million, consisting of $500 million of senior notes and $334 million on the credit facility.   During the quarter, Range repurchased 800,000 shares at an average price of approximately $33.91 per share. As of March 31, 2026, the Company had $1.5 billion of availability under the share repurchase program.     Capital Expenditures and Operational Activity   First quarter 2026 drilling and completion expenditures were $130 million. In addition, during the quarter, approximately $5 million was invested in acreage, and $4 million was invested in infrastructure, pneumatic upgrades, and other investments. First quarter capital spending represented approximately 21% of Range’s total capital budget in 2026.   During the quarter, Range drilled ~143,000 lateral feet across 9 wells, while turning to sales ~267,000 feet across 17 wells. The table below summarizes expected 2026 activity plans regarding the number of wells to sales in each area.         Wells TIL 1Q 2026   Remaining 2026   Planned Wells TIL in 2026 Liquids Rich 17 33   50 Dry Gas 0 18   18 Total Appalachia 17 51   68   Guidance – 2026   Based on recent strip pricing, Range’s expected pre-hedge NGL price realization in 2026 has increased by approximately $4.75 per barrel relative to strip pricing in February. Higher realized NGL prices will result in slightly higher processing costs versus prior guidance, as Range’s processing costs are based on NGL revenue. Net of price-linked processing costs, the increase in forecasted NGL prices is expected to add approximately $160 million in cash flow for Range versus prior expectations, demonstrating margin expansion with rising NGL prices. Updated guidance for NGL pricing and GP&T expense can be found below.   Capital & Production Guidance   Range’s 2026 all-in capital budget is $650 million - $700 million. Annual production is expected to be approximately 2.35 - 2.40 Bcfe per day in 2026. Liquids are expected to be over 30% of production.     Updated Full Year 2026 Expense Guidance     Updated Guidance   Prior Guidance Direct operating expense: $0.12 - $0.13 per mcfe   $0.12 - $0.13 per mcfe Transportation, gathering, processing and compression expense (GP&T): $1.55 - $1.60 per mcfe   $1.50 - $1.55 per mcfe Taxes other than income: $0.03 - $0.04 per mcfe   $0.03 - $0.04 per mcfe Exploration expense: $22 - $28 million   $22 - $28 million G&A expense: $0.17 - $0.18 per mcfe   $0.17 - $0.18 per mcfe Net Interest expense: $0.07 - $0.09 per mcfe   $0.07 - $0.09 per mcfe DD&A expense: $0.45 - $0.46 per mcfe   $0.45 - $0.46 per mcfe Net brokered gas marketing expense: $8 - $12 million   $8 - $12 million         Updated Full Year 2026 Price Guidance   Based on recent market indications, Range expects to average the following price differentials for its production in 2026.     Updated Guidance   Prior Guidance   FY 2026 Natural Gas: (1) NYMEX minus $0.35 to $0.45   NYMEX minus $0.35 to $0.45   FY 2026 Natural Gas Liquids: (2) MB plus $1.25 to $2.50 per barrel   MB plus $0.00 to $1.00 per barrel   FY 2026 Oil/Condensate: WTI minus $10.00 to $14.00   WTI minus $10.00 to $14.00     (1) Including basis hedging (2) Mont Belvieu-equivalent pricing based on weighting of 53% ethane, 27% propane, 8% normal butane, 4% iso-butane and 8% natural gasoline.     Hedging Status   Range hedges portions of its expected future production volumes to increase the predictability of cash flow and maintain a strong, flexible financial position. Please see the detailed hedging schedule posted on the Range website under Investor Relations - Financial Information.   Range has also hedged basis across the Company’s numerous natural gas sales points to limit volatility between benchmark and regional prices. The combined fair value of natural gas basis hedges as of March 31, 2026, was a net loss of $12.8 million.     Conference Call Information   A conference call to review the financial results is scheduled on Wednesday, April 22 at 8:00 AM Central Time (9:00 AM Eastern Time). Please click here to pre-register for the conference call and obtain a dial in number with passcode.   A simultaneous webcast of the call may be accessed at www.rangeresources.com . The webcast will be archived for replay on the Company's website until May 22 nd .     Non-GAAP Financial Measures   To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles (GAAP), the Company’s earnings press release contains certain financial measures that are not presented in accordance with GAAP. Management believes certain non-GAAP measures may provide financial statement users with meaningful supplemental information for comparisons within the industry. These non-GAAP financial measures may include, but are not limited to Net Income, excluding certain items, Cash flow from operations before changes in working capital, realized prices, Net debt and Cash margin.   Adjusted net income comparable to analysts’ estimates as set forth in this release represents income or loss from operations before income taxes adjusted for certain non-cash items (detailed in the accompanying table) less income taxes. We believe adjusted net income comparable to analysts’ estimates is calculated on the same basis as analysts’ estimates and that many investors use this published research in making investment decisions and evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Diluted earnings per share (adjusted) as set forth in this release represents adjusted net income comparable to analysts’ estimates on a diluted per share basis. A table is included which reconciles income or loss from operations to adjusted net income comparable to analysts’ estimates and diluted earnings per share (adjusted). On its website, the Company provides additional comparative information on prior periods.       Cash flow from operations before changes in working capital represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital (sometimes referred to as “adjusted cash flow”) is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods for cash flow, cash margins and non-GAAP earnings as used in this release.   The cash prices realized for oil and natural gas production, including the amounts realized on cash-settled derivatives and net of transportation, gathering, processing and compression expense, is a critical component in the Company’s performance tracked by investors and professional research analysts in valuing, comparing, rating and providing investment recommendations and forecasts of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Due to the GAAP disclosures of various derivative transactions and third-party transportation, gathering, processing and compression expense, such information is now reported in various lines of the income statement. The Company believes that it is important to furnish a table reflecting the details of the various components of each income statement line to better inform the reader of the details of each amount and provide a summary of the realized cash-settled amounts and third-party transportation, gathering, processing and compression expense, which were historically reported as natural gas, NGLs and oil sales. This information is intended to bridge the gap between various readers’ understanding and fully disclose the information needed.   Net debt is calculated as total debt less cash and cash equivalents. The Company believes this measure is helpful to investors and industry analysts who utilize Net debt for comparative purposes across the industry.   The Company discloses in this release the detailed components of many of the single line items shown in the GAAP financial statements included in the Company’s Annual or Quarterly Reports on Form 10-K or 10-Q. The Company believes that it is important to furnish this detail of the various components comprising each line of the Statements of Operations to better inform the reader of the details of each amount, the changes between periods and the effect on its financial results. We believe that the presentation of PV 10 value of our proved reserves is a relevant and useful metric for our investors as supplemental disclosure to the standardized measure, or after-tax amount, because it presents the discounted future net cash flows attributable to our proved reserves before taking into account future corporate income taxes and our current tax structure. While the standardized measure is dependent on the unique tax situation of each company, PV 10 is based on prices and discount factors that are consistent for all companies. Because of this, PV 10 can be used within the industry and by credit and security analysts to evaluate estimated net cash flows from proved reserves on a more comparable basis.   RANGE RESOURCES CORPORATION (NYSE: RRC) is a leading U.S. independent natural gas and NGL producer with operations focused in the Appalachian Basin. The Company is headquartered in Fort Worth, Texas. More information about Range can be found at www.rangeresources.com .   Included within this release are certain “forward-looking statements” within the meaning of the federal securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, that are not limited to historical facts, but reflect Range’s current beliefs, expectations or intentions regarding future events. Words such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “outlook”, “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” and similar expressions are intended to identify such forward-looking statements.   All statements, except for statements of historical fact, made within regarding activities, events or developments the Company expects, believes or anticipates will or may occur in the future, such as those regarding future well costs, expected asset sales, well productivity, future liquidity and financial resilience, anticipated exports and related financial impact, NGL market supply and demand, future commodity fundamentals and pricing, future capital efficiencies, future shareholder     value, emerging plays, capital spending, anticipated drilling and completion activity, acreage prospectivity, expected pipeline utilization and future guidance information, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and Range's future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements. Further information on risks and uncertainties is available in Range's filings with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K. Unless required by law, Range undertakes no obligation to publicly update or revise any forward-looking statements to reflect circumstances or events after the date they are made.   The SEC permits oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions as well as the option to disclose probable and possible reserves. Range has elected not to disclose its probable and possible reserves in its filings with the SEC. Range uses certain broader terms such as "resource potential,” “unrisked resource potential,” "unproved resource potential" or "upside" or other descriptions of volumes of resources potentially recoverable through additional drilling or recovery techniques that may include probable and possible reserves as defined by the SEC's guidelines. Range has not attempted to distinguish probable and possible reserves from these broader classifications. The SEC’s rules prohibit us from including in filings with the SEC these broader classifications of reserves. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of actually being realized. Unproved resource potential refers to Range's internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques and have not been reviewed by independent engineers. Unproved resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer's Petroleum Resource Management System and does not include proved reserves. Area wide unproven resource potential has not been fully risked by Range's management. “EUR”, or estimated ultimate recovery, refers to our management’s estimates of hydrocarbon quantities that may be recovered from a well completed as a producer in the area. These quantities may not necessarily constitute or represent reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or the SEC’s oil and natural gas disclosure rules. Actual quantities that may be recovered from Range's interests could differ substantially. Factors affecting ultimate recovery include the scope of Range's drilling program, which will be directly affected by the availability of capital, drilling and production costs, commodity prices, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, field spacing rules, recoveries of gas in place, length of horizontal laterals, actual drilling results, including geological and mechanical factors affecting recovery rates and other factors. Estimates of resource potential may change significantly as development of our resource plays provides additional data.   In addition, our production forecasts and expectations for future periods are dependent upon many assumptions, including estimates of production decline rates from existing wells and the undertaking and outcome of future drilling activity, which may be affected by significant commodity price or drilling cost changes. Investors are urged to consider closely the disclosure in our most recent Annual Report on Form 10-K, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102. You can also obtain this Form 10-K on the SEC’s website at www.sec.gov or by calling the SEC at 1-800-SEC-0330.         SOURCE: Range Resources Corporation     Range Investor Contacts:   Laith Sando 817-869-4267   Matt Schmid     817-869-1538   Range Media Contact:   Mark Windle 724-873-3223       RANGE RESOURCES CORPORATION                                       STATEMENTS OF OPERATIONS                 Based on GAAP reported earnings with additional                 details of items included in each line in Form 10-Q                 (Unaudited, In thousands, except per share data)                   Three Months Ended March 31,     2026     2025     %   Revenues and other income:                 Natural gas, NGLs and oil sales (a) $ 1,010,252     $ 791,920         Derivative fair value loss   (33,429 )     (158,957 )       Brokered natural gas and marketing   57,229       54,408         ARO settlement loss (b)   -       -         Interest income (b)   55       3,053         Gain on sale of assets (b)   6       62         Other (b)   57       68         Total revenues and other income   1,034,170       690,554       50 %                   Costs and expenses:                 Direct operating   28,128       24,836         Direct operating - stock-based compensation (c)   546       537         Transportation, gathering, processing and compression   323,329       306,109         Taxes other than income   5,823       6,987         Brokered natural gas and marketing   57,239       57,361         Brokered natural gas and marketing - stock-based compensation (c)   884       840         Exploration   5,696       6,044         Exploration - stock-based compensation (c)   334       347         Abandonment and impairment of unproved properties   3,897       4,574         General and administrative   34,453       31,553         General and administrative - stock-based compensation (c)   10,625       10,111         General and administrative - lawsuit settlements and other   273       27         Exit costs   6,950       8,897         Deferred compensation plan (d)   2,543       2,879         Interest expense   18,592       27,785         Interest expense - amortization of deferred financing costs (e)   827       1,376         Loss (gain) on early extinguishment of debt   12,344       (3 )       Depletion, depreciation and amortization   88,526       90,559         Total costs and expenses   601,009       580,819       3 %                   Income before income taxes   433,161       109,735       295 %                   Income tax expense                 Current   5,801       2,000         Deferred   85,730       10,683             91,531       12,683                           Net income $ 341,630     $ 97,052       252 %                                     Net income Per Common Share                 Basic $ 1.45     $ 0.40         Diluted $ 1.44     $ 0.40                           Weighted average common shares outstanding, as reported                 Basic   235,050       240,035       -2 % Diluted   236,396       241,755       -2 %                                     (a) See separate natural gas, NGLs and oil sales information table.   (b) Included in Other income in the 10-Q.   (c) Costs associated with stock compensation and amortization, which have been reflected in the categories       associated with the direct personnel costs, are combined with the cash costs in the 10-Q.   (d) Reflects the change in market value of the vested Company stock held in the deferred compensation plan.   (e) Included in interest expense in the 10-Q.         RANGE RESOURCES CORPORATION                           BALANCE SHEET           (Unaudited, In thousands) March 31,     December 31,     2026     2025               Assets           Current assets $ 315,706     $ 390,835   Derivative assets   92,848       69,397   Natural gas, NGLs and oil properties, net (successful efforts method)   6,756,719       6,708,366   Other property and equipment, net   6,231       4,935   Operating lease right-of-use assets   158,585       173,477   Other   74,819       74,938     $ 7,404,908     $ 7,421,948               Liabilities and Stockholders' Equity           Current liabilities $ 667,336     $ 658,783   Asset retirement obligations   1,173       1,173   Derivative liabilities   10,148       1,196               Bank debt   323,294       106,700   Senior notes, excluding current maturities   495,960       1,091,634   Deferred tax liabilities   787,329       701,601   Derivative liabilities   997       2,363   Deferred compensation liabilities   69,461       68,635   Operating lease liabilities   100,482       115,515   Asset retirement obligations and other liabilities   155,870       153,081   Divestiture contract obligation   190,464       202,586       2,802,514       3,103,267               Common stock and retained deficit   5,375,592       5,064,743   Other comprehensive income   412       424   Common stock held in treasury   (773,610 )     (746,486 ) Total stockholders' equity   4,602,394       4,318,681     $ 7,404,908     $ 7,421,948         RECONCILIATION OF TOTAL DEBT AS REPORTED                 TO NET DEBT, a non-GAAP measure                 (Unaudited, in thousands)                   March 31,     December 31,           2026     2025     %                     Total debt, net of deferred financing costs, as reported $ 819,254     $ 1,198,334       -32 % Unamortized debt issuance costs, as reported   14,746       19,666         Less cash and cash equivalents, as reported   (247 )     (204 )       Net debt, a non-GAAP measure $ 833,753     $ 1,217,796       -32 %                                     RANGE RESOURCES CORPORATION                                       CASH FLOWS FROM OPERATING ACTIVITIES           (Unaudited, in thousands)                         Three Months Ended March 31,     2026     2025               Net income $ 341,630     $ 97,052   Adjustments to reconcile net cash provided from continuing operations:           Deferred income tax expense   85,730       10,683   Depletion, depreciation and amortization   88,526       90,559   Abandonment and impairment of unproved properties   3,897       4,574   Derivative fair value loss   33,429       158,957   Cash settlements on derivative financial instruments   (49,295 )     4,573   Divestiture contract obligation, including accretion   6,950       8,897   Amortization of deferred financing costs and other   1,099       1,182   Deferred and stock-based compensation   15,331       15,083   Gain on sale of assets   (6 )     (62 ) Loss (gain) on early extinguishment of debt   12,344       (3 )             Changes in working capital:           Accounts receivable   82,177       (28,722 ) Other current assets   (6,192 )     (9,028 ) Accounts payable   83,223       36,181   Accrued liabilities and other   (79,707 )     (59,843 ) Net changes in working capital   79,501       (61,412 ) Net cash provided from operating activities $ 619,136     $ 330,083                                       RECONCILIATION OF NET CASH PROVIDED FROM OPERATING           ACTIVITIES, AS REPORTED, TO CASH FLOW FROM OPERATIONS           BEFORE CHANGES IN WORKING CAPITAL, a non-GAAP measure           (Unaudited, in thousands)             Three Months Ended March 31,     2026     2025   Net cash provided from operating activities, as reported $ 619,136     $ 330,083   Net changes in working capital   (79,501 )     61,412   Exploration expense   5,696       6,044   Lawsuit settlements and other   273       27   Non-cash compensation adjustment and other   (671 )     (175 ) Cash flow from operations before changes in working capital - non-GAAP measure $ 544,933     $ 397,391                                       ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING           (Unaudited, in thousands)             Three Months Ended March 31,     2026     2025   Basic:           Weighted average shares outstanding   235,316       240,776   Stock held by deferred compensation plan   (266 )     (741 ) Adjusted basic   235,050       240,035               Dilutive:           Weighted average shares outstanding   235,316       240,776   Dilutive stock options under treasury method   1,080       979   Adjusted dilutive   236,396       241,755             RANGE RESOURCES CORPORATION                                         RECONCILIATION OF NATURAL GAS, NGLs AND OIL SALES                   AND DERIVATIVE FAIR VALUE INCOME (LOSS) TO                   CALCULATED CASH REALIZED NATURAL GAS, NGLs AND                   OIL PRICES WITH AND WITHOUT THIRD-PARTY                   TRANSPORTATION, GATHERING, PROCESSING AND                   COMPRESSION COSTS, a non-GAAP measure                   (Unaudited, In thousands, except per unit data)               Three Months Ended March 31,       2026     2025     %     Natural gas, NGLs and Oil Sales components:                   Natural gas sales $ 704,081     $ 490,377           NGLs sales   259,232       275,654           Oil sales   46,939       25,889           Total Natural Gas, NGLs and Oil Sales, as reported $ 1,010,252     $ 791,920       28 %                       Derivative Fair Value Loss, as reported $ (33,429 )   $ (158,957 )         Cash settlements on derivative financial instruments - (gain) loss:                      Natural gas   45,669       (4,729 )            NGLs   -       412              Oil   3,626       (256 )         Total change in fair value related to commodity derivatives prior to                   settlement, a non-GAAP measure $ 15,866     $ (163,530 )                             Transportation, gathering, processing and compression components:                   Natural Gas $ 169,206     $ 157,519           NGLs   153,344       147,838           Oil   779       752           Total transportation, gathering, processing and compression, as reported $ 323,329     $ 306,109                               Natural gas, NGL and Oil sales, including cash-settled derivatives: (c)                   Natural gas sales $ 658,412     $ 495,106           NGLs sales   259,232       275,242           Oil Sales   43,313       26,145           Total $ 960,957     $ 796,493       21 %                       Production of natural gas, NGLs and oil during the periods (a):                   Natural Gas (mcf)   135,795,771       135,963,430       0 %   NGLs (bbls)   9,737,382       9,919,989       -2 %   Oil (bbls)   741,524       423,579       75 %   Gas equivalent (mcfe) (b)   198,669,207       198,024,838       0 %                       Production of natural gas, NGLs and oil - average per day (a):                   Natural Gas (mcf)   1,508,842       1,510,705       0 %   NGLs (bbls)   108,193       110,222       -2 %   Oil (bbls)   8,239       4,706       75 %   Gas equivalent (mcfe) (b)   2,207,436       2,200,276       0 %                       Average prices, excluding derivative settlements and before third-party                   transportation costs:                   Natural Gas (per mcf) $ 5.18     $ 3.61       43 %   NGLs (per bbl) $ 26.62     $ 27.79       -4 %   Oil (per bbl) $ 63.30     $ 61.12       4 %   Gas equivalent (per mcfe) (b) $ 5.09     $ 4.00       27 %                       Average prices, including derivative settlements before third-party                   transportation costs: (c)                   Natural Gas (per mcf) $ 4.85     $ 3.64       33 %   NGLs (per bbl) $ 26.62     $ 27.75       -4 %   Oil (per bbl) $ 58.41     $ 61.72       -5 %   Gas equivalent (per mcfe) (b) $ 4.84     $ 4.02       20 %                       Average prices, including derivative settlements and after third-party                   transportation costs: (d)                   Natural Gas (per mcf) $ 3.60     $ 2.48       45 %   NGLs (per bbl) $ 10.87     $ 12.84       -15 %   Oil (per bbl) $ 57.36     $ 59.95       -4 %   Gas equivalent (per mcfe) (b) $ 3.21     $ 2.48       29 %                       Transportation, gathering and compression expense per mcfe $ 1.63     $ 1.55       5 %                       (a) Represents volumes sold regardless of when produced. (b) Oil and NGLs are converted at the rate of one barrel equals six mcfe based upon the approximate relative energy content of oil to natural gas, which is not necessarily  indicative of the relationship of oil and natural gas prices. (c) Excluding third-party transportation, gathering, processing and compression costs. (d) Net of transportation, gathering, processing and compression costs.       RANGE RESOURCES CORPORATION                                                             RECONCILIATION OF INCOME BEFORE INCOME                   TAXES AS REPORTED TO INCOME BEFORE INCOME TAXES                   EXCLUDING CERTAIN ITEMS, a non-GAAP measure                   (Unaudited, In thousands, except per share data)                     Three Months Ended March 31,       2026     2025     %                         Income from operations before income taxes, as reported $ 433,161     $ 109,735       295 %   Adjustment for certain special items:                   Gain on the sale of assets   (6 )     (62 )         ARO settlement loss   -       -           Change in fair value related to derivatives prior to settlement   (15,866 )     163,530           Abandonment and impairment of unproved properties   3,897       4,574           Loss (gain) on early extinguishment of debt   12,344       (3 )         Lawsuit settlements and other   273       27           Exit costs   6,950       8,897           Direct operating - stock-based compensation   546       537           Brokered natural gas and marketing - stock-based compensation   884       840           Exploration expenses - stock-based compensation   334       347           General & administrative - stock-based compensation   10,625       10,111           Deferred compensation plan - non-cash adjustment   2,543       2,879                               Income before income taxes, as adjusted   455,685       301,412       51 %                       Income tax expense, as adjusted                   Current   5,801       2,000           Deferred (a)   89,893       67,325                               Net income, excluding certain items, a non-GAAP measure $ 359,991     $ 232,087       55 %                       Non-GAAP income per common share                   Basic $ 1.53     $ 0.97       58 %   Diluted $ 1.52     $ 0.96       58 %                       Non-GAAP diluted shares outstanding, if dilutive   236,396       241,755                                                                                                               (a) Taxes are estimated to be approximately 21% for 2026 and 23% for 2025                                           RANGE RESOURCES CORPORATION                                       RECONCILIATION OF NET INCOME, EXCLUDING           CERTAIN ITEMS AND ADJUSTED EARNINGS PER           SHARE, non-GAAP measures           (In thousands, except per share data)             Three Months Ended March 31,     2026     2025               Net income, as reported $ 341,630     $ 97,052   Adjustments for certain special items:           Gain on the sale of assets   (6 )     (62 ) ARO settlement loss   -       -   Loss (gain) on early extinguishment of debt   12,344       (3 ) Change in fair value related to derivatives prior to settlement   (15,866 )     163,530   Abandonment and impairment of unproved properties   3,897       4,574   Lawsuit settlements and other   273       27   Exit costs   6,950       8,897   Stock-based compensation   12,389       11,835   Deferred compensation plan   2,543       2,879   Tax impact   (4,163 )     (56,642 )             Net income, excluding certain items, a non-GAAP measure $ 359,991     $ 232,087               Net income per diluted share, as reported $ 1.44     $ 0.40   Adjustments for certain special items per diluted share:           Gain on the sale of assets   -       -   ARO settlement loss   -       -   Loss (gain) on early extinguishment of debt   0.05       -   Change in fair value related to derivatives prior to settlement   (0.07 )     0.68   Abandonment and impairment of unproved properties   0.02       0.02   Lawsuit settlements and other   -       -   Exit costs   0.03       0.04   Stock-based compensation   0.05       0.05   Deferred compensation plan   0.01       0.01   Adjustment for rounding differences   0.01       (0.01 ) Tax impact   (0.02 )     (0.23 ) Dilutive share impact (rabbi trust and other)   -       -               Net income per diluted share, excluding certain items, a non-GAAP measure $ 1.52     $ 0.96               Adjusted earnings per share, a non-GAAP measure:           Basic $ 1.53     $ 0.97   Diluted $ 1.52     $ 0.96                                           RANGE RESOURCES CORPORATION                           RECONCILIATION OF CASH MARGIN PER MCFE, a non-           GAAP measure           (Unaudited, In thousands, except per unit data)             Three Months Ended March 31,     2026     2025               Revenues           Natural gas, NGLs and oil sales, as reported $ 1,010,252     $ 791,920   Derivative fair value loss, as reported   (33,429 )     (158,957 ) Less non-cash fair value (gain) loss   (15,866 )     163,530   Brokered natural gas and marketing, as reported   57,229       54,408   Other income, as reported   118       3,183   Less gain on sale of assets   (6 )     (62 ) Less ARO settlement   -       -   Cash revenues and other income   1,018,298       854,022               Expenses           Direct operating, as reported   28,674       25,373   Less direct operating stock-based compensation   (546 )     (537 ) Transportation, gathering and compression, as reported   323,329       306,109   Taxes other than income, as reported   5,823       6,987   Brokered natural gas and marketing, as reported   58,123       58,201   Less brokered natural gas and marketing stock-based compensation   (884 )     (840 ) General and administrative, as reported   45,351       41,691   Less G&A stock-based compensation   (10,625 )     (10,111 ) Less lawsuit settlements and other   (273 )     (27 ) Interest expense, as reported   19,419       29,161   Less amortization of deferred financing costs   (827 )     (1,376 ) Cash expenses   467,564       454,631               Cash margin, a non-GAAP measure $ 550,734     $ 399,391               Mmcfe produced during period   198,669       198,025               Cash margin per mcfe $ 2.77     $ 2.02               RECONCILIATION OF INCOME BEFORE INCOME TAXES           TO CASH MARGIN, a non-GAAP measure           (Unaudited, in thousands, except per unit data)             Three Months Ended March 31,     2026     2025               Income before income taxes, as reported $ 433,161     $ 109,735   Adjustments to reconcile income before income taxes           to cash margin:           ARO settlements   -       -   Derivative fair value loss   33,429       158,957   Net cash (payments) receipts on derivative settlements   (49,295 )     4,573   Exploration expense   5,696       6,044   Lawsuit settlements and other   273       27   Exit costs   6,950       8,897   Deferred compensation plan   2,543       2,879   Stock-based compensation (direct operating, brokered natural gas and   12,389       11,835   marketing, exploration and general and administrative)           Bad debt expense   -       -   Interest - amortization of deferred financing costs   827       1,376   Depletion, depreciation and amortization   88,526       90,559   Gain on sale of assets   (6 )     (62 ) Loss (gain) on early extinguishment of debt   12,344       (3 ) Abandonment and impairment of unproved properties   3,897       4,574   Cash margin, a non-GAAP measure $ 550,734     $ 399,391
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.