HighGravityData

Range Resources — Oct 28, 2025 release

Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-25-256135
Open on SEC.gov ↗
Showing in the filing
Direct operating expense
“$0.12 - $0.13 per mcfe”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 24
SW PA Dry for FY2025
“5”
SW PA Wet for FY2025
“24”
NE PA Dry for FY2025
“4”
NGL differential for FY2025
“+$0.50 to +$0.75”
Condensate differential for FY2025
“($10.00) to ($15.00)”
Share repurchase program availability
“approximately $839 million”
Growth inventory (lateral feet) at exit of 2… for FY2025
“greater than 400,000 lateral feet of growth inventory”
SW PA Super-Rich for FY2025
“14”
Total Wells for FY2025
“10”
Planned TIL (Total Wells) for FY2025
“47”
All-in capital budget for FY2025
“$650 million - $680 million”
Annual production for FY2025
“approximately 2.23 Bcfe per day”
Liquids percentage of production for FY2025
“over 30%”
Direct operating expense for FY2025
“$0.12 - $0.13 per mcfe”
Net Interest expense for FY2025
“$0.12 - $0.13 per mcfe”
Transportation, gathering, processing and co… for FY2025
“$1.50 - $1.52 per mcfe”
Taxes other than income for FY2025
“$0.03 - $0.04 per mcfe”
Exploration expense for FY2025
“$24 - $28 million”
G&A expense for FY2025
“$0.17 - $0.18 per mcfe”
DD&A expense for FY2025
“$0.45 - $0.46 per mcfe”
Net brokered gas marketing expense for FY2025
“$8 - $12 million”
Natural Gas (differential, including basis h… for FY2025
“NYMEX minus $0.40 to $0.43”
Natural Gas Liquids (differential) for FY2025
“MB plus $0.50 to $0.75 per barrel”
Oil/Condensate (differential) for FY2025
“WTI minus $10.00 to $15.00”
Exhibit 99.1 · full document
NEWS RELEASE Range Announces Third Quarter 2025 Results   FORT WORTH, TEXAS, October 28, 2025…RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its third quarter 2025 financial results.   Third Quarter 2025 Highlights –   • Cash flow from operating activities of $248 million • Cash flow from operations, before working capital changes, of $279 million • Repurchased $56 million of shares and paid $21 million in dividends • Capital spending was $190 million, approximately 29% of the annual 2025 budget • Realized price, including hedges, was $3.29 per mcfe – a $0.22 premium versus NYMEX natural gas • Pre-hedge NGL realizations of $22.09 per barrel – a premium of $0.33 over Mont Belvieu equivalent • Natural gas differential, including basis hedging, of ($0.49) per mcf to NYMEX • Production averaged 2.23 Bcfe per day, approximately 69% natural gas     Commenting on the results, Dennis Degner, the Company’s CEO said, “Range’s third quarter results continue to showcase our ability to generate significant free cash flow through cycles, which supported $77 million in share repurchases and dividends, while maintaining net debt at $1.2 billion and continuing to build operational momentum. Our counter-cyclical investments in drilled inventory over the last two years support the very efficient growth we have planned through 2027, while keeping capital relatively flat. We believe Range is exceedingly well-positioned to benefit from growing local and global demand for natural gas given our consistent well results, high-return, long-life asset base and low full-cycle cost structure. Together, these advantages enable Range to help meet this demand while continuing to return meaningful capital to shareholders.”   Financial Discussion   Except for generally accepted accounting principles (“GAAP”) reported amounts, specific expense categories exclude non-cash impairments, unrealized mark-to-market adjustment on derivatives, non-cash stock compensation and other items shown separately on the attached tables. “Unit costs” as used in this release are composed of direct operating, transportation, gathering, processing and compression, taxes other than income, general and administrative, interest and depletion, depreciation and amortization costs divided by production. See “Non-GAAP Financial Measures” for a definition of non-GAAP financial measures and the accompanying tables that reconcile each non-GAAP measure to its most directly comparable GAAP financial measure.     Third Quarter 2025 Results   GAAP revenues and other income for third quarter 2025 totaled $749 million, GAAP net cash provided from operating activities (including changes in working capital) was $248 million, and GAAP net income was $144 million ($0.60 per diluted share). Third quarter earnings results include a $93 million mark-to-market derivative gain due to decreases in commodity prices.   Cash flow from operations before changes in working capital, a non-GAAP measure, was $279 million. Adjusted net income comparable to analysts’ estimates, a non-GAAP measure, was $135 million ($0.57 per diluted share) in third quarter 2025.         The following table details Range’s third quarter 2025 unit costs per mcfe (a) :     Expenses   3Q 2025 (per mcfe)   3Q 2024 (per mcfe)      Increase (Decrease)                 Direct operating (a)   $ 0.11   $ 0.12     (8%) Transportation, gathering,     processing and compression (a)       1.47       1.51     (3%) Taxes other than income       0.04       0.03     33% General and administrative (a)       0.17       0.16     6% Interest expense (a)       0.11       0.14     (21%)         Total cash unit costs (b)       1.91       1.96     (3%) Depletion, depreciation and     amortization (DD&A)       0.46       0.45             2%         Total unit costs plus DD&A (b)   $ 2.37   $ 2.41     (2%)   (a) Excludes stock-based compensation, one-time settlements, and amortization of deferred financing costs. (b) Totals may not be exact due to rounding.     The following table details Range’s average production and realized pricing for third quarter 2025 (a) :     3Q25 Production & Realized Pricing   Natural Gas (mcf)   Oil (bbl)   NGLs (bbl)   Natural Gas Equivalent (mcfe)           Net production per day   1,534,065   5,208   110,420   2,227,831                   Average NYMEX price $ 3.07   $64.98   $ 21.76     Differential, including basis hedging (0.49)   (10.73)     0.33     Realized prices before NYMEX hedges 2.58   54.25   22.09   3.00 Settled NYMEX hedges 0.38   3.37   0.39   0.29 Average realized prices after hedges $ 2.96   $ 57.61   $ 22.48   $ 3.29   (a) Totals may not be exact due to rounding.     Third quarter 2025 natural gas, NGLs and oil price realizations (including the impact of cash-settled hedges and derivative settlements) averaged $3.29 per mcfe.   • The average natural gas price, including the impact of basis hedging, was $2.58 per mcf, or a ($0.49) per mcf differential to NYMEX. Range is improving its expected 2025 natural gas differential to average ($0.40) to ($0.43) relative to NYMEX. • Range’s pre-hedge NGL price during the quarter was $22.09 per barrel, approximately $0.33 above the Mont Belvieu weighted equivalent. Range now expects its 2025 NGL differential to average +$0.50 to +$0.75 relative to a Mont Belvieu equivalent barrel. • Oil and condensate price realizations, before realized hedges, averaged $54.25 per barrel, or $10.73 below WTI (West Texas Intermediate). Range continues to expect condensate differentials to average ($10.00) to ($15.00) relative to NYMEX.       Repurchase Activity and Financial Position   During the third quarter, Range repurchased 1,580,711 shares at an average price of approximately $35.59 per share. As of September 30, 2025, the Company had approximately $839 million of availability under the share repurchase program.   As of September 30, 2025, Range had net debt outstanding of approximately $1.23 billion, consisting of $1.1 billion of senior notes, $129 million on the credit facility, and $0.2 million in cash. In October, Range entered an amended and restated revolving bank credit facility, which will mature in 2030. This amended facility maintained a maximum facility of $4.0 billion and an initial borrowing base of $3.0 billion, and increased bank commitments from $1.5 billion to $2.0 billion.     Capital Expenditures and Operational Activity   Third quarter 2025 drilling and completion expenditures were $165 million. In addition, during the quarter, approximately $16 million was invested in acreage, and $9 million was invested in infrastructure, pneumatic upgrades, and other investments. Total capital spending through third quarter was $491 million, representing approximately 74% of Range’s capital budget for 2025.   During the quarter, Range drilled ~262,000 lateral feet across 16 wells, while turning to sales ~228,000 lateral feet across 15 wells. Range remains on track to exit 2025 with greater than 400,000 lateral feet of growth inventory to support announced growth plans.   The table below summarizes expected 2025 activity plans regarding the number of wells to sales in each area.         YTD Wells TIL 3Q 2025   Remaining 2025   2025 Planned TIL SW PA Super-Rich 8 6   14 SW PA Wet 20 4   24 SW PA Dry 5 -   5 NE PA Dry     4   -   4 Total Wells 37 10   47       Guidance – 2025   Updated Capital & Production Guidance   Range’s 2025 all-in capital budget is $650 million - $680 million. Annual production is now expected to be approximately 2.23 Bcfe per day in 2025, updated from prior guidance of ~2.225 Bcfe per day. Liquids are expected to be over 30% of production.         Updated Full Year 2025 Expense Guidance     Updated Guidance   Prior Guidance Direct operating expense: $0.12 - $0.13 per mcfe   $0.12 - $0.13 per mcfe Transportation, gathering, processing and compression expense: $1.50 - $1.52 per mcfe   $1.50 - $1.55 per mcfe Taxes other than income: $0.03 - $0.04 per mcfe   $0.03 - $0.04 per mcfe Exploration expense: $24 - $28 million   $24 - $28 million G&A expense: $0.17 - $0.18 per mcfe   $0.17 - $0.18 per mcfe Net Interest expense: $0.12 - $0.13 per mcfe   $0.12 - $0.13 per mcfe DD&A expense: $0.45 - $0.46 per mcfe   $0.45 - $0.46 per mcfe Net brokered gas marketing expense: $8 - $12 million   $8 - $12 million   Updated Full Year 2025 Price Guidance   Based on recent market indications, Range expects to average the following price differentials for its production in 2025.     Updated Guidance   Prior Guidance   FY 2025 Natural Gas: (a) NYMEX minus $0.40 to $0.43   NYMEX minus $0.40 to $0.48   FY 2025 Natural Gas Liquids: (b) MB plus $0.50 to $0.75 per barrel   MB plus $0.40 to $1.25 per barrel   FY 2025 Oil/Condensate: WTI minus $10.00 to $15.00   WTI minus $10.00 to $15.00     (a) Including basis hedging. (b) Mont Belvieu-equivalent pricing based on weighting of 53% ethane, 27% propane, 8% normal butane, 4% iso-butane and 8% natural gasoline.     Hedging Status   Range hedges portions of its expected future production volumes to increase the predictability of cash flow and maintain a strong, flexible financial position. Please see the detailed hedging schedule posted on the Range website under Investor Relations - Financial Information.   Range has also hedged basis across the Company’s numerous natural gas sales points to limit volatility between benchmark and regional prices. The combined fair value of basis hedges as of September 30, 2025, was a net loss of $12.9 million.     Conference Call Information   A conference call to review the financial results is scheduled on Wednesday, October 29 at 8:00 AM Central Time (9:00 AM Eastern Time). Please click here to pre-register for the conference call and obtain a dial in number with passcode.   A simultaneous webcast of the call may be accessed at www.rangeresources.com . The webcast will be archived for replay on the Company's website until November 29 th .     Non-GAAP Financial Measures   To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles (GAAP), the Company’s earnings press release contains certain financial measures that are not presented in accordance with GAAP. Management believes certain non-GAAP measures may provide financial statement users with meaningful supplemental information for comparisons within the industry. These non-GAAP financial measures may include, but are     not limited to Net Income, excluding certain items, Cash flow from operations before changes in working capital, realized prices, Net debt and Cash margin.   Adjusted net income comparable to analysts’ estimates as set forth in this release represents income or loss from operations before income taxes adjusted for certain non-cash items (detailed in the accompanying table) less income taxes. We believe adjusted net income comparable to analysts’ estimates is calculated on the same basis as analysts’ estimates and that many investors use this published research in making investment decisions and evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Diluted earnings per share (adjusted) as set forth in this release represents adjusted net income comparable to analysts’ estimates on a diluted per share basis. A table is included which reconciles income or loss from operations to adjusted net income comparable to analysts’ estimates and diluted earnings per share (adjusted). On its website, the Company provides additional comparative information on prior periods.   Cash flow from operations before changes in working capital represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital (sometimes referred to as “adjusted cash flow”) is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods for cash flow, cash margins and non-GAAP earnings as used in this release.   The cash prices realized for oil and natural gas production, including the amounts realized on cash-settled derivatives and net of transportation, gathering, processing and compression expense, is a critical component in the Company’s performance tracked by investors and professional research analysts in valuing, comparing, rating and providing investment recommendations and forecasts of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Due to the GAAP disclosures of various derivative transactions and third-party transportation, gathering, processing and compression expense, such information is now reported in various lines of the income statement. The Company believes that it is important to furnish a table reflecting the details of the various components of each income statement line to better inform the reader of the details of each amount and provide a summary of the realized cash-settled amounts and third-party transportation, gathering, processing and compression expense, which were historically reported as natural gas, NGLs and oil sales. This information is intended to bridge the gap between various readers’ understanding and fully disclose the information needed.   Net debt is calculated as total debt less cash and cash equivalents. The Company believes this measure is helpful to investors and industry analysts who utilize Net debt for comparative purposes across the industry.   The Company discloses in this release the detailed components of many of the single line items shown in the GAAP financial statements included in the Company’s Annual or Quarterly Reports on Form 10-K or 10-Q. The Company believes that it is important to furnish this detail of the various components comprising each line of the Statements of Operations to better inform the reader of the details of each amount, the changes between periods and the effect on its financial results. We believe that the presentation of PV 10 value of our proved reserves is a relevant and useful metric for our investors as supplemental disclosure to the standardized measure, or after-tax amount, because it presents the discounted future net cash flows attributable to our proved reserves before taking into account future corporate income taxes and our current tax structure. While the standardized measure is dependent on the unique tax situation of each company, PV 10 is based on prices and discount factors that are consistent for all companies. Because of this, PV 10 can be used within the industry and by credit and security analysts to evaluate estimated net cash flows from proved reserves on a more comparable basis.   RANGE RESOURCES CORPORATION (NYSE: RRC) is a leading U.S. independent natural gas and NGL producer with operations focused in the Appalachian Basin. The Company is headquartered in Fort Worth, Texas. More information about Range can be found at www.rangeresources.com .       Included within this release are certain “forward-looking statements” within the meaning of the federal securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, that are not limited to historical facts, but reflect Range’s current beliefs, expectations or intentions regarding future events. Words such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “outlook”, “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” and similar expressions are intended to identify such forward-looking statements.   All statements, except for statements of historical fact, made within regarding activities, events or developments the Company expects, believes or anticipates will or may occur in the future, such as those regarding future well costs, expected asset sales, well productivity, future liquidity and financial resilience, anticipated exports and related financial impact, NGL market supply and demand, future commodity fundamentals and pricing, future capital efficiencies, future shareholder value, emerging plays, capital spending, anticipated drilling and completion activity, acreage prospectivity, expected pipeline utilization and future guidance information, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and Range's future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements. Further information on risks and uncertainties is available in Range's filings with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K. Unless required by law, Range undertakes no obligation to publicly update or revise any forward-looking statements to reflect circumstances or events after the date they are made.   The SEC permits oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions as well as the option to disclose probable and possible reserves. Range has elected not to disclose its probable and possible reserves in its filings with the SEC. Range uses certain broader terms such as "resource potential,” “unrisked resource potential,” "unproved resource potential" or "upside" or other descriptions of volumes of resources potentially recoverable through additional drilling or recovery techniques that may include probable and possible reserves as defined by the SEC's guidelines. Range has not attempted to distinguish probable and possible reserves from these broader classifications. The SEC’s rules prohibit us from including in filings with the SEC these broader classifications of reserves. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of actually being realized. Unproved resource potential refers to Range's internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques and have not been reviewed by independent engineers. Unproved resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer's Petroleum Resource Management System and does not include proved reserves. Area wide unproven resource potential has not been fully risked by Range's management. “EUR”, or estimated ultimate recovery, refers to our management’s estimates of hydrocarbon quantities that may be recovered from a well completed as a producer in the area. These quantities may not necessarily constitute or represent reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or the SEC’s oil and natural gas disclosure rules. Actual quantities that may be recovered from Range's interests could differ substantially. Factors affecting ultimate recovery include the scope of Range's drilling program, which will be directly affected by the availability of capital, drilling and production costs, commodity prices, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, field spacing rules, recoveries of gas in place, length of horizontal laterals, actual drilling results, including geological and mechanical factors affecting recovery rates and other factors. Estimates of resource potential may change significantly as development of our resource plays provides additional data.   In addition, our production forecasts and expectations for future periods are dependent upon many assumptions, including estimates of production decline rates from existing wells and the undertaking and outcome of future drilling activity, which may be affected by significant commodity price or drilling cost changes. Investors are urged to consider closely the disclosure in our most recent Annual Report on Form 10-K, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102. You can also obtain this Form 10-K on the SEC’s website at www.sec.gov or by calling the SEC at 1-800-SEC-0330.         SOURCE: Range Resources Corporation   Range Investor Contacts:   Laith Sando 817-869-4267   Matt Schmid 817-869-1538   Range Media Contact:   Mark Windle 724-873-3223     RANGE RESOURCES CORPORATION                                                                           STATEMENTS OF OPERATIONS                                   Based on GAAP reported earnings with additional                                   details of items included in each line in Form 10-Q                                   (Unaudited, In thousands, except per share data)                                     Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     %     2025     2024     %   Revenues and other income:                                   Natural gas, NGLs and oil sales (a) $ 611,491     $ 533,277           $ 2,070,049     $ 1,578,728         Derivative fair value income   92,946       47,124             88,736       110,530         Brokered natural gas and marketing   43,807       31,289             131,224       91,513         ARO settlement (loss) gain (b)   -       -             1       (26 )       Interest income (b)   52       3,188             4,867       9,507         Loss (gain) on sale of assets (b)   (6 )     69             158       222         Other (b)   238       155             322       193         Total revenues and other income   748,528       615,102       22 %     2,295,357       1,790,667       28 %                                     Costs and expenses:                                   Direct operating   23,305       24,799             70,757       68,744         Direct operating - stock-based compensation (c)   525       486             1,566       1,454         Transportation, gathering, processing and compression   301,110       306,154             911,933       878,524         Taxes other than income   8,265       5,117             23,087       15,459         Brokered natural gas and marketing   48,256       32,017             139,800       96,425         Brokered natural gas and marketing - stock-based compensation (c)   626       571             2,268       1,862         Exploration   7,820       6,988             21,426       17,506         Exploration - stock-based compensation (c)   285       346             998       1,005         Abandonment and impairment of unproved properties   4,899       4,723             16,254       8,618         General and administrative   35,253       32,674             99,563       97,818         General and administrative - stock-based compensation (c)   9,448       8,639             28,885       27,099         General and administrative - lawsuit settlements   11       213             101       691         Exit costs   8,085       7,649             25,484       28,058         Deferred compensation plan (d)   (765 )     (1,930 )           2,026       5,715         Interest expense   23,200       27,958             76,615       85,430         Interest expense - amortization of deferred financing costs (e)   1,068       1,343             3,610       4,060         Gain on early extinguishment of debt   -       (11 )           (3 )     (254 )       Depletion, depreciation and amortization   93,793       91,137             275,866       265,872         Total costs and expenses   565,184       548,873       3 %     1,700,236       1,604,086       6 %                                     Income before income taxes   183,344       66,229       177 %     595,121       186,581       219 %                                     Income tax expense (benefit)                                   Current   (1,022 )     1,282             5,623       5,263         Deferred   40,059       14,291             110,561       9,820             39,037       15,573             116,184       15,083                                             Net income $ 144,307     $ 50,656       185 %   $ 478,937     $ 171,498       179 %                                                                         Net income Per Common Share                                   Basic $ 0.61     $ 0.21           $ 2.00     $ 0.71         Diluted $ 0.60     $ 0.21           $ 1.99     $ 0.70                                             Weighted average common shares outstanding, as reported                                   Basic   237,378       240,865       -1 %     238,523       240,832       -1 % Diluted   239,026       242,623       -1 %     240,255       242,802       -1 %                                                                         (a) See separate natural gas, NGLs and oil sales information table.   (b) Included in Other income in the 10-Q.   (c) Costs associated with stock compensation and restricted stock amortization, which have been reflected   in the categories associated with the direct personnel costs, which are combined with the cash costs in the 10-Q.   (d) Reflects the change in market value of the vested Company stock held in the deferred compensation plan.   (e) Included in interest expense in the 10-Q.         RANGE RESOURCES CORPORATION                           BALANCE SHEET           (In thousands) September 30,     December 31,     2025     2024     (Unaudited)     (Audited)   Assets           Current assets $ 274,431     $ 636,982   Derivative assets   62,152       87,098   Natural gas and oil properties, net (successful efforts method)   6,627,222       6,421,700   Other property and equipment, net   3,464       2,465   Operating lease right-of-use assets   154,842       119,838   Other   75,652       79,592     $ 7,197,763     $ 7,347,675               Liabilities and Stockholders' Equity           Current liabilities $ 591,453     $ 1,263,247   Asset retirement obligations   1,189       1,189   Derivative liabilities   2,464       9,634               Bank debt   125,650       -   Senior notes, excluding current maturities   1,091,117       1,089,614   Deferred tax liabilities   650,428       541,378   Derivative liabilities   2,049       10,488   Deferred compensation liabilities   67,293       65,233   Operating lease liabilities   95,937       35,737   Asset retirement obligations and other liabilities   145,640       137,181   Divestiture contract obligation   221,035       257,317       2,994,255       3,411,018               Common stock and retained deficit   4,894,936       4,449,987   Other comprehensive income   568       611   Common stock held in treasury   (691,996 )     (513,941 ) Total stockholders' equity   4,203,508       3,936,657     $ 7,197,763     $ 7,347,675       RECONCILIATION OF TOTAL DEBT AS REPORTED                 TO NET DEBT, a non-GAAP measure                 (Unaudited, in thousands)                   September 30,     December 31,           2025     2024     %                     Total debt, net of deferred financing costs, as reported $ 1,216,767     $ 1,697,883       -28 % Unamortized debt issuance costs, as reported   12,233       10,819         Less cash and cash equivalents, as reported   (175 )     (304,490 )       Net debt, a non-GAAP measure $ 1,228,825     $ 1,404,212       -12 %                               RANGE RESOURCES CORPORATION                                                   CASH FLOWS FROM OPERATING ACTIVITIES                       (Unaudited, in thousands)                                                 Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     2025     2024                           Net income $ 144,307     $ 50,656     $ 478,937     $ 171,498   Adjustments to reconcile net cash provided from continuing operations:                       Deferred income tax expense   40,059       14,291       110,561       9,820   Depletion, depreciation and amortization   93,793       91,137       275,866       265,872   Abandonment and impairment of unproved properties   4,899       4,723       16,254       8,618   Derivative fair value income   (92,946 )     (47,124 )     (88,736 )     (110,530 ) Cash settlements on derivative financial instruments   62,033       112,265       98,072       362,695   Divestiture contract obligation, including accretion   8,085       7,604       25,484       27,933   Amortization of deferred financing costs and other   852       927       2,996       3,352   Deferred and stock-based compensation   10,248       8,260       36,378       37,597   Loss (gain) on sale of assets   6       (69 )     (158 )     (222 ) Loss (gain) on early extinguishment of debt   -       (11 )     (3 )     (254 )                         Changes in working capital:                       Accounts receivable   (5,001 )     24,617       63,063       101,530   Other current assets   3,426       20,596       (5,084 )     (1,809 ) Accounts payable   (1,142 )     (21,334 )     8,016       (27,052 ) Accrued liabilities and other   (21,074 )     (20,619 )     (107,828 )     (122,424 ) Net changes in working capital   (23,791 )     3,260       (41,833 )     (49,755 ) Net cash provided from operating activities $ 247,545     $ 245,919     $ 913,818     $ 726,624                                                                           RECONCILIATION OF NET CASH PROVIDED FROM OPERATING                       ACTIVITIES, AS REPORTED, TO CASH FLOW FROM OPERATIONS                       BEFORE CHANGES IN WORKING CAPITAL, a non-GAAP measure                       (Unaudited, in thousands)                         Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     2025     2024   Net cash provided from operating activities, as reported $ 247,545     $ 245,919     $ 913,818     $ 726,624   Net changes in working capital   23,791       (3,260 )     41,833       49,755   Exploration expense   7,820       6,988       21,426       17,506   Lawsuit settlements   11       213       101       691   Non-cash compensation adjustment and other   87       313       (22 )     397   Cash flow from operations before changes in working capital - non-GAAP measure $ 279,254     $ 250,173     $ 977,156     $ 794,973                                                                           ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING                       (Unaudited, in thousands)                         Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     2025     2024   Basic:                       Weighted average shares outstanding   237,643       241,676       239,063       242,133   Stock held by deferred compensation plan   (265 )     (811 )     (540 )     (1,301 ) Adjusted basic   237,378       240,865       238,523       240,832                           Dilutive:                       Weighted average shares outstanding   237,643       241,676       239,063       242,133   Dilutive stock options under treasury method   1,383       947       1,192       669   Adjusted dilutive   239,026       242,623       240,255       242,802       RANGE RESOURCES CORPORATION                                       RECONCILIATION OF NATURAL GAS, NGLs AND OIL SALES                                   AND DERIVATIVE FAIR VALUE INCOME (LOSS) TO                                   CALCULATED CASH REALIZED NATURAL GAS, NGLs AND                                   OIL PRICES WITH AND WITHOUT THIRD-PARTY                                   TRANSPORTATION, GATHERING, PROCESSING AND                                   COMPRESSION COSTS, a non-GAAP measure                                   (Unaudited, In thousands, except per unit data)                           Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     %     2025     2024     %   Natural gas, NGLs and Oil Sales components:                                   Natural gas sales $ 361,124     $ 234,139           $ 1,249,456     $ 715,266         NGLs sales   224,376       266,186             738,064       750,547         Oil sales   25,991       32,952             82,529       112,915         Total Natural Gas, NGLs and Oil Sales, as reported $ 611,491     $ 533,277       15 %   $ 2,070,049     $ 1,578,728       31 %                                     Derivative Fair Value Income, as reported $ 92,946     $ 47,124           $ 88,736     $ 110,530         Cash settlements on derivative financial instruments - (gain) loss:                                      Natural gas   (56,420 )     (107,923 )           (90,263 )     (355,030 )          NGLs   (4,000 )     (1,409 )           (5,096 )     (3,310 )          Oil   (1,613 )     (2,933 )           (2,713 )     (4,355 )       Total change in fair value related to commodity derivatives prior to                                   settlement, a non-GAAP measure $ 30,913     $ (65,141 )         $ (9,336 )   $ (252,165 )                                           Transportation, gathering, processing and compression components:                                   Natural Gas $ 157,193     $ 153,063           $ 469,416     $ 456,215         NGLs   142,815       152,624             439,862       420,975         Oil   1,102       467             2,655       1,334         Total transportation, gathering, processing and compression, as reported $ 301,110     $ 306,154           $ 911,933     $ 878,524                                             Natural gas, NGL and Oil sales, including cash-settled derivatives: (c)                                   Natural gas sales $ 417,544     $ 342,062           $ 1,339,719     $ 1,070,296         NGLs sales   228,376       267,595             743,160       753,857         Oil Sales   27,604       35,885             85,242       117,270         Total $ 673,524     $ 645,542       4 %   $ 2,168,121     $ 1,941,423       12 %                                     Production of natural gas, NGLs and oil during the periods (a):                                   Natural Gas (mcf)   141,133,949       138,193,783       2 %     413,394,538       406,943,086       2 % NGLs (bbls)   10,158,612       10,254,759       -1 %     30,107,652       29,392,292       2 % Oil (bbls)   479,142       514,659       -7 %     1,483,512       1,717,958       -14 % Gas equivalent (mcfe) (b)   204,960,473       202,810,291       1 %     602,941,522       593,604,586       2 %                                     Production of natural gas, NGLs and oil - average per day (a):                                   Natural Gas (mcf)   1,534,065       1,502,106       2 %     1,514,266       1,485,194       2 % NGLs (bbls)   110,420       111,465       -1 %     110,284       107,271       3 % Oil (bbls)   5,208       5,594       -7 %     5,434       6,270       -13 % Gas equivalent (mcfe) (b)   2,227,831       2,204,460       1 %     2,208,577       2,166,440       2 %                                     Average prices, excluding derivative settlements and before third-party                                   transportation costs:                                   Natural Gas (per mcf) $ 2.56     $ 1.69       51 %   $ 3.02     $ 1.76       72 % NGLs (per bbl) $ 22.09     $ 25.96       -15 %   $ 24.51     $ 25.54       -4 % Oil (per bbl) $ 54.25     $ 64.03       -15 %   $ 55.63     $ 65.73       -15 % Gas equivalent (per mcfe) (b) $ 2.98     $ 2.63       13 %   $ 3.43     $ 2.66       29 %                                     Average prices, including derivative settlements before third-party                                   transportation costs: (c)                                   Natural Gas (per mcf) $ 2.96     $ 2.48       19 %   $ 3.24     $ 2.63       23 % NGLs (per bbl) $ 22.48     $ 26.09       -14 %   $ 24.68     $ 25.65       -4 % Oil (per bbl) $ 57.61     $ 69.73       -17 %   $ 57.46     $ 68.26       -16 % Gas equivalent (per mcfe) (b) $ 3.29     $ 3.18       3 %   $ 3.59     $ 3.27       10 %                                     Average prices, including derivative settlements and after third-party                                   transportation costs: (d)                                   Natural Gas (per mcf) $ 1.84     $ 1.37       34 %   $ 2.11     $ 1.51       40 % NGLs (per bbl) $ 8.42     $ 11.21       -25 %   $ 10.07     $ 11.33       -11 % Oil (per bbl) $ 55.31     $ 68.82       -20 %   $ 55.67     $ 67.49       -18 % Gas equivalent (per mcfe) (b) $ 1.82     $ 1.67       9 %   $ 2.08     $ 1.79       16 %                                     Transportation, gathering and compression expense per mcfe $ 1.47     $ 1.51       -3 %   $ 1.51     $ 1.48       2 %                                     (a) Represents volumes sold regardless of when produced.       (b) Oil and NGLs are converted at the rate of one barrel equals six mcfe based upon the approximate relative energy content of oil to natural gas, which is not necessarily   indicative of the relationship of oil and natural gas prices.   (c) Excluding third-party transportation, gathering, processing and compression costs.   (d) Net of transportation, gathering, processing and compression costs.     RANGE RESOURCES CORPORATION                                                                                                               RECONCILIATION OF INCOME BEFORE INCOME                                   TAXES AS REPORTED TO INCOME BEFORE INCOME TAXES                                   EXCLUDING CERTAIN ITEMS, a non-GAAP measure                                   (Unaudited, In thousands, except per share data)                                       Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     %     2025     2024     %                                       Income from operations before income taxes, as reported $ 183,344     $ 66,229       177 %   $ 595,121     $ 186,581       219 % Adjustment for certain special items:                                   Loss (gain) on the sale of assets   6       (69 )           (158 )     (222 )       ARO settlement loss (gain)   -       -             (1 )     26         Change in fair value related to derivatives prior to settlement   (30,913 )     65,141             9,336       252,165         Abandonment and impairment of unproved properties   4,899       4,723             16,254       8,618         Loss (gain) on early extinguishment of debt   -       (11 )           (3 )     (254 )       Lawsuit settlements   11       213             101       691         Exit costs   8,085       7,649             25,484       28,058         Brokered natural gas and marketing - stock-based compensation   626       571             2,268       1,862         Direct operating - stock-based compensation   525       486             1,566       1,454         Exploration expenses - stock-based compensation   285       346             998       1,005         General & administrative - stock-based compensation   9,448       8,639             28,885       27,099         Deferred compensation plan - non-cash adjustment   (765 )     (1,930 )           2,026       5,715                                             Income before income taxes, as adjusted   175,551       151,987       16 %     681,877       512,798       33 %                                     Income tax expense (benefit), as adjusted                                   Current   (1,022 )     1,282             5,623       5,263         Deferred (a)   41,399       33,675             151,209       112,681                                             Net income, excluding certain items, a non-GAAP measure $ 135,174     $ 117,030       16 %   $ 525,045     $ 394,854       33 %                                     Non-GAAP income per common share                                   Basic $ 0.57     $ 0.49       16 %   $ 2.20     $ 1.64       34 % Diluted $ 0.57     $ 0.48       19 %   $ 2.19     $ 1.63       34 %                                     Non-GAAP diluted shares outstanding, if dilutive   239,026       242,623             240,255       242,802                                                                                                                                                                                             (a) Taxes are estimated to be approximately 23% for 2024 and 2025.                                   RANGE RESOURCES CORPORATION                                                                           RECONCILIATION OF NET INCOME, EXCLUDING                       CERTAIN ITEMS AND ADJUSTED EARNINGS PER                       SHARE, non-GAAP measures                       (In thousands, except per share data)                           Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     2025     2024                           Net income, as reported $ 144,307     $ 50,656     $ 478,937     $ 171,498   Adjustments for certain special items:                       Loss (gain) on the sale of assets   6       (69 )     (158 )     (222 ) ARO settlement loss (gain)   -       -       (1 )     26   Gain on early extinguishment of debt   -       (11 )     (3 )     (254 ) Change in fair value related to derivatives prior to settlement   (30,913 )     65,141       9,336       252,165   Abandonment and impairment of unproved properties   4,899       4,723       16,254       8,618   Lawsuit settlements   11       213       101       691   Exit costs   8,085       7,649       25,484       28,058   Stock-based compensation   10,884       10,042       33,717       31,420   Deferred compensation plan   (765 )     (1,930 )     2,026       5,715   Tax impact   (1,340 )     (19,384 )     (40,648 )     (102,861 )                         Net income, excluding certain items, a non-GAAP measure $ 135,174     $ 117,030     $ 525,045     $ 394,854                           Net income per diluted share, as reported $ 0.60     $ 0.21     $ 1.99     $ 0.70   Adjustments for certain special items per diluted share:                       Loss (gain) on the sale of assets   -       -       -       -   ARO settlement loss (gain)   -       -       -       -   Gain on early extinguishment of debt   -       -       -       -   Change in fair value related to derivatives prior to settlement   (0.13 )     0.27       0.04       1.04   Abandonment and impairment of unproved properties   0.02       0.02       0.07       0.04   Lawsuit settlements   -       -       -       -   Exit costs   0.03       0.03       0.11       0.12   Stock-based compensation   0.05       0.04       0.14       0.13   Deferred compensation plan   -       (0.01 )     0.01       0.02   Adjustment for rounding differences   0.01       -       -       -   Tax impact   (0.01 )     (0.08 )     (0.17 )     (0.42 ) Dilutive share impact (rabbi trust and other)   -       -       -       -                           Net income per diluted share, excluding certain items, a non-GAAP     measure $ 0.57     $ 0.48     $ 2.19     $ 1.63                           Adjusted earnings per share, a non-GAAP measure:                       Basic $ 0.57     $ 0.49     $ 2.20     $ 1.64   Diluted $ 0.57     $ 0.48     $ 2.19     $ 1.63                                       RANGE RESOURCES CORPORATION                           RECONCILIATION OF CASH MARGIN PER MCFE, a non-                       GAAP measure                       (Unaudited, In thousands, except per unit data)                         Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     2025     2024                           Revenues                       Natural gas, NGLs and oil sales, as reported $ 611,491     $ 533,277     $ 2,070,049     $ 1,578,728   Derivative fair value income, as reported   92,946       47,124       88,736       110,530   Less non-cash fair value (gain) loss   (30,913 )     65,141       9,336       252,165   Brokered natural gas and marketing, as reported   43,807       31,289       131,224       91,513   Other income, as reported   284       3,412       5,348       9,896   Less loss (gain) on sale of assets   6       (69 )     (158 )     (222 ) Less ARO settlement   -       -       (1 )     26   Cash revenues   717,621       680,174       2,304,534       2,042,636                           Expenses                       Direct operating, as reported   23,830       25,285       72,323       70,198   Less direct operating stock-based compensation   (525 )     (486 )     (1,566 )     (1,454 ) Transportation, gathering and compression, as reported   301,110       306,154       911,933       878,524   Taxes other than income, as reported   8,265       5,117       23,087       15,459   Brokered natural gas and marketing, as reported   48,882       32,588       142,068       98,287   Less brokered natural gas and marketing stock-based compensation   (626 )     (571 )     (2,268 )     (1,862 ) General and administrative, as reported   44,712       41,526       128,549       125,608   Less G&A stock-based compensation   (9,448 )     (8,639 )     (28,885 )     (27,099 ) Less lawsuit settlements   (11 )     (213 )     (101 )     (691 ) Interest expense, as reported   24,268       29,301       80,225       89,490   Less amortization of deferred financing costs   (1,068 )     (1,343 )     (3,610 )     (4,060 ) Cash expenses   439,389       428,719       1,321,755       1,242,400                           Cash margin, a non-GAAP measure $ 278,232     $ 251,455     $ 982,779     $ 800,236                           Mmcfe produced during period   204,961       202,810       602,942       593,605                           Cash margin per mcfe $ 1.36     $ 1.24     $ 1.63     $ 1.35                           RECONCILIATION OF INCOME BEFORE INCOME TAXES                       TO CASH MARGIN, a non-GAAP measure                       (Unaudited, in thousands, except per unit data)                         Three Months Ended September 30,     Nine Months Ended September 30,     2025     2024     2025     2024                           Income before income taxes, as reported $ 183,344     $ 66,229     $ 595,121     $ 186,581   Adjustments to reconcile income before income taxes                       to cash margin:                       ARO settlements   -       -       (1 )     26   Derivative fair value income   (92,946 )     (47,124 )     (88,736 )     (110,530 ) Net cash receipts on derivative settlements   62,033       112,265       98,072       362,695   Exploration expense   7,820       6,988       21,426       17,506   Lawsuit settlements   11       213       101       691   Exit costs   8,085       7,649       25,484       28,058   Deferred compensation plan   (765 )     (1,930 )     2,026       5,715   Stock-based compensation (direct operating, brokered natural gas and   10,884       10,042       33,717       31,420   marketing and general and administrative)                       Bad debt expense   -       -       -       -   Interest - amortization of deferred financing costs   1,068       1,343       3,610       4,060   Depletion, depreciation and amortization   93,793       91,137       275,866       265,872   Loss (gain) on sale of assets   6       (69 )     (158 )     (222 ) Gain on early extinguishment of debt   -       (11 )     (3 )     (254 ) Abandonment and impairment of unproved properties   4,899       4,723       16,254       8,618   Cash margin, a non-GAAP measure $ 278,232     $ 251,455     $ 982,779     $ 800,236
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.