HighGravityData

Texas Instruments — Oct 22, 2024 release

Fiscal 2024 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000097476-24-000040
Open on SEC.gov ↗
Showing in the filing
Revenue
“$3.70 billion to $4.00 billion”
Period
Q4 FY2024
Measure
GAAP-tied
Source
Prose
All guidance in this release · 3
Revenue for Q4 FY2024
“$3.70 billion to $4.00 billion”
Earnings per share for Q4 FY2024
“between $1.07 and $1.29”
Effective tax rate for Q4 FY2024
“about 13%”
Exhibit 99.1 · full document
Exhibit 99 TI reports third quarter 2024 financial results and shareholder returns Conference call on TI website at 3:30 p.m. Central time today www.ti.com/ir DALLAS (Oct. 22, 2024) – Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported third quarter revenue of $4.15 billion, net income of $1.36 billion and earnings per share of $1.47. Earnings per share included a 3-cent benefit for items that were not in the company's original guidance. Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments: • "Revenue decreased 8% from the same quarter a year ago and increased 9% sequentially. Industrial continued to decline sequentially, while all other end markets grew. • "Our cash flow from operations of $6.2 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.5 billion. • "Over the past 12 months we invested $3.7 billion in R&D and SG&A, invested $4.8 billion in capital expenditures and returned $5.2 billion to owners. • "TI's fourth quarter outlook is for revenue in the range of $3.70 billion to $4.00 billion and earnings per share between $1.07 and $1.29. We continue to expect our fourth quarter effective tax rate to be about 13%." 1 Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures. Earnings summary (In millions, except per-share amounts) Q3 2024 Q3 2023 Change Revenue $ 4,151  $ 4,532  (8) % Operating profit $ 1,554  $ 1,892  (18) % Net income $ 1,362  $ 1,709  (20) % Earnings per share $ 1.47  $ 1.85  (21) % Cash generation   Trailing 12 Months (In millions) Q3 2024 Q3 2024 Q3 2023 Change Cash flow from operations $ 1,732  $ 6,244  $ 6,538  (4) % Capital expenditures $ 1,316  $ 4,776  $ 4,890  (2) % Free cash flow $ 416  $ 1,468  $ 1,648  (11) % Free cash flow % of revenue   9.3  % 9.1  %   Cash return   Trailing 12 Months (In millions) Q3 2024 Q3 2024 Q3 2023 Change Dividends paid $ 1,187  $ 4,736  $ 4,499  5  % Stock repurchases $ 318  $ 457  $ 1,076  (58) % Total cash returned $ 1,505  $ 5,193  $ 5,575  (7) % 2 TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Consolidated Statements of Income For Three Months Ended September 30, (In millions, except per-share amounts) 2024 2023 Revenue $ 4,151   $ 4,532  Cost of revenue (COR) 1,677   1,717  Gross profit 2,474   2,815  Research and development (R&D) 492   471  Selling, general and administrative (SG&A) 428   452  Operating profit 1,554   1,892  Other income (expense), net (OI&E) 131   128  Interest and debt expense 131   98  Income before income taxes 1,554   1,922  Provision for income taxes 192   213  Net income $ 1,362   $ 1,709  Diluted earnings per common share $ 1.47   $ 1.85  Average shares outstanding:     Basic 913   908  Diluted 920   916  Cash dividends declared per common share $ 1.30   $ 1.24  Supplemental Information (Quarterly, except as noted) Provision for income taxes is based on the following:   Operating taxes (calculated using the estimated annual effective tax rate) $ 227   $ 229  Discrete tax items (35) (16) Provision for income taxes (effective taxes) $ 192   $ 213  A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following: Net income $ 1,362   $ 1,709  Income allocated to RSUs (7) (10) Income allocated to common stock for diluted EPS $ 1,355   $ 1,699  3 TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Consolidated Balance Sheets September 30, (In millions, except par value) 2024 2023 Assets     Current assets:     Cash and cash equivalents $ 2,589   $ 2,566  Short-term investments 6,163   6,382  Accounts receivable, net of allowances of ($23) and ($15) 1,862   1,976  Raw materials 393   401  Work in process 2,081   2,147  Finished goods 1,822   1,360  Inventories 4,296   3,908  Prepaid expenses and other current assets 962   265  Total current assets 15,872   15,097  Property, plant and equipment at cost 15,464   12,528  Accumulated depreciation (3,662) (3,208) Property, plant and equipment 11,802   9,320  Goodwill 4,362   4,362  Deferred tax assets 941   632  Capitalized software licenses 229   138  Overfunded retirement plans 184   166  Other long-term assets 1,931   1,923  Total assets $ 35,321   $ 31,638  Liabilities and stockholders' equity     Current liabilities:     Current portion of long-term debt $ 1,049   $ 300  Accounts payable 794   713  Accrued compensation 721   707  Income taxes payable 108   108  Accrued expenses and other liabilities 1,014   824  Total current liabilities 3,686   2,652  Long-term debt 12,844   10,922  Underfunded retirement plans 117   141  Deferred tax liabilities 54   66  Other long-term liabilities 1,352   1,226  Total liabilities 18,053   15,007  Stockholders' equity: Preferred stock, $25 par value. Shares authorized – 10; none issued —   —  Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741 1,741   1,741  Paid-in capital 3,813   3,280  Retained earnings 52,304   52,098  Treasury common stock at cost Shares: September 30, 2024 – 829; September 30, 2023 – 833 (40,395) (40,253) Accumulated other comprehensive income (loss), net of taxes (AOCI) (195) (235) Total stockholders' equity 17,268   16,631  Total liabilities and stockholders' equity $ 35,321   $ 31,638  4 TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Consolidated Statements of Cash Flows For Three Months Ended September 30, (In millions) 2024 2023 Cash flows from operating activities     Net income $ 1,362   $ 1,709  Adjustments to net income: Depreciation 383   303  Amortization of capitalized software 19   17  Stock compensation 87   79  Deferred taxes (33) (99) Increase (decrease) from changes in: Accounts receivable (151) (20) Inventories (190) (179) Prepaid expenses and other current assets (23) 28  Accounts payable and accrued expenses 13   27  Accrued compensation 149   145  Income taxes payable 155   (7) Changes in funded status of retirement plans (24) 26  Other (15) (92) Cash flows from operating activities 1,732   1,937  Cash flows from investing activities     Capital expenditures (1,316) (1,495) Proceeds from asset sales —   1  Purchases of short-term investments (1,845) (3,080) Proceeds from short-term investments 2,700   2,885  Other (26) (5) Cash flows from investing activities (487) (1,694) Cash flows from financing activities     Dividends paid (1,187) (1,126) Stock repurchases (318) (46) Proceeds from common stock transactions 117   68  Other (8) (12) Cash flows from financing activities (1,396) (1,116) Net change in cash and cash equivalents (151) (873) Cash and cash equivalents at beginning of period 2,740   3,439  Cash and cash equivalents at end of period $ 2,589   $ 2,566  Supplemental cash flow information Investment tax credit (ITC) used to reduce income taxes payable $ 220   $ —  Total cash benefit related to the U.S. CHIPS and Science Act $ 220   $ —  5 Segment results (In millions) Q3 2024 Q3 2023 Change Analog:       Revenue $ 3,223  $ 3,353  (4) % Operating profit $ 1,316  $ 1,504  (13) % Embedded Processing: Revenue $ 653  $ 890  (27) % Operating profit $ 109  $ 258  (58) % Other: Revenue $ 275  $ 289  (5) % Operating profit* $ 129  $ 130  (1) % * Includes restructuring charges/other.   6 Non-GAAP financial information This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting capital expenditures from the most directly comparable GAAP measure, cash flows from operating activities (also referred to as cash flow from operations). We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures. Reconciliation to the most directly comparable GAAP measures is provided in the table below. For 12 Months Ended September 30, (In millions) 2024 2023 Change Cash flow from operations (GAAP)* $ 6,244   $ 6,538  (4) % Capital expenditures (4,776) (4,890) Free cash flow (non-GAAP) $ 1,468   $ 1,648  (11) % Revenue $ 15,711   $ 18,112    Cash flow from operations as a percentage of revenue (GAAP) 39.7   % 36.1  %   Free cash flow as a percentage of revenue (non-GAAP) 9.3   % 9.1  %   * Includes a cash benefit of $532 million from the U.S. CHIPS and Science Act ITC used to reduce income taxes payable for the twelve months ended September 30, 2024 . This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items. 7 Notice regarding forward-looking statements This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements. We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management: • Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies; • Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts; • Our ability to compete in products and prices in an intensely competitive industry; • Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties; • Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings; • Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity; • Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology; • Our ability to recruit and retain skilled personnel and effectively manage key employee succession; • Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts; • Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability; • Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets; • Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors; • Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments; • Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment; • Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims; • Instability in the global credit and financial markets; and • Impairments of our non-financial assets. For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement. 8 About Texas Instruments Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, communications equipment and enterprise systems. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com . 9
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.