AECOM — Nov 18, 2024 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-24-120136
Showing in the filing
GAAP interest expense
“$169”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 20
Share repurchase authorization
“$1 billion”
Organic NSR growth for FY2025
“5% to 8%”
Adjusted EBITDA margin for FY2025
“16.3%”
Free cash flow conversion for FY2025
“100%+”
Average fully diluted share count for FY2025
“134 million”
Adjusted effective tax rate for FY2025
“approximately 24%”
Adjusted EBITDA margin expansion for the long term
“At least 20 to 30 basis points”
Adjusted net income to free cash flow conver… for the long term
“At least 100%”
Adjusted EPS and free cash flow per share gr… for the long term
“Double-digit”
Adjusted EPS growth for the long term
“Double-digit”
Adjusted EBITDA margin (exit rate) for FY2025
“at least 17%”
Adjusted EBITDA margin exiting fiscal year 2… for FY2025
“at least 17%”
ROIC for the long term
“at least 25%”
GAAP EPS for FY2025
“$4.96 to $5.16”
Adjusted EPS for FY2025
“$5.00 to $5.20”
GAAP net income from continuing operations for FY2025
“$724 to $743”
Adjusted income tax expense for FY2025
“$211 to $223”
Adjusted EBITDA for FY2025
“$1,170 to $1,210”
GAAP interest expense for FY2025
“$169”
GAAP income tax expense for FY2025
“$210 to $221”
Exhibit 99.1 · the passage around this item
… earlier in the release
11
AECOM
Regulation G Information
FY2025 GAAP Interest Expense
Guidance based on Adjusted Interest Expense Guidance
(in
millions, all figures approximate)
Fiscal
Year End 2025
GAAP interest expense
guidance
$169
Finance charges in interest
expense
($5)
Interest
income, net of NCI
($35)
Adjusted
net interest expense guidance
$129
FY2025
GAAP Income Tax Guidance based on Adjusted Income Tax Guidance
(in
millions, all figures approximate)
Fiscal
Year End 2025
GAAP income tax expense guidance
$210
to $221
Tax effect
of adjusting items
$1
to $2
Adjusted
income tax expense guidance
$211
to $223
Note:
Variances in tables are due to rounding.
12
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.