Autoliv — Oct 18, 2024 release
Fiscal 2024 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000950170-24-115443
Showing in the filing
Leverage ratio (long-term target)
“around 1.0x within a range of 0.5x to 1.5x”
Period
The long term
Measure
Company-defined measure
Source
Prose
All guidance in this release · 8
Organic growth for FY2024
“1%”
Tax rate for FY2024
“Around 28%”
FX effect on net sales for FY2024
“Around 1% negative”
Organic sales growth for FY2024
“Around 1%”
Operating cash flow for FY2024
“Around $1.1 billion”
Adjusted operating margin for FY2024
“Around 9.5-10.0%”
Capex, net, of sales for FY2024
“Around 5.5%”
Leverage ratio (long-term target) for the long term
“around 1.0x within a range of 0.5x to 1.5x”
Exhibit 99.1 · the passage around this item
… earlier in the release
Autoliv’s policy is to maintain a leverage ratio commensurate with a strong investment grade credit rating. The Company measures its leverage ratio as net debt* adjusted for pension liabilities in relation to adjusted EBITDA*. The long-term target is to maintain a leverage ratio of around 1.0x within a range of 0.5x to 1.5x.
Sep 30
Jun 30
Sep 30
(Dollars in millions)
2024
2024
2023
Net debt 1)
$1,787
$1,579
$1,375
Pension liabilities
147
140
152
Debt per the Policy
$1,934
$1,720
$1,527
Net income 2)
$632
$627
$418
Income taxes 2)
141
150
188
Interest expense, net 2, 3)
93
89
75
Other non-operating items, net 2)
4
8
5
Income from equity method investments 2)
(6)
(6)
(4)
Depreciation and amortization of intangibles 2)
385
384
371
Adjustments 2), 4)
128
128
136
EBITDA per the Policy (Adjusted EBITDA)
$1,376
$1,380
$1,189
Leverage ratio
1.4
1.2
1.3
1) Short- and long-term debt less cash and cash equivalents and debt-related derivatives. 2) Latest 12 months. 3) Interest expense including cost for extinguishment of debt, if any, less interest income. 4) Capacity alignments, antitrust related matters and for FY2023 the Andrews litigation settlement. See Items Affecting Comparability below.
17
Financial Report July - September 2024
Free Cash Flow and Ca
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.