Autoliv — Apr 16, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000950170-25-054479
Showing in the filing
Leverage ratio (long-term target)
“around 1.0x within a range of 0.5x to 1.5x”
Period
The long term
Measure
Company-defined measure
Source
Prose
All guidance in this release · 8
Organic sales growth for FY2025
“Around 2%”
Adjusted operating margin for FY2025
“Around 10-10.5%”
Operating cash flow for FY2025
“Around $1.2 billion”
Capex, net, % of sales for FY2025
“Around 5%”
LVP growth for FY2025
“Around 0.5% negative”
FX effect on net sales for FY2025
“Around 3% negative”
Tax rate for FY2025
“Around 28%”
Leverage ratio (long-term target) for the long term
“around 1.0x within a range of 0.5x to 1.5x”
Exhibit 99.1 · the passage around this item
… earlier in the release
Autoliv’s policy is to maintain a leverage ratio commensurate with a strong investment grade credit rating. The Company measures its leverage ratio as net debt* adjusted for pension liabilities in relation to adjusted EBITDA*. The long-term target is to maintain a leverage ratio of around 1.0x within a range of 0.5x to 1.5x.
Mar 31
Dec 31
Mar 31
(Dollars in millions)
2025
2024
2024
Net debt 1)
$1,787
$1,554
$1,562
Pension liabilities
163
153
149
Net debt per the Policy
$1,950
$1,708
$1,711
Net income 2)
$688
$648
$541
Income taxes 2)
246
227
136
Interest expense, net 2, 3)
97
95
83
Other non-operating items, net 2)
16
16
1
Income from equity method investments 2)
(6)
(7)
(5)
Depreciation and amortization of intangibles 2)
386
387
381
Adjustments 2), 4)
23
27
231
EBITDA per the Policy (Adjusted EBITDA)
$1,449
$1,394
$1,369
Leverage ratio
1.3
1.2
1.3
1) Short- and long-term debt less cash and cash equivalents and debt-related derivatives. 2) Latest 12 months. 3) Interest expense including cost for extinguishment of debt, if any, less interest income. 4) Capacity alignments and antitrust related matters. See Items Affecting Comparability below.
16
Financial Report January - March 2025
Reconciliation of GAAP measure "Operating cash flow" to "Fre
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.