Autoliv — Jul 18, 2025 release
Fiscal 2025 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000950170-25-096754
Showing in the filing
Leverage ratio (long-term target)
“equal to or below 1.5x”
Period
The long term
Measure
Company-defined measure
Source
Prose
All guidance in this release · 14
Organic sales growth for FY2025
“around 3%”
Share repurchase program
“new share repurchase program of up to $2.5 billion until the end of 2029”
Share repurchase program for FY2029
“up to $2.5 billion”
Dividend increase for Q3 FY2025
“21%”
Dividend per share for Q3 FY2025
“$0.85 per share”
Adjusted operating margin for FY2025
“around 10-10.5%”
Operating cash flow for FY2025
“Around $1.2 billion”
Capex, net, % of sales for FY2025
“Around 5%”
LVP growth for FY2025
“Around 0.5% negative”
FX effect on net sales for FY2025
“Around 0%”
Tax rate for FY2025
“Around 28%”
Raw material costs for FY2025
“slightly higher than in 2024”
Tariff dilution on operating margin for FY2025
“around 20 bps”
Leverage ratio (long-term target) for the long term
“equal to or below 1.5x”
Exhibit 99.1 · the passage around this item
… earlier in the release
Autoliv’s policy is to maintain a leverage ratio commensurate with a strong investment grade credit rating. The Company measures its leverage ratio as net debt* adjusted for pension liabilities in relation to adjusted EBITDA*. The long-term target is to maintain a leverage ratio equal to or below 1.5x.
Jun 30
Mar 31
Jun 30
(Dollars in millions)
2025
2025
2024
Net debt 1)
$1,752
$1,787
$1,579
Pension liabilities
167
163
140
Net debt per the Policy
$1,919
$1,950
$1,720
Net income 2)
$717
$688
$627
Income taxes 2)
255
246
150
Interest expense, net 2, 3)
96
97
89
Other non-operating items, net 2)
19
16
8
Income from equity method investments 2)
(6)
(6)
(6)
Depreciation and amortization of intangibles 2)
390
386
384
Adjustments 2), 4)
12
23
128
EBITDA per the Policy (Adjusted EBITDA)
$1,483
$1,449
$1,380
Leverage ratio
1.3
1.3
1.2
1) Short- and long-term debt less cash and cash equivalents and debt-related derivatives. 2) Latest 12 months. 3) Interest expense including cost for extinguishment of debt, if any, less interest income. 4) Capacity alignments and antitrust related matters. See Items Affecting Comparability below.
19
Financial Report April - June 2025
Reconciliation of GAAP measure "Operating cash flow" to "Free o
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.