American Tower — Apr 29, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001053507-25-000100
Showing in the filing
Straight-line revenue (Total Property)
“61”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 31
Total property revenue for FY2025
“$9,970 to $10,120”
Net income for FY2025
“2,740 to 2,840”
Net income attributable to AMT common stockh… for FY2025
“2,775 to 2,875”
Adjusted EBITDA for FY2025
“6,885 to 6,955”
AFFO attributable to AMT common stockholders for FY2025
“4,850 to 4,940”
AFFO attributable to AMT common stockholders… for FY2025
“$10.35 to $10.54”
U.S. & Canada segment property revenue for FY2025
“$5,190 million to $5,250 million”
International property revenue for FY2025
“$3,755 million to $3,825 million”
Data Centers segment property revenue for FY2025
“$1,025 million to $1,045 million”
International pass-through revenue (Internat… for FY2025
“$1,034”
Straight-line revenue (U.S. & Canada Property) for FY2025
“28”
Straight-line revenue - International Property for FY2025
“23”
Total Tenant Billings Growth - U.S. & Canada… for FY2025
“≥4.3%”
Organic Tenant Billings - International Prop… for FY2025
“~6%”
Organic Tenant Billings - Total Property for FY2025
“~5%”
New Site Tenant Billings - U.S. & Canada Pro… for FY2025
“~0%”
New Site Tenant Billings - International Pro… for FY2025
“~1%”
New Site Tenant Billings - Total Property for FY2025
“~0.5%”
Total Tenant Billings Growth (International … for FY2025
“~7%”
Total Tenant Billings Growth (Total Property) for FY2025
“~5.5%”
Discretionary capital projects for FY2025
“$880 to $910”
Ground lease purchases for FY2025
“190 to 210”
Start-up capital projects for FY2025
“50 to 70”
Redevelopment for FY2025
“360 to 390”
Capital improvement for FY2025
“145 to 155”
Corporate for FY2025
“10”
Corporate (capital expenditures) for FY2025
“10 — 10”
Total (Capital Expenditures) for FY2025
“$1,635 to $1,745”
Construction of communications sites (within… for FY2025
“1,950 to 2,550”
Data Centers segment development spend (with… for FY2025
“$610 million”
Straight-line revenue (Total Property) for FY2025
“61”
Exhibit 99.1 · the passage around this item
… earlier in the release
4 Reconciliation of Outlook for Adjusted EBITDA to Net income: ($ in millions, totals may not add due to rounding.) Full Year 2025 Net income $ 2,740 to $ 2,840 Interest expense 1,370 to 1,350 Depreciation, amortization and accretion 2,000 to 2,010 Income tax provision 375 to 365 Stock-based compensation expense 170 — 170 Other, including other operating expenses, interest income, (gain) loss on retirement of long-term obligations and other (income) expense 230 to 220 Adjusted EBITDA $ 6,885 to $ 6,955 Reconciliation of Outlook for AFFO attributable to AMT common stockholders to Net income: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Net income $ 2,740 to $ 2,840 Straight-line revenue (61) — (61) Straight-line expense 39 — 39 Depreciation, amortization and accretion 2,000 to 2,010 Stock-based compensation expense 170 — 170 Deferred portion of income tax and other income tax adjustments 105 — 105 Other, including other operating expense, amortization of deferred financing costs, debt discounts and premiums, (gain) loss on retirement of long-term obligations, other (income) expense and long-term deferred interest charges 385 to 375 Capital improvement capital expenditures (145) to (155) Corporate capital expenditures (10) — (10) Adjustments and distributions for unconsolidated affiliates and noncontrolling interests (373) — (373) AFFO attributable to AMT common stockholders $ 4,850 to $ 4,940 Divided by weighted average diluted shares outstanding (in thousands) 468,700 — 468,700 AFFO attributable to AMT common stockholders per Share $ 10.35 to $ 10.54 Reconciliation of Outlook for EBITDA to AFFO attributable to AMT common stockholders and AFFO attributable to American Tower Corporation common stockholders per Share: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Adjusted EBITDA $ 6,885 to $ 6,955 Straig
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.