American Tower — Jul 29, 2025 release
Fiscal 2025 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001053507-25-000117
Showing in the filing
Straight-line revenue (Data Centers Property)
“7”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 30
Total property revenue for FY2025
“$10,135 to $10,285”
Net income for FY2025
“2,340 to 2,440”
Net income attributable to AMT common stockh… for FY2025
“2,300 to 2,400”
Adjusted EBITDA for FY2025
“7,005 to 7,075”
AFFO attributable to AMT common stockholders for FY2025
“4,905 to 4,995”
AFFO attributable to AMT common stockholders… for FY2025
“$10.46 to $10.65”
U.S. & Canada segment property revenue for FY2025
“$5,200 million to $5,260 million”
International property revenue for FY2025
“$3,900 million to $3,970 million”
Data Centers segment property revenue for FY2025
“$1,035 million to $1,055 million”
International pass-through revenue (Internat… for FY2025
“$1,061”
Total Tenant Billings Growth - U.S. & Canada… for FY2025
“~4.3%”
Organic Tenant Billings - International Prop… for FY2025
“>6%”
Organic Tenant Billings - Total Property for FY2025
“~5%”
New Site Tenant Billings - U.S. & Canada Pro… for FY2025
“~0%”
New Site Tenant Billings - International Pro… for FY2025
“~1%”
New Site Tenant Billings - Total Property for FY2025
“~0.5%”
Total Tenant Billings Growth (International … for FY2025
“>7%”
Total Tenant Billings Growth (Total Property) for FY2025
“~5.5%”
Discretionary capital projects for FY2025
“$865 to $895”
Ground lease purchases for FY2025
“200 to 220”
Start-up capital projects for FY2025
“65 to 85”
Redevelopment for FY2025
“320 to 350”
Capital improvement for FY2025
“155 to 165”
Corporate (capital expenditures) for FY2025
“10 — 10”
Total capital expenditures outlook for FY2025
“$1,615 to $1,725”
Construction of communications sites (Discre… for FY2025
“1,850 to 2,450 communications sites globally”
Data Centers segment development spend (with… for FY2025
“$600 million”
Straight-line revenue (Total Property) for FY2025
“87”
Straight-line revenue (Data Centers Property) for FY2025
“7”
Straight-line revenue (U.S. & Canada Property) for FY2025
“48”
Exhibit 99.1 · the passage around this item
… earlier in the release
4 Reconciliation of Outlook for Adjusted EBITDA to Net income: ($ in millions, totals may not add due to rounding.) Full Year 2025 Net income $ 2,340 to $ 2,440 Interest expense 1,385 to 1,365 Depreciation, amortization and accretion 2,040 to 2,050 Income tax provision 435 to 425 Stock-based compensation expense 170 — 170 Other, including other operating expenses, interest income, (gain) loss on retirement of long-term obligations and other (income) expense 635 to 625 Adjusted EBITDA $ 7,005 to $ 7,075 Reconciliation of Outlook for AFFO attributable to AMT common stockholders to Net income: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Net income $ 2,340 to $ 2,440 Straight-line revenue (87) — (87) Straight-line expense 36 — 36 Depreciation, amortization and accretion 2,040 to 2,050 Stock-based compensation expense 170 — 170 Deferred portion of income tax and other income tax adjustments 156 — 156 Other, including other operating expense, amortization of deferred financing costs, debt discounts and premiums, (gain) loss on retirement of long-term obligations, other (income) expense and long-term deferred interest charges 804 to 794 Capital improvement capital expenditures (155) to (165) Corporate capital expenditures (10) — (10) Adjustments and distributions for unconsolidated affiliates and noncontrolling interests (389) — (389) AFFO attributable to AMT common stockholders $ 4,905 to $ 4,995 Divided by weighted average diluted shares outstanding (in thousands) 468,900 — 468,900 AFFO attributable to AMT common stockholders per Share $ 10.46 to $ 10.65 Reconciliation of Outlook for EBITDA to AFFO attributable to AMT common stockholders and AFFO attributable to American Tower Corporation common stockholders per Share: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Adjusted EBITDA $ 7,005 to $ 7,075 Straig
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.