American Tower — Oct 28, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001053507-25-000147
Showing in the filing
Straight-line revenue (Data Centers Property)
“7”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 48
Remaining amount under the Company's 2017 bu… for FY2017
“approximately $2.0 billion”
Increase to full year 2025 outlook midpoint … for FY2025
“$50 million”
Increase to full year 2025 outlook midpoint … for FY2025
“$40 million”
Increase to full year 2025 outlook midpoint … for FY2025
“$45 million”
Increase to full year 2025 outlook midpoint … for FY2025
“$0.10”
Increase to full year 2025 outlook midpoint … for FY2025
“$95 million”
Increase to full year 2025 outlook midpoint … for FY2025
“$40 million”
Total property revenue for FY2025
“$10,210 to $10,290”
Total property revenue midpoint growth rate … for FY2025
“3.2%”
Net income for FY2025
“2,458 to 2,513”
Net income midpoint growth rate vs. prior year for FY2025
“9.0%”
Net income attributable to AMT common stockh… for FY2025
“2,363 to 2,418”
Net income attributable to AMT common stockh… for FY2025
“6.0%”
Adjusted EBITDA for FY2025
“7,058 to 7,113”
Adjusted EBITDA midpoint growth rate vs. pri… for FY2025
“4.0%”
AFFO attributable to AMT common stockholders for FY2025
“4,973 to 5,028”
AFFO attributable to AMT common stockholders… for FY2025
“1.3%”
AFFO attributable to AMT common stockholders… for FY2025
“7.3%”
AFFO attributable to AMT common stockholders… for FY2025
“$10.60 to $10.72”
AFFO attributable to AMT common stockholders… for FY2025
“1.1%”
AFFO attributable to AMT common stockholders… for FY2025
“7.0%”
U.S. & Canada segment property revenue (comp… for FY2025
“$5,230 million to $5,240 million”
International property revenue (component of… for FY2025
“$3,940 million to $4,000 million”
Data Centers segment property revenue (compo… for FY2025
“$1,040 million to $1,050 million”
U.S. & Canada segment property revenue midpo… for FY2025
“(0.2)%”
International property revenue midpoint grow… for FY2025
“5.6%”
Data Centers segment property revenue midpoi… for FY2025
“13.0%”
International pass-through revenue (Internat… for FY2025
“$1,080”
Straight-line revenue (U.S. & Canada Property) for FY2025
“48”
Organic Tenant Billings growth (U.S. & Canad… for FY2025
“~4.3%”
Organic Tenant Billings growth (Internationa… for FY2025
“>6%”
Organic Tenant Billings growth (Total Proper… for FY2025
“~5%”
New Site Tenant Billings growth (U.S. & Cana… for FY2025
“~0%”
New Site Tenant Billings growth (Internation… for FY2025
“~1%”
New Site Tenant Billings growth (Total Prope… for FY2025
“~0.5%”
Total Tenant Billings Growth (International … for FY2025
“>7%”
Total Tenant Billings Growth (Total Property) for FY2025
“~5.5%”
Discretionary capital projects for FY2025
“$865 to $895”
Ground lease purchases for FY2025
“200 to 220”
Start-up capital projects for FY2025
“65 to 85”
Redevelopment for FY2025
“320 to 350”
Capital improvement for FY2025
“160 to 170”
Corporate for FY2025
“10 – 10”
Total (Capital Expenditures) for FY2025
“$1,620 to $1,730”
Construction of communications sites (within… for FY2025
“1,850 to 2,450 communications sites globally”
Data Centers segment development spend (with… for FY2025
“$600 million”
Straight-line revenue (Total Property) for FY2025
“87”
Straight-line revenue (Data Centers Property) for FY2025
“7”
Exhibit 99.1 · the passage around this item
… earlier in the release
4 Reconciliation of Outlook for Adjusted EBITDA to Net income: ($ in millions, totals may not add due to rounding.) Full Year 2025 Net income $ 2,458 to $ 2,513 Interest expense 1,370 to 1,360 Depreciation, amortization and accretion 2,035 to 2,045 Income tax provision 425 – 425 Stock-based compensation expense 175 – 175 Other, including other operating expenses, interest income, (gain) loss on retirement of long-term obligations and other (income) expense 595 – 595 Adjusted EBITDA $ 7,058 to $ 7,113 Reconciliation of Outlook for AFFO attributable to AMT common stockholders to Net income: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Net income $ 2,458 to $ 2,513 Straight-line revenue (87) – (87) Straight-line expense 36 – 36 Depreciation, amortization and accretion 2,035 to 2,045 Stock-based compensation expense 175 – 175 Deferred portion of income tax and other income tax adjustments 149 – 149 Other, including other operating expense, amortization of deferred financing costs, debt discounts and premiums, (gain) loss on retirement of long-term obligations, other (income) expense and long-term deferred interest charges 768 – 768 Capital improvement capital expenditures (160) to (170) Corporate capital expenditures (10) – (10) Adjustments and distributions for unconsolidated affiliates and noncontrolling interests (391) – (391) AFFO attributable to AMT common stockholders $ 4,973 to $ 5,028 Divided by weighted average diluted shares outstanding (in thousands) 468,900 – 468,900 AFFO attributable to AMT common stockholders per Share $ 10.60 to $ 10.72 Reconciliation of Outlook for EBITDA to AFFO attributable to AMT common stockholders and AFFO attributable to American Tower Corporation common stockholders per Share: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Adjusted EBITDA $ 7,058 to $ 7,113 Straigh
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.