Becton Dickinson — Aug 7, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000010795-25-000069
Showing in the filing
Adjusted Revenue Growth (FXN)
“7.8% to 8.3%”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 8
Adjusted Diluted EPS Growth at Midpoint for FY2025
“9.4% growth at the midpoint”
Share Buyback Commitment Completion for FY2025
“remaining $250 million of $1 billion share buyback commitment”
Translational Foreign Currency Impact to Rev… for FY2025
“an increase of approximately $10 million to revenue year over year”
Translational Foreign Currency Impact to Adj… for FY2025
“about neutral to adjusted EPS”
GAAP Revenues for FY2025
“~$21.8 to $21.9 billion”
Organic Revenue Growth for FY2025
“3.0% to 3.5%”
Adjusted Diluted EPS for FY2025
“$14.30 to $14.45”
Adjusted Revenue Growth (FXN) for FY2025
“7.8% to 8.3%”
Exhibit 99.1 · the passage around this item
… earlier in the release
Page 15 BECTON DICKINSON AND COMPANY SUPPLEMENTAL INFORMATION FY 2025 OUTLOOK RECONCILIATION Full Year FY 2024 Full Year FY 2025 Outlook ($ in millions) % Change Revenues BDX Reported Revenues $ 20,178 Add: Revenue Adjustment Impact 67 Adjusted Revenues $ 20,245 FY 2025 Reported Revenue Growth +8.2% to +8.7% Revenue Adjustment Impact ~+35 basis points Illustrative Foreign Currency (FX) Impact ~+10 basis points FY 2025 Revenue Growth (adjusted) (FXN) +7.8% to 8.3% FY 2025 Inorganic Impact to Revenue Growth ~+475 basis points FY 2025 Organic Revenue Growth (FXN) +3.0% to +3.5% Total FY 2025 Revenues ~$21.8 to $21.9 billion Notes - Revenue Adjustment Impact reflects the recognition of accruals relating to the Italian government medical device pay back legislation, as well as another legal matter, and which substantially relate to years prior to fiscal year 2024. - Inorganic revenue adjustment is defined as the amount of incremental revenue attributable to acquisitions and the revenue decline attributable to divestitures during the first 12 months post-acquisition/divestiture. Page 16 BECTON DICKINSON AND COMPANY SUPPLEMENTAL INFORMATION FY 2025 OUTLOOK RECONCILIATION CONTINUED Full Year FY 2025 Outlook Full Year FY 2024 from Continuing Operations Total Company Reported Diluted Earnings per Share $ 5.86 Purchase accounting adjustments ($1.503 billion pre-tax) (1) 5.16 Integration costs ($23 million pre-tax) (2) 0.08 Restructuring costs ($387 million pre-tax) (2) 1.33 Transaction Costs ($48 million pre-tax) (3) 0.17 Financing Costs (($8) million pre-tax) (3) (0.03) Separation-related items ($13 million pre-tax) (4) 0.05 European regulator
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.