HighGravityDataBorgWarner — Feb 6, 2025 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000908255-25-000003
Showing in the filing
Organic sales
“down 2% to up 2%”
Period
FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 26
Sales outgrowth for FY2025
“continued sales outgrowth”
Organic sales for FY2025
“down 2% to up 2%”
Year-over-year change in organic sales for FY2025
“down 2% to up 2%”
Net sales for FY2025
“$13.4 billion to $14.0 billion”
Weighted light and commercial vehicle markets for FY2025
“down 3.0% to down 1.0%”
Estimated outgrowth above market production for FY2025
“approximately 100 to 300 basis points”
Impact of foreign currencies on sales for FY2025
“a year-over-year decrease in sales of approximately $410 million”
Operating margin for FY2025
“9.1% to 9.2%”
Adjusted operating margin for FY2025
“10.0% to 10.2%”
Net earnings for FY2025
“$3.84 to $4.12 per diluted share”
Net earnings per diluted share for FY2025
“$3.84 to $4.12”
Adjusted net earnings per diluted share for FY2025
“$4.05 to $4.40”
Operating cash flow for FY2025
“$1,325 million to $1,375 million”
Free cash flow for FY2025
“$650 million to $750 million”
Net Sales for FY2025
“$13,400” – “$14,000”
Operating income for FY2025
“$1,219” – “$1,284”
Adjusted operating income for FY2025
“$1,345” – “$1,430”
Earnings per Diluted Share for FY2025
“$3.84” – “$4.12”
Adjusted Earnings per Diluted Share for FY2025
“$4.05” – “$4.40”
Net cash provided by operating activities for FY2025
“$1,325” – “$1,375”
Organic Net Sales Change % for FY2025
“(2.0)%” – “2.3%”
LV/CV Weighted Market for FY2025
“(1.0)%” – “(3.0)%”
Outgrowth for FY2025
“1.0%” – “3.3%”
Light vehicle production change - Total for FY2025
“(2.5)% to (1.5)%”
Commercial vehicle production change - Total for FY2025
“3% to 7.5%”
BorgWarner-Weighted production change - Total for FY2025
“(3)% to (1)%”
Exhibit 99.1 · the passage around this item
… earlier in the release
• BorgWarner expects to deliver continued sales outgrowth, an adjusted operating margin above 10% and strong free cash flow in 2025, despite the Company’s expectation that its weighted light and commercial vehicle markets will be down 1% to 3% in 2025. The Company’s guidance implies a year-over-year change in organic sales of down 2% to up 2%. New Business Update The Company secured multiple new business awards that are expected to support its future long-term profitable growth including the following: • A Variable Cam Timing (VCT) systems award for multiple next-generation hybrid and gasoline engines with a major East Asian OEM. This business is expected to launch in the first quarter of 2026. • Extension of four turbocharger programs with a major North American OEM for I4 and V6 engine platforms for their midsized and large SUVs as well as truck platforms. This business is expected to launch in 2026. • An award to supply two types of transfer cases to SAIC Maxus for use in export vehicles. Both products are designed by BorgWarner’s China R&D team and will be manufactured in China, with mass production expected to launch in 2026. • Four eMotors awards with three leading Chinese OEMs to be used on plug-in hybrids, range-extended hybrids and electric vehicle platforms. These four programs are expected to launch in 2025 and 2026. Fourth Quarter Highlights (continuing operations basis): • U.S. GAAP net sales of $3,439 million, a decrease of 2.4% compared with fourth quarter 2023. 1 ◦ Excluding the impact of foreign curren
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.