Crown Castle — Oct 16, 2024 release
Fiscal 2024 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001051470-24-000206
Showing in the filing
Discretionary capital expenditures less prepaid rent additions
“$875 to $975”
Period
FY2024
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 45
Organic Contribution to Site Rental Billings… for FY2024
“15%”
Asset write-down charge from small cell node… for Q4 FY2024
“$125 to $150 million”
Expected fourth-quarter asset write-down cha… for Q4 FY2024
“$125 to $150 million”
Reduction to full year 2024 Outlook for net … for FY2024
“$138 million”
Site rental billings for FY2024
“$5,740 to $5,780”
Straight-lined revenues for FY2024
“$162 to $187”
Site rental revenues for FY2024
“$6,317 to $6,362”
Site rental costs of operations for FY2024
“$1,686 to $1,731”
Services and other gross margin for FY2024
“$65 to $95”
Net income (loss) for FY2024
“$975 to $1,065”
Net income (loss) per share—diluted for FY2024
“$2.24 to $2.45”
Adjusted EBITDA for FY2024
“$4,143 to $4,193”
Depreciation, amortization and accretion for FY2024
“$1,680 to $1,775”
FFO for FY2024
“$2,863 to $2,893”
AFFO for FY2024
“$3,005 to $3,055”
AFFO per share for FY2024
“$6.91 to $7.02”
Towers Segment discretionary capital expendi… for FY2024
“$180 to $180”
Fiber Segment discretionary capital expendit… for FY2024
“$1,050 to $1,150”
Organic Contribution to Site Rental Billings… for FY2024
“4.5%”
Towers site rental billings growth contribut… for FY2024
“4.5%”
Small cells site rental billings growth cont… for FY2024
“15%”
Fiber solutions site rental billings growth … for FY2024
“2%”
Core leasing activity for FY2024
“$305 million to $335 million”
Core leasing activity from towers for FY2024
“$105 million to $115 million”
Core leasing activity from small cells for FY2024
“$65 million to $75 million”
Core leasing activity from fiber solutions for FY2024
“$135 million to $145 million”
Small cell core leasing activity for FY2024
“$70 million”
Small cell organic growth, excluding the imp… for FY2024
“10%”
Increase in full year 2024 expenses attribut… for FY2024
“approximately $30 million”
Decrease in costs related to the reduction i… for FY2024
“an approximately $65 million”
Discretionary capital expenditures for FY2024
“$1.2 billion to $1.3 billion”
Discretionary capital expenditures in the Fi… for FY2024
“approximately $1.1 billion”
Discretionary capital expenditures in the To… for FY2024
“$180 million”
Prepaid rent additions for FY2024
“approximately $355 million”
Prepaid rent additions from Fiber for FY2024
“$275 million”
Prepaid rent additions from Towers for FY2024
“$80 million”
Organic Contribution to Site Rental Billings… for FY2024
“(8)”
Consolidated site rental billings growth, ex… for FY2024
“5%”
Organic Contribution to Site Rental Billings… for FY2024
“(4)”
Organic Contribution to Site Rental Billings… for FY2024
“2%”
Discretionary capital expenditures (less pre… for FY2024
“$1,230 to $1,330”
Discretionary capital expenditures less prep… for FY2024
“$875 to $975”
Interest expense on debt obligations for FY2024
“$915 to $955”
Capitalized interest for FY2024
“$(17) to $(7)”
Interest expense and amortization of deferre… for FY2024
“$926 to $971”
Exhibit 99.1 · the passage around this item
… earlier in the release
CrownCastle.com News Release continued: Page 19 Components of Capital Expenditures: (a) For the Three Months Ended September 30, 2024 September 30, 2023 (in millions) Towers Fiber Other Total Towers Fiber Other Total Discretionary capital expenditures: Communications infrastructure improvements and other capital projects $ 16 $ 239 $ 5 $ 260 $ 34 $ 273 $ 5 $ 312 Purchases of land interests 14 — — 14 13 — — 13 Sustaining capital expenditures 2 18 3 23 2 14 6 22 Total capital expenditures $ 32 $ 257 $ 8 $ 297 $ 49 $ 287 $ 11 $ 347 For the Nine Months Ended September 30, 2024 September 30, 2023 (in millions) Towers Fiber Other Total Towers Fiber Other Total Discretionary capital expenditures: Communications infrastructure improvements and other capital projects $ 51 $ 769 $ 16 $ 836 $ 101 $ 843 $ 17 $ 961 Purchases of land interests 38 — — 38 51 — — 51 Sustaining capital expenditures 7 50 15 72 8 29 18 55 Total capital expenditures $ 96 $ 819 $ 31 $ 946 $ 160 $ 872 $ 35 $ 1,067 Outlook for Discretionary Capital Expenditures Less Prepaid Rent Additions: (d) (in millions) Full Year 2023 Full Year 2024 Outlook (b) Discretionary capital expenditures $1,341 $1,230 to $1,330 Less: Prepaid rent additions (c) $348 ~$355 Discretionary capital expenditures less prepaid rent additions $993 $875 to $975 Components of Interest Expense: For the Three Months Ended (in millions) September 30, 2024 September 30, 2023 Interest expense on debt obligations $ 234 $ 213 Amortization of deferred financing costs and adjustments on long-term debt 8 8 Capitalized interest (6) (4) Interest expense and amortization of deferred financing costs, net $ 236 $ 217 Outlook for Components of Interest Expense: (in millions) Full Year 2024 Outlook (b) Interest expense on debt obligations $915 to $955 Amortization of deferred financing costs and adjustments on long-term debt $20 to $30 Capitalized interest $(17) to $(7) Interest expense and amortization of deferred financing costs, net $926 to $971 (a) See our definitions of discretionary capital expenditures and sustaining capital expenditures in this "Non-GAAP Measures and Other Information." (b) As issued on October 16, 2024 and unchanged from previous outlook issued on July 17, 2024. (c) Reflects up-front consideration from long-term tenant contracts (commonly referred to as prepaid rent) that are amortized and recognized as revenue over the associated estimated lease term in accordance with GAAP. (d) Excludes sustaining capital expenditures.
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.