Crown Castle — Mar 13, 2025 release

     CrownCastle.com News Release continued: Page 6 (in millions, except per share amounts) Full Year 2025 Site rental billings (a) $3,885 to $3,915 Amortization of prepaid rent $80 to $110 Straight-lined revenues ($15) to $15 Other revenues $15 to $15 Site rental revenues $3,987 to $4,032 Site rental costs of operations (b) $987 to $1,032 Services and other gross margin $70 to $100 Net income (loss) (c) $65 to $345 Net income (loss) per share—diluted (c) $0.15 to $0.79 Adjusted EBITDA (a) $2,755 to $2,805 Depreciation, amortization and accretion $678 to $773 Interest expense and amortization of deferred financing costs, net (d) $982 to $1,027 Net income (loss) from discontinued operations (e) ($830) to ($590) FFO (a) $1,610 to $1,640 AFFO (a) $1,770 to $1,820 AFFO per share (a) $4.06 to $4.17 Discretionary capital expenditures (a) $185 to $185 Discretionary capital expenditures from discontinued operations (e) $920 to $1,020 (a) See " Non-GAAP Measures and Other Information " for further information and reconciliation of non-GAAP financial measures to net income (loss), including on a per share basis, and for definition of site rental billings and discretionary capital expenditures. (b) Exclusive of depreciation, amortization and accretion. (c) Includes contributions from discontinued operations. (d) See " Non-GAAP Measures and Other Information " for the reconciliation of " Outlook for Components of Interest Expense." (e) Represents results from the Fiber business