Carnival — Dec 20, 2024 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000815097-24-000078
Showing in the filing
100 basis point change in variable rate debt (including derivatives) (impact to adjusted net income (loss) in millions)
“$48”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 36
100 basis point change in variable rate debt… for FY2025
“$48”
Net yields (in constant currency) for FY2025
“approximately 4.2 percent higher than record 2024 levels”
Adjusted cruise costs excluding fuel per ALB… for FY2025
“up approximately 3.7 percent compared to 2024”
Adjusted net income for FY2025
“approximately $2.3 billion”
Adjusted EBITDA for FY2025
“approximately $6.6 billion, up approximately $500 million compared to 2024”
Adjusted EBITDA per ALBD for FY2025
“to reach its 2026 SEA Change target one year in advance”
Adjusted ROIC for FY2025
“approximately 11.7 percent”
Interest expense for FY2025
“over $200 million lower than 2024 and over $500 million lower compared to 2023”
GHG emission intensity goal for FY2026
“more than a 20 percent reduction by the end of 2026 compared to 2019”
Food waste reduction goal for FY2030
“reduce food waste by 50 percent”
Net yields (Current Dollars) for FY2025
“Approx. 3.5%”
Net yields (Constant Currency) for FY2025
“Approx. 4.6%”
Adjusted cruise costs excluding fuel per ALB… for FY2025
“Approx. 2.4%”
Adjusted cruise costs excluding fuel per ALB… for FY2025
“Approx. 3.4%”
ALBDs (in millions) for FY2025
“23.6”
Capacity growth compared to prior year for FY2025
“(0.0)%”
Fuel consumption in metric tons (in millions) for FY2025
“0.7”
Fuel cost per metric ton consumed (excluding… for FY2025
“$616”
Fuel expense (including EUA expense) (in bil… for FY2025
“$0.45”
Depreciation and amortization (in billions) for FY2025
“$0.66”
Interest expense, net of capitalized interes… for FY2025
“$0.38”
Adjusted EBITDA (in billions) for FY2025
“Approx. $1.04”
Adjusted net income (in millions) for FY2025
“Approx. $2,305”
Adjusted earnings per share - diluted for FY2025
“Approx. $0.00”
Weighted-average shares outstanding - basic for FY2025
“1,309”
Adjusted weighted-average shares outstanding… for FY2025
“1,316”
AUD (USD to 1) for FY2025
“$0.64”
CAD (USD to 1) for FY2025
“$0.70”
EUR (USD to 1) for FY2025
“$1.05”
GBP (USD to 1) for FY2025
“$1.26”
1% change in net yields (impact to adjusted … for FY2025
“$190”
1% change in adjusted cruise costs excluding… for FY2025
“$109”
10% change in fuel cost per metric ton (excl… for FY2025
“$178”
1% change in currency exchange rates (impact… for FY2025
“$25”
Newbuild capital expenditures for FY2025
“$1.1 billion”
Non-newbuild capital expenditures for FY2025
“$2.5 billion”
Exhibit 99.1 · the passage around this item
… earlier in the release
They have delivered a step-change improvement in 2024 which sets us up for a fantastic 2025 and beyond, while delivering unforgettable happiness to over 13.5 million guests last year,” Weinstein noted. Fourth Quarter 2024 Results • Net income was $303 million, or $0.23 diluted EPS, versus a net loss of $48 million in 2023. Adjusted net income of $186 million, or $0.14 adjusted EPS 1 , outperformed September guidance by $126 million, driven by higher ticket prices, higher onboard spending and improved costs. • Record fourth quarter adjusted EBITDA of $1.2 billion was 29 percent higher than 2023 and outperformed September guidance by $80 million. • Record fourth quarter revenues of $5.9 billion, exceeded 2023 levels by 10 percent. • Gross margin yields exceeded 2023 levels by 20 percent. Record net yields 1 (in constant currency) exceeded 2023 levels by 6.7 percent and were better than September guidance. • Gross margin per diems were 19 percent higher than 2023. Record net per diems 1 (in constant currency) were 5.3 percent higher than 2023 with both ticket prices and onboard spending up. • Cruise costs per ALBD increased 4.1 percent compared to 2023. Adjusted cruise costs excluding fuel per ALBD 1 (in constant currency) increased 7.4 percent compared to 2023 and were better than September guidance. 1 See “Non-GAAP Financial Measures” at the end of this release for additional information. • Total customer deposits reached a fourth quarter record of $6.8 billion, surpassing the previo
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.