HighGravityDataCoeur Mining — Aug 6, 2025 release
Fiscal 2025 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000215466-25-000124
Showing in the filing
Rochester Adjusted CAS Silver ($/oz)
“$14.50 - $16.50”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 70
Share repurchase program
“$75 million”
Company total 2025 gold production for FY2025
“380,000 - 440,000 ounces”
Guided 2025 production for FY2025
“380,000 - 440,000 ounces of gold and 16.7 - 20.3 million ounces of silver”
Company total 2025 silver production for FY2025
“16.7 - 20.3 million ounces”
Adjusted EBITDA for FY2025
“over $800 million”
Free cash flow for FY2025
“over $400 million”
Las Chispas prorated gold production (10.5 m… for FY2025
“42,500 - 52,500 ounces”
Las Chispas prorated production reflecting 1…
“42,500 - 52,500 ounces of gold and 4.25 - 5.25 million ounces of silver”
Las Chispas prorated silver production (10.5… for FY2025
“4.25 - 5.25 million ounces”
Las Chispas prorated adjusted CAS per gold/s… for FY2025
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated adjusted CAS reflecting…
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas adjusted CAS per silver ounce (c… for FY2025
“$9.25 - $10.25”
Las Chispas prorated capital expenditures (1… for FY2025
“$30 - $34 million”
Las Chispas prorated capital expenditures re…
“$30 - $34 million”
Las Chispas prorated exploration investment … for FY2025
“$16 - $18 million”
Las Chispas prorated exploration investment …
“$16 - $18 million”
Palmarejo's 2025 gold sales sold under the g… for FY2025
“40% - 50%”
Palmarejo full-year 2025 gold and silver pro… for FY2025
“95,000 - 105,000 ounces of gold and 5.4 - 6.5 million ounces of silver”
Palmarejo Adjusted CAS for FY2025
“$950 - $1,150 per gold ounce and $17.00 - $18.00 per silver ounce”
Palmarejo Adjusted CAS Gold ($/oz) for FY2025
“$950 - $1,150”
Palmarejo adjusted CAS per gold/silver ounce for FY2025
“$950 - $1,150 per gold ounce and $17.00 - $18.00 per silver ounce”
Palmarejo adjusted CAS per silver ounce (co-… for FY2025
“$17.00 - $18.00”
Palmarejo Adjusted CAS Silver ($/oz) for FY2025
“$17.00 - $18.00”
Palmarejo capital expenditures for FY2025
“$26 - $32 million”
Palmarejo exploration investment for FY2025
“$16 - $18 million”
Rochester full-year 2025 silver and gold pro… for FY2025
“7.0 - 8.3 million ounces of silver and 60,000 - 75,000 ounces of gold”
Rochester Adjusted CAS for FY2025
“$14.50 - $16.50 per silver ounce and $1,250 - $1,450 per gold ounce”
Rochester adjusted CAS per silver ounce (co-… for FY2025
“$14.50 - $16.50”
Rochester adjusted CAS per silver/gold ounce for FY2025
“$14.50 - $16.50 per silver ounce and $1,250 - $1,450 per gold ounce”
Rochester Adjusted CAS Silver ($/oz) for FY2025
“$14.50 - $16.50”
Rochester Adjusted CAS Gold ($/oz) for FY2025
“$1,250 - $1,450”
Rochester capital expenditures for FY2025
“$57 - $70 million”
Rochester exploration investment for FY2025
“$13 - $16 million ($11 - $12 million expensed and $2 - $4 million capitalized)”
Kensington full-year 2025 gold production for FY2025
“92,500 - 107,500 gold ounces”
Kensington adjusted CAS per gold ounce for FY2025
“$1,700 - $1,900 per gold ounce”
Kensington capital expenditures for FY2025
“$55 - $64 million”
Kensington tailings storage facility embankm…
“$18 - $22 million”
Kensington exploration investment for FY2025
“$11 - $14 million ($6 - $8 million expensed and $5 - $6 million capitalized)”
Wharf full-year 2025 gold and silver product… for FY2025
“90,000 - 100,000 gold ounces and 50,000 - 200,000 ounces of silver”
Wharf capital expenditures for FY2025
“$13 - $17 million”
Wharf exploration investment for FY2025
“$7 - $10 million”
Company's exploration investment for FY2025
“$67 - $77 million for expansion drilling (classified as exploration expense) and $10 - $16 million for infill drilling (capitalized exploration) for a total expected investment of $77 - $93 million”
Total exploration investment - expansion dri… for FY2025
“$67 - $77 million”
Total exploration investment - infill drilli… for FY2025
“$10 - $16 million”
Total expected exploration investment for FY2025
“$77 - $93 million”
Palmarejo exploration investment budgeted to… for FY2025
“60%”
Sustaining capital funded with cash (shifted… for FY2025
“$10 million”
Silvertip underground mine development and s… for FY2025
“$17 - $22 million”
Las Chispas Silver Production (K oz) for FY2025
“4,250 - 5,250”
Palmarejo Gold Production (oz) for FY2025
“95,000 - 105,000”
Palmarejo Silver Production (K oz) for FY2025
“5,400 - 6,500”
Rochester Gold Production (oz) for FY2025
“60,000 - 75,000”
Rochester Silver Production (K oz) for FY2025
“7,000 - 8,300”
Wharf Gold Production (oz) for FY2025
“90,000 - 100,000”
Wharf Silver Production (K oz) for FY2025
“50 - 200”
Total Silver Production (K oz) for FY2025
“16,700 - 20,250”
Las Chispas adjusted CAS per gold ounce (co-… for FY2025
“$850 - $950”
Palmarejo adjusted CAS per gold ounce (co-pr… for FY2025
“$950 - $1,150”
Rochester adjusted CAS per gold ounce (co-pr… for FY2025
“$1,250 - $1,450”
Wharf adjusted CAS per gold ounce (by-product) for FY2025
“$1,250 - $1,350”
Capital Expenditures, Sustaining ($M)
“$132 - $156”
Capital Expenditures, Sustaining (Updated) for FY2025
“$142 - $156”
Capital Expenditures, Development (Updated) for FY2025
“$55 - $69”
Capital Expenditures, Development ($M)
“$55 - $69”
Exploration, Expensed (Updated) for FY2025
“$67 - $77”
Exploration, Expensed ($M)
“$67 - $77”
Exploration, Capitalized (Updated) for FY2025
“$10 - $16”
Exploration, Capitalized ($M)
“$10 - $16”
General & Administrative Expenses ($M)
“$44 - $48”
General & Administrative Expenses (Updated) for FY2025
“$48 - $52”
Exhibit 99.1 · the passage around this item
… earlier in the release
As a result, an initial scout drill program commenced during the quarter, with two holes already completed in the corridor Guidance • Full-year 2025 production is expected to be 7.0 - 8.3 million ounces of silver and 60,000 - 75,000 ounces of gold • Adjusted CAS 1 for 2025 are expected to be $14.50 - $16.50 per silver ounce and $1,250 - $1,450 per gold ounce • Capital expenditures are expected to be $57 - $70 million, which reflects an eight-million-ton stripping campaign for the removal of Stage I and II legacy leach pads to access ore zones in the eastern portion of the open pit, modifications after startup of the crusher corridor and final negotiated payment with a key contractor of the expansion construction • Exploration investment in 2025 is expected to be $13 - $16 million ($11 - $12 million expensed and $2 - $4 million capitalized) 9 Kensington, Alaska (Dollars in millions, except per ounce amounts) 2Q 2025 1Q 2025 4Q 2024 3Q 2024 2Q 2024 Tons milled 192,169 185,344 183,639 165,916 182,043 Average gold grade (oz/t) 0.15 0.13 0.16 0.16 0.14 Average recovery rate 91.8% 93.3% 91.8% 90.4% 92.3% Gold ounces produced 26,555 22,715 26,931 24,104 23,202 Gold ounces sold 26,751 22,205 25,839 24,800 23,539 Average realized price per gold ounce, gross $ 3,410 $ 2,990 $ 2,702 $ 2,563 $ 2,223 Treatment and refining charges per gold ounce $ 56 $ 53 $ 53 $ 56 $ 52 Average realized price per gold ounce, net $ 3,354 $ 2,937 $ 2,649 $ 2,507 $ 2,171 Met
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.