HighGravityData

Chord Energy — May 6, 2025 release

Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001486159-25-000021
Open on SEC.gov ↗
Showing in the filing
Cash GPT ($/Boe)
“$2.65 – $3.15”
Period
Q2 FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 39
Base dividend
“$1.30 per share”
Cash GPT ($/Boe) for Q2 FY2025
“$2.65 – $3.15”
Adjusted EBITDA for FY2025
“approximately $2.2B”
Adjusted Free Cash Flow for FY2025
“approximately $650MM”
Gross Operated TILs for FY2025
“130 – 150”
Gross Operated TILs for FY2025
“130 – 150 wells (~80% working interest)”
Gross Operated TILs for Q2 FY2025
“40 – 50”
Gross Operated TILs for Q2 FY2025
“40 – 50 wells planned for 2Q25 (~73% working interest)”
3-mile laterals for FY2025
“~40% 3-mile laterals in 2025”
E&P and Other CapEx for FY2025
“approximately $1.37B”
Oil Volumes for FY2025
“152.5 MBopd”
LOE for FY2025
“$9.60/Boe”
Oil Volumes (MBopd) for Q2 FY2025
“153.0 – 156.0”
Oil Volumes (MBopd) for FY2025
“151.0 – 154.0”
NGL Volumes (MBblpd) for Q2 FY2025
“47.3 – 48.8”
NGL Volumes (MBblpd) for FY2025
“48.0 – 49.1”
Natural Gas Volumes (MMcfpd) for Q2 FY2025
“408.5 – 421.5”
Natural Gas Volumes (MMcfpd) for FY2025
“417.1 – 426.9”
Total Volumes (MBoepd) for Q2 FY2025
“268.3 – 275.0”
Total Volumes (MBoepd) for FY2025
“268.5 – 274.2”
E&P & Other CapEx ($MM) for Q2 FY2025
“$355 – $385”
E&P & Other CapEx ($MM) for FY2025
“$1,325 – $1,415”
Oil Discount to WTI ($/Bbl) for Q2 FY2025
“$(3.05) – $(1.05)”
Oil Discount to WTI ($/Bbl) for FY2025
“$(2.70) – $(1.20)”
NGL Realization (% of WTI) for Q2 FY2025
“5% – 15%”
NGL Realization (% of WTI) for FY2025
“10% – 18%”
Natural Gas Realization (% of Henry Hub) for Q2 FY2025
“25% – 35%”
Natural Gas Realization (% of Henry Hub) for FY2025
“36% – 44%”
LOE ($/Boe) for Q2 FY2025
“$9.25 – $10.25”
LOE ($/Boe) for FY2025
“$9.20 – $10.00”
Cash GPT ($/Boe) for FY2025
“$2.70 – $3.10”
Cash G&A ($MM) for Q2 FY2025
“$26.0 – $28.0”
Cash G&A ($MM) for FY2025
“$97.0 – $107.0”
Production Taxes (% of Oil, NGL and Natural … for Q2 FY2025
“8.3% – 8.8%”
Production Taxes (% of Oil, NGL and Natural … for FY2025
“7.8% – 8.2%”
Cash Interest ($MM) for Q2 FY2025
“$16.5 – $18.5”
Cash Interest ($MM) for FY2025
“$65.0 – $71.0”
Cash Tax (% of Adjusted EBITDA) for Q2 FY2025
“2% – 9%”
Cash Tax (% of Adjusted EBITDA) for FY2025
“4% – 9%”
Exhibit 99.1 · the passage around this item
… earlier in the release
We remain focused on optimizing capital allocation while operating safely and sustainably.” 1 1Q25 Operational and Financial Update: The following table presents select 1Q25 operational and financial data compared to guidance released on February 25, 2025: Metric 1Q25 Actual 1Q25 Guidance Oil Volumes (MBopd) 153.7 149.5 – 152.5 NGL Volumes (MBblpd) 48.1 46.8 – 48.3 Natural Gas Volumes (MMcfpd) 414.5 402.0 – 415.0 Total Volumes (MBoepd) 270.9 263.3 – 269.9 E&P & Other CapEx ($MM) $355.4 $350 – $380 Oil Discount to WTI ($/Bbl) $(2.30) $(3.00) – $(1.00) NGL Realization (% of WTI) 20% 13% – 23% Natural Gas Realization (% of Henry Hub) 63% 45% – 55% LOE ($/Boe) $9.56 $9.40 – $10.40 Cash GPT ($/Boe) (1) $3.03 $2.65 – $3.15 Cash G&A ($MM) (1) $28.3 $29.0 – $31.0 Production Taxes (% of Oil, NGL and Natural Gas Sales) (2) 6.8% 8.3% – 8.7% Cash Interest ($MM) (1) $15.6 $15.0 – $17.0 Cash Tax (% of Adjusted EBITDA) (3) 4.9% 1% – 7% ___________________ (1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under GAAP. (2) 1Q25 includes reimbursements of $12.2MM. (3) Cash taxes paid during the three months ended March 31, 2025 were $33.9MM, or 4.9% of Adjusted EBITDA. Guidance range based on NYMEX WTI between $60/Bbl – $80/Bbl. Chord had 30 gross (25.7 net) operated TILs in 1Q25. During the three months ended March 31, 2025, net cash provided by operating activities was $656.9MM and net income was $219.8MM ($3.66/diluted share). Adjusted EBITDA was $695.5MM, Adjusted Free Cash Flow was $290.5MM and Adjusted Net Income was $240.9MM ($4.04/diluted share). Adjusted EBITDA, Adjusted Free Cash Flow and Adjusted Net Income are non-GAAP financial measures. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under GAAP. Return of Capital: Chord declared a base dividen
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.