| Metric | Oct 30, 2024 FY24 Q3 | Feb 19, 2025 FY24 Q4 | Apr 30, 2025 FY25 Q1 | Jul 30, 2025 FY25 Q2 | Oct 29, 2025 FY25 Q3 | Feb 18, 2026 FY25 Q4 | May 6, 2026 FY26 Q1 | Jul 29, 2026 FY26 Q2 |
|---|---|---|---|---|---|---|---|---|
| For FY2028 | ||||||||
| Commercial launch of SDA facility | — | — | — | — | New“2028” | — | — | — |
| For FY2026 | ||||||||
| Adjusted EBITDA | — | — | — | — | — | New“$1.20 billion to $1.26 billion” | Raised“$1.24 billion to $1.30 billion” | Raised“$1.35 billion to $1.41 billion” |
| Adjusted EBITDA growth (consolidated) | — | — | — | — | — | New“up 1% to 3%” | — | — |
| Adjusted EBITDA growth (ES segment) | — | — | — | — | — | New“4% to 7% year over year” | — | — |
| Adjusted EBITDA growth (year over year) | — | — | — | — | — | — | — | New“24% to 28%” |
| Adjusted EBITDA growth, year over year | — | — | — | — | — | — | New“grow 5% to 9%” | — |
| Adjusted EBITDA midpoint | — | — | — | — | — | — | New“$1.27 billion” | Raised“$1.38 billion” |
| Anticipated GAAP net income | — | — | — | — | — | — | — | New“$481 million to $531 million” |
| GAAP net income (basis for Adjusted EBITDA) | — | — | — | — | — | New“$410 million to $461 million” | Raised“in the range of $421 million to $472 million” | Raised“$481 million to $531 million” |
| Projected Adjusted EBITDA | — | — | — | — | — | New“$1,200 to $1,260” | Raised“$1,240 to $1,300” | Raised“$1,350 to $1,410” |
| Projected GAAP net income | — | — | — | — | — | New“$410 to $461” | Raised“$421 to $472” | — |
| Accretion of environmental liabilities | — | — | — | — | — | New“16 to 15” | — | Reiterated“16 to 15” |
| Additions to property, plant and equipment | — | — | — | — | — | New“(465) to (525)” | — | Lowered“(505) to (565)” |
| Adjusted free cash flow midpoint | — | — | — | — | — | — | New“$520 million” | Raised“$550 million” |
| Anticipated net cash from operating activities | — | — | — | — | — | — | — | New“$890 million to $1,010 million” |
| Cash investments in strategic growth projects | — | — | — | — | — | New“110 to 110” | — | Raised“120 to 120” |
| DCI acquisition purchase price | — | — | — | — | — | New“approximately $130 million” | — | — |
| Depreciation and amortization | — | — | — | — | — | New“450 to 440” | — | Raised“485 to 475” |
| Interest expense, net | — | — | — | — | — | New“144 to 139” | — | Raised“151 to 146” |
| Net cash from operating activities (basis for adjusted free cash flow) | — | — | — | — | — | New“$820 million to $940 million” | Raised“in the range of $840 million to $960 million” | Raised“$890 million to $1,010 million” |
| Proceeds from sale and disposal of fixed assets | — | — | — | — | — | New“15 to 15” | — | Reiterated“15 to 15” |
| Projected adjusted free cash flow | — | — | — | — | — | New“$480 to $540” | Raised“$490 to $550” | Raised“$520 to $580” |
| Projected net cash from operating activities | — | — | — | — | — | New“$820 to $940” | Raised“$840 to $960” | — |
| Provision for income taxes | — | — | — | — | — | New“145 to 167” | — | Raised“169 to 192” |
| Stock-based compensation | — | — | — | — | — | New“35 to 38” | — | Raised“48 to 51” |
| For FY2025 | ||||||||
| DCI acquired businesses expected revenue | — | — | — | — | — | New“approximately $40 million” | — | — |
| Expected annual revenue from DCI acquisition | — | — | — | — | — | New“approximately $40 million” | — | — |
| Adjusted EBITDA | — | New“$1.15 billion to $1.21 billion” | Reiterated“$1.15 billion to $1.21 billion” | Narrowed“$1.16 billion to $1.20 billion” | Lowered“$1.155 billion to $1.175 billion” | — | — | — |
| Adjusted EBITDA growth | — | — | — | — | New“six to eight percent range compared with a year ago” | — | — | — |
| Adjusted EBITDA growth | — | — | — | New“9-12%” | — | — | — | — |
| Adjusted EBITDA growth (consolidated) | — | — | New“1-3%” | — | — | — | — | — |
| Adjusted EBITDA growth (ES segment) | — | — | New“3-5%” | — | — | — | — | — |
| Adjusted EBITDA growth (ES segment) | — | New“4%-6% year-over-year” | — | — | — | — | — | — |
| Adjusted EBITDA growth year over year | — | — | New“6%” | Reiterated“6%” | — | — | — | — |
| Adjusted EBITDA margin | — | New“continued Adjusted EBITDA margin improvement based on our pricing, cost reduction and productivity initiatives” | — | — | — | — | — | — |
| Adjusted EBITDA midpoint | — | — | New“$1.18 billion” | Reiterated“$1.18 billion” | — | — | — | — |
| Annual EBITDA from SDA facility | — | — | — | — | New“$30 million to $40 million” | — | — | — |
| DCI acquired businesses expected Adjusted EBITDA | — | — | — | — | — | New“$11 million” | — | — |
| Expected annual Adjusted EBITDA from DCI acquisition | — | — | — | — | — | New“$11 million” | — | — |
| GAAP net income (basis for Adjusted EBITDA) | — | New“in the range of $376 million to $427 million” | Raised“$377 million to $428 million” | — | Narrowed“in the range of $379 million to $400 million” | — | — | — |
| Projected Adjusted EBITDA | — | New“$1,150 to $1,210” | Reiterated“$1,150 to $1,210” | Narrowed“$1,160 to $1,200” | Lowered“$1,155 to $1,175” | — | — | — |
| Projected GAAP net income | — | New“$376 to $427” | Raised“$377 to $428” | Narrowed“$383 to $419” | Lowered“$379 to $400” | — | — | — |
| Accretion of environmental liabilities | — | New“15 to 14” | Reiterated“15 to 14” | Reiterated“15 to 14” | Reiterated“15 to 14” | — | — | — |
| Additions to property, plant and equipment | — | New“(370) to (400)” | Reiterated“(370) to (400)” | Reiterated“(370) to (400)” | Lowered“(400) to (430)” | — | — | — |
| Adjusted free cash flow increase from prior year | — | — | New“nearly 30% increase” | Reiterated“nearly 30%” | — | — | — | — |
| Adjusted free cash flow midpoint | — | — | New“$460 million” | Reiterated“$460 million” | — | — | — | — |
| Cash investment in Phoenix Hub | — | New“15 to 15” | Reiterated“15 to 15” | Reiterated“15 to 15” | Reiterated“15 to 15” | — | — | — |
| Cash investment in Solvent De-Asphalting Unit | — | — | — | — | New“30 to 30” | — | — | — |
| Depreciation and amortization | — | New“450 to 440” | Reiterated“450 to 440” | Reiterated“450 to 440” | Raised“455 to 445” | — | — | — |
| Industrial Services business | New“look to return that business to revenue growth” | — | — | — | — | — | — | — |
| Interest expense, net | — | New“146 to 141” | Reiterated“146 to 141” | Raised“147 to 142” | Reiterated“147 to 142” | — | — | — |
| Net cash from operating activities (basis for Adjusted FCF) | — | — | New“$775 million to $865 million” | — | — | — | — | — |
| Net cash from operating activities (basis for Adjusted free cash flow) | — | New“in the range of $775 million to $865 million” | — | — | Narrowed“in the range of $795 million to $865 million” | — | — | — |
| Proceeds from sale and disposal of fixed assets | — | New“10 to 10” | Reiterated“10 to 10” | Reiterated“10 to 10” | Raised“15 to 15” | — | — | — |
| Projected adjusted free cash flow | — | New“$430 to $490” | Reiterated“$430 to $490” | Reiterated“$430 to $490” | Raised“$455 to $495” | — | — | — |
| Projected net cash from operating activities | — | New“$775 to $865” | — | Reiterated“$775 to $865” | Narrowed“$795 to $865” | — | — | — |
| Provision for income taxes | — | New“135 to 157” | Lowered“134 to 156” | Narrowed“137 to 154” | Lowered“131 to 143” | — | — | — |
| Stock-based compensation | — | New“28 to 31” | Reiterated“28 to 31” | Reiterated“28 to 31” | Reiterated“28 to 31” | — | — | — |
| For FY2024 | ||||||||
| Adjusted EBITDA | New“$1.10 billion to $1.12 billion” | — | — | — | — | — | — | — |
| GAAP net income (basis for Adjusted EBITDA) | New“$375 million to $395 million” | — | — | — | — | — | — | — |
| Projected Adjusted EBITDA | New“$1,100 to $1,120” | — | — | — | — | — | — | — |
| Projected net income | New“$375 to $395” | — | — | — | — | — | — | — |
| Accretion of environmental liabilities | New“15 to 14” | — | — | — | — | — | — | — |
| Additions to property, plant and equipment | New“(410) to (440)” | — | — | — | — | — | — | — |
| Depreciation and amortization | New“405 to 395” | — | — | — | — | — | — | — |
| Interest expense, net | New“145 to 140” | — | — | — | — | — | — | — |
| Net cash from operating activities (basis for Adjusted free cash flow) | New“$680 million to $750 million” | — | — | — | — | — | — | — |
| Proceeds from sale and disposal of fixed assets | New“10 to 10” | — | — | — | — | — | — | — |
| Projected adjusted free cash flow | New“$280 to $320” | — | — | — | — | — | — | — |
| Projected net cash from operating activities | New“$680 to $750” | — | — | — | — | — | — | — |
| Provision for income taxes | New“133 to 146” | — | — | — | — | — | — | — |
| Stock-based compensation | New“27 to 30” | — | — | — | — | — | — | — |
| No period stated | ||||||||
| Annual EBITDA generated by SDA facility | — | — | — | — | New“$30 million to $40 million” | — | — | — |
| Cost synergies | — | — | — | — | — | — | — | New“approximately $5 million” |
| DCI acquisition close | — | — | — | — | — | New“first half of 2026” | — | — |
| Expansion of share repurchase program | — | — | — | — | — | New“$350 million” | — | — |
| Payback on SDA facility investment | — | — | — | — | New“six- to seven-year” | — | — | — |
| Payback on SDA facility investment | — | — | — | — | New“six- to seven-year” | — | — | — |
| Payback on vacuum truck fleet investment | — | — | — | — | — | New“five-year” | — | — |
| Payback period on fleet expansion investment | — | — | — | — | — | New“five-year” | — | — |
| Strategic investment in fleet expansion (vacuum truck fleet) | — | — | — | — | — | New“$50 million” | — | — |
| Strategic investment in vacuum truck fleet | — | — | — | — | — | New“$50 million” | — | — |
| Total investment in SDA facility | — | — | — | — | New“$210 million to $220 million” | — | — | — |