HighGravityData

Coterra Energy — Feb 24, 2025 release

Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000858470-25-000069
Open on SEC.gov ↗
Showing in the filing
Oil production
“134 to 144 MBopd”
Period
Q2 FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 61
Capital expenditures for FY2025
“between $2.1 and $2.4 billion”
Total BOE production growth for FY2025
“up approximately 9% year-over-year at the mid-point”
Oil volumes growth for FY2025
“up approximately 47%”
Natural gas volumes for FY2025
“relatively flat to 2024 levels”
Organic 2025 annual oil growth (legacy asset… for FY2025–2027
“greater than 5%”
Three-year outlook annual average oil growth for FY2025–2027
“5% or greater”
Three-year outlook annual average BOE growth for FY2025–2027
“0 to 5%”
Average annual capital for FY2025–2027
“$2.1 to $2.4 billion”
Three-year outlook average annual capital ra… for FY2025–2027
“$2.1 to $2.4 billion”
Average reinvestment rate for FY2025
“below 50%”
Three-year outlook average reinvestment rate… for FY2025
“below 50%”
Quarterly dividend increase for Q4 FY2024
“5% dividend increase to $0.22 per share”
New annualized dividend
“$0.88 per share”
Discretionary Cash Flow for FY2025
“approximately $5.0 billion”
Discretionary Cash Flow (non-GAAP) estimate for FY2025
“approximately $5.0 billion”
Free Cash Flow for FY2025
“approximately $2.7 billion”
Free Cash Flow (non-GAAP) estimate for FY2025
“approximately $2.7 billion”
Capital expenditures (2025 Outlook section) for FY2025
“$2.1 to $2.4 billion, up 28% year-over-year at the mid-point”
Reinvestment rate (non-GAAP) for FY2025
“slightly below 50%”
Average Permian Basin rig/completion crew co… for FY2025
“approximately 11 drilling rigs and 3 completion crews”
Permian Basin rigs and completion crews for FY2025
“approximately 11 drilling rigs and 3 completion crews”
Average Marcellus rig/completion crew count for FY2025
“1 rig and 0.5 completion crews”
Marcellus rigs and completion crews for FY2025
“1 rig and 0.5 completion crews”
Anadarko Basin rigs and completion crews for FY2025
“1.5 drilling rigs and 0.5 completion crews”
Average Anadarko Basin rig/completion crew c… for FY2025
“1.5 drilling rigs and 0.5 completion crews”
Total equivalent production for FY2025
“710 to 770 MBoepd”
Oil production for FY2025
“152 to 168 MBopd”
Natural gas production for FY2025
“2,675 to 2,875 MMcfpd”
1Q25 total equivalent production for Q1 FY2025
“710 to 750 MBoepd”
Total equivalent production for Q2 FY2025
“710 to 750 MBoepd”
1Q25 oil production for Q1 FY2025
“134 to 144 MBopd”
Oil production for Q2 FY2025
“134 to 144 MBopd”
1Q25 natural gas production for Q1 FY2025
“2,850 to 3,000 MMcfpd”
Natural gas production for Q2 FY2025
“2,850 to 3,000 MMcfpd”
1Q25 capital expenditures for Q1 FY2025
“$525 to $625 million”
Capital expenditures for Q2 FY2025
“$525 to $625 million”
Organic 2025 annual BOE growth (legacy asset… for FY2025–2027
“0 to 5%”
Quarterly base dividend
“$0.22 per share”
Annual Free Cash Flow returned to shareholders for FY2024
“50% or more”
Shareholder return target for the long term
“50% or more of its annual Free Cash Flow (non-GAAP)”
Term loan retirement for FY2025
“$1.0 billion”
Term loans for FY2025
“$1.0 billion”
Net Debt to Adjusted EBITDAX leverage ratio
“below 1.0x”
Net Debt to Adjusted EBITDAX leverage ratio … for the long term
“below 1.0x”
Net wells turned in line - Anadarko Basin - … for Q1 FY2025
“0”
Total Equivalent Production (MBoed) - 2025 (… for FY2025
“710 740 770”
Gas (Mmcf/day) - 2025 (Low/Mid/High) for FY2025
“2,675 2,775 2,875”
Oil (MBbl/day) - 2025 (Low/Mid/High) for FY2025
“152 160 168”
Net wells turned in line Marcellus Shale for FY2025
“10 13 15”
Net wells turned in line - Permian Basin - 2… for FY2025
“150 158 165”
Net wells turned in line - Anadarko Basin - … for FY2025
“15 20 25”
Incurred capital expenditures - Total Compan… for FY2025
“$2,100 $2,250 $2,400”
Drilling and completion capex - Marcellus Sh… for FY2025
“$250 midpoint”
Drilling and completion capex - Permian Basi… for FY2025
“$1,570 midpoint”
Drilling and completion capex - Anadarko Bas… for FY2025
“$230 midpoint”
Midstream, saltwater disposal and infrastruc… for FY2025
“$200 midpoint”
Total Equivalent Production (MBoed) - Q1 202… for Q1 FY2025
“710 730 750”
Gas (Mmcf/day) - Q1 2025 (Low/Mid/High) for Q1 FY2025
“2,850 2,925 3,000”
Oil (MBbl/day) - Q1 2025 (Low/Mid/High) for Q1 FY2025
“134 139 144”
Net wells turned in line - Permian Basin - Q… for Q1 FY2025
“35 40 45”
Incurred capital expenditures - Total Compan… for Q1 FY2025
“$525 $575 $625”
Exhibit 99.1 · the passage around this item
… earlier in the release
• Expect 2025 total equivalent production of 710 to 770 MBoepd, up approximately 9% year-over-year at the mid-point; oil production of 152 to 168 MBopd, up approximately 47% year-over-year at the mid-point; and natural gas production of 2,675 to 2,875 MMcfpd, relatively flat year-over-year at the mid-point. • Expect 1Q25 total equivalent production of 710 to 750 MBoepd, oil production of 134 to 144 MBopd, natural gas production of 2,850 to 3,000 MMcfpd, and capital expenditures of $525 to $625 million. Three Year Outlook: 2025 to 2027 • Reflecting legacy Coterra growth in 2025 and pro forma growth in 2026 and 2027, our new three-year outlook (2025 through 2027), includes annual average oil growth of 5% or greater, annual average BOE growth of 0 to 5%, which includes legacy organic Coterra growth in 2025 and pro forma combined growth in 2026 and 2027, and an average annual capital range of $2.1 to $2.4 billion. At the recent strip, this would imply an average reinvestment rate (non-GAAP) below 50% over the three-year period. • The Company maintains significant flexibility to adjust its total capital investment level and allocation of capital across its three basins, supported by limited long-term service contracts and minimal lease obligations. The Company maintains flexibility and optionality in each of its three operating regions, allowing a flexible allocation of capital to its highest return projects. • We expect this three year outlook to deliver significant Free Cash Flow (non-GAAP) to support our healthy base dividend, rapid debt reduction, and an impactful share repurchase
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.