Coterra Energy — May 5, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000858470-25-000103
Showing in the filing
Permian capital reduction
“approximately $150 million”
Period
FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 45
Quarterly dividend
“$0.22 per share”
Permian rigs for H2 FY2025
“seven”
Second-half 2025 Permian rig count for H2 FY2025
“seven Permian rigs”
Capital budget range for FY2025
“$2.0 to $2.3 billion”
Capital expenditures for FY2025
“$2.0 to $2.3 billion”
Reinvestment rate (non-GAAP) for FY2025
“approximately 50%”
Permian capital reduction for FY2025
“approximately $150 million”
Incremental capital (second rig option throu…
“an incremental $50 million”
Incremental Marcellus capital (option to kee… for FY2025
“$50 million”
Annualized dividend yield
“3.4% annualized yield”
Annual Free Cash Flow returned to shareholders for FY2025
“50% or greater”
Shareholder return target for the long term
“50% or greater of annual Free Cash Flow (non-GAAP)”
Term loans for FY2025
“$750 million”
Total equivalent production for FY2025
“710 to 760 MBoepd”
Total equivalent production for Q2 FY2025
“710 to 760 MBoepd”
Oil production for FY2025
“147 to 157 MBopd”
Oil production for Q2 FY2025
“147 to 157 MBopd”
Natural gas production for FY2025
“2,700 to 2,850 MMcfpd”
Natural gas production for Q2 FY2025
“2,700 to 2,850 MMcfpd”
Capital expenditures (non-GAAP) for Q2 FY2025
“$575 to $650 million”
Discretionary Cash Flow (non-GAAP) for FY2025
“approximately $4.3 billion”
WTI price assumption for FY2025
“approximately $63 per bbl”
Commodity price assumption - Henry Hub ($ pe… for FY2025
“$3.70”
Net wells turned in line - Marcellus Shale for Q2 FY2025
“3”
Net wells turned in line - Anadarko Basin for Q2 FY2025
“9”
Total Equivalent Production (MBoed) for FY2025
“720 — 745 — 770”
Gas (Mmcf/day) for FY2025
“2,725 — 2,800 — 2,875”
Oil (MBbl/day) for FY2025
“155 — 160 — 165”
Capital expenditures Total Company ($ in mil… for FY2025
“$2,000 — $2,150 — $2,300”
Drilling and completion Marcellus Shale for FY2025
“$300 midpoint”
Drilling and completion Permian Basin for FY2025
“$1,450 midpoint”
Midstream, saltwater disposal and infrastruc… for FY2025
“$170 midpoint”
Commodity price assumption - WTI ($ per bbl) for FY2025
“$63”
Capital Expenditures ($ in billions) for FY2025
“$2.0 — $2.2 — $2.3”
Free Cash Flow (DCF - incurred capex) ($ in … for FY2025
“$2.1”
Lease operating expense + workovers + region… for FY2025
“$2.50 — $3.05 — $3.60”
Gathering, processing, & transportation ($/b… for FY2025
“$3.25 — $3.75 — $4.25”
Taxes other than income ($/boe) for FY2025
“$1.25 — $1.50 — $1.75”
General & administrative ($/boe) for FY2025
“$0.90 — $1.00 — $1.10”
Unit Operating Cost ($/boe) for FY2025
“$7.90 — $9.30 — $10.70”
Total Equivalent Production (MBoed) for Q2 FY2025
“710 — 735 — 760”
Gas (Mmcf/day) for Q2 FY2025
“2,700 — 2,775 — 2,850”
Oil (MBbl/day) for Q2 FY2025
“147 — 152 — 157”
Net wells turned in line - Permian Basin for Q2 FY2025
“45 — 55 — 65”
Capital expenditures - Total Company ($ in m… for Q2 FY2025
“$575 — $613 — $650”
Exhibit 99.1 · the passage around this item
… earlier in the release
The Company's reinvestment rate (non-GAAP), which is capital expenditures (non-GAAP) as a percentage of Discretionary Cash Flow, at recent strip prices, is expected to remain conservative at approximately 50% in 2025. ◦ Reducing 2025 Permian activity to seven rigs from our original plan of ten rigs during the second half of 2025 and reducing total Permian capital by approximately $150 million. ◦ Added two Marcellus rigs in April, as planned. We now expect to keep both rigs running into the second half of 2025, adding an incremental $50 million of capital to our 2025 Marcellus program. We also 1 maintain an option to keep the second rig running through year-end, which could add an incremental $50 million of capital in the year. We expect to make this decision during the third quarter. • Expected 2025 Free Cash Flow to total $2.1 billion, at recent strip prices, which we expect will be used to fund our dividend, reduce debt and execute share repurchases. • First-quarter 2025 direct shareholder returns totaled approximately 30% of Free Cash Flow (non-GAAP), which included our declared dividend of $0.22, or approximately $168 million, and $24 million of share repurchases (cash basis, excluding 1% excise tax). Additionally, the Company repaid $250 million of term loans bringing total returns to 67% of Free Cash Flow (non-GAAP). In 2025, Coterra remains committed to reducing leverage and executing opportunistic share repurchases. First-Quarter 2025 Highlights • Net Income (GAAP) totaled $516 million, or $0.68 per share. Adjusted Net Income (non-GAAP) was $608 million, or $0.
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.