HighGravityData

Coterra Energy — Feb 26, 2026 release

Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000858470-26-000053
Open on SEC.gov ↗
Showing in the filing
Free Cash Flow (non-GAAP)
“$2.35 billion”
Period
FY2026
Measure
Company-defined measure
Source
Prose
All guidance in this release · 26
Quarterly Dividend for FY2026
“$0.22 per share”
Total Equivalent Production for FY2026
“750 to 810 MBoepd”
Natural gas production for FY2026
“2,775 to 2,975 MMcfpd”
Oil production for FY2026
“162 to 172 MBopd”
Capital expenditures for FY2026
“$2.25 billion, with a range of $2.175 to $2.325 billion”
Capital Expenditures for FY2026
“$2.25 billion, with a range of $2.175 to $2.325 billion”
Reinvestment rate for FY2026
“approximately 50%”
Free Cash Flow (non-GAAP) for FY2026
“$2.35 billion”
Pre-tax Synergy Capture (Devon-Coterra Merger) for FY2027
“$1 billion per year on a run-rate basis”
Net Debt to Adjusted EBITDAX ratio (non-GAAP)
“below 1.0x”
Net Debt to Adjusted EBITDAX ratio (non-GAAP) for the long term
“below 1.0x”
Total Equivalent Production (MBoed) for FY2026
“750 780 810”
Gas (Mmcf/day) for FY2026
“2,775 2,875 2,975”
Oil (MBbl/day) for FY2026
“162 167 172”
Net wells turned in line Marcellus Shale for FY2026
“32 36 40”
Net wells turned in line Permian Basin for FY2026
“130 140 150”
Net wells turned in line Anadarko Basin for FY2026
“12 15 18”
Capital expenditures Total Company ($ in mil… for FY2026
“$2,175 $2,250 $2,325”
Capital expenditures - Drilling and completi… for FY2026
“$350”
Capital expenditures - Drilling and completi… for FY2026
“$1,530”
Capital expenditures - Drilling and completi… for FY2026
“$190”
Capital expenditures - Midstream, saltwater … for FY2026
“$180”
Commodity price assumption - WTI ($ per bbl) for FY2026
“$64”
Commodity price assumption - Henry Hub ($ pe… for FY2026
“$3.86”
Discretionary Cash Flow ($ in billions) for FY2026
“$4.60”
Free Cash Flow ($ in billions) for FY2026
“$2.35”
Exhibit 99.1 · the passage around this item
… earlier in the release
We anticipate that capital will be modestly weighted towards the first half of 2026. • Based on recent strip prices and mid-point of capital expenditures, expect reinvestment rate of approximately 50% and Free Cash Flow (non-GAAP) of $2.35 billion. Transformative Merger with Devon Energy On February 2, 2026, we announced that we had entered into an agreement with Devon Energy (NYSE: DVN) ("Devon") to combine via an all-stock merger, creating an industry-leading shale operator with a flagship Delaware Basin asset. The combined entity is expected to unlock substantial value for shareholders, including enhanced Free Cash Flow supported by a balanced commodity mix and diversified assets, unleashing complementary AI capabilities across the enterprise, exceptional synergy potential, and maintaining a strong balance sheet. Transition planning efforts are underway, led by a team comprised of senior leaders from both companies. In addition to their integration responsibilities, the integration team will also be heavily focused on organization structure and fit, targeting pre-tax synergy capture of $1 billion per year on a run-rate basis by year-end 2027. The combined company proposes a compelling investment opportunity, offering scale, quality, and an industry-leading balance sheet. Under the terms of the agreement, Coterra shareholders will receive a fixed exchange ratio of 0.70 share of Devon common stock for each share of Coterra
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.