Curtiss-Wright — Oct 30, 2024 release
Fiscal 2024 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000026324-24-000046
Showing in the filing
Operating income - Naval & Power % Chg
“0 - 2%”
Period
FY2024
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 48
Sales growth for FY2024
“7% to 9% growth”
Diluted EPS for FY2024
“$10.55 to $10.75, up 12% to 15%”
Free cash flow for FY2024
“$430 to $450 million, up 4% to 9%”
Adjusted FCF conversion for FY2024
“greater than 105%”
Quarterly dividend
“$0.21 a share”
Total Sales (Adjusted) for FY2024
“$3,050 - $3,095”
Total Sales Change vs 2023 Adjusted for FY2024
“Up 7% - 9%”
Total Operating Income (Adjusted) for FY2024
“$531 - $545”
Total Operating Margin (Adjusted) for FY2024
“17.4% - 17.6%”
Total Operating Margin Change vs 2023 Adjusted for FY2024
“0 - 20 bps”
Diluted earnings per share (Adjusted) for FY2024
“$10.55 - $10.75”
Diluted EPS (Adjusted) for FY2024
“$10.55 - $10.75”
Free cash flow (Reported/Adjusted) for FY2024
“$430 - $450”
Free Cash Flow Change vs 2023 Adjusted for FY2024
“Up 4% - 9%”
General Industrial % Total Sales for FY2024
“14%”
Naval & Power Sales Change vs 2023 Adjusted for FY2024
“8 - 9%”
Sales - Naval & Power % Chg for FY2024
“8 - 9%”
Aerospace & Industrial Operating Income Chan… for FY2024
“8 - 11%”
Operating income - Aerospace & Industrial % … for FY2024
“8 - 11%”
Ground Defense % Total Sales for FY2024
“11%”
Naval & Power Operating Income Change vs 202… for FY2024
“0 - 2%”
Operating income - Naval & Power % Chg for FY2024
“0 - 2%”
Total operating income % Chg for FY2024
“7 - 10%”
Total Operating Income Change vs 2023 Adjusted for FY2024
“7 - 10%”
Diluted earnings per share Change vs 2023 Ad… for FY2024
“12 - 15%”
Aerospace & Industrial Operating Margin Chan… for FY2024
“50 - 70 bps”
Defense Electronics Operating Margin Change … for FY2024
“70 - 90 bps”
Naval & Power Operating Margin Change vs 202… for FY2024
“(110 - 130 bps)”
Aerospace Defense Sales Growth (Current) for FY2024
“9 - 11%”
Defense Electronics Sales Change vs 2023 Adj… for FY2024
“9 - 11%”
Sales - Defense Electronics % Chg for FY2024
“9 - 11%”
Aerospace Defense % Total Sales for FY2024
“20%”
Total Aerospace & Defense Sales Growth (Curr… for FY2024
“10 - 12%”
Naval Defense % Total Sales for FY2024
“26%”
Defense Electronics Operating Income Change … for FY2024
“13 - 15%”
Operating income - Defense Electronics % Chg for FY2024
“13 - 15%”
Commercial Aerospace Sales Growth (Current) for FY2024
“16 - 18%”
Commercial Aerospace % Total Sales for FY2024
“12%”
Total Aerospace & Defense % Total Sales for FY2024
“69%”
Aerospace & Industrial Sales Change vs 2023 … for FY2024
“4 - 6%”
Sales - Aerospace & Industrial % Chg for FY2024
“4 - 6%”
Power & Process Sales Growth (Current) for FY2024
“5 - 7%”
Power & Process % Total Sales for FY2024
“18%”
General Industrial Sales Growth (Current) for FY2024
“(2 - 4%)”
Total Commercial Sales Growth (Current) for FY2024
“1 - 3%”
Total Commercial % Total Sales for FY2024
“31%”
Total Curtiss-Wright Sales Growth (Current) for FY2024
“7 - 9%”
Total Curtiss-Wright Sales % Total Sales for FY2024
“100%”
Exhibit 99.1 · the passage around this item
… earlier in the release
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES NON-GAAP FINANCIAL DATA (UNAUDITED) ($'s in thousands) Three Months Ended Nine Months Ended September 30, September 30, 2024 2023 2024 2023 Net cash provided by operating activities $ 177,274 $ 146,364 $ 242,976 $ 165,717 Capital expenditures (14,584) (9,373) (37,703) (32,037) Free cash flow $ 162,690 $ 136,991 $ 205,273 $ 133,680 Westinghouse legal settlement — — — 10,000 Adjusted free cash flow $ 162,690 $ 136,991 $ 205,273 $ 143,680 Adjusted free cash flow conversion 142 % 140 % 70 % 60 % Curtiss-Wright Corporation, Page 17 CURTISS-WRIGHT CORPORATION 2024 Guidance As of October 30, 2024 ($'s in millions, except per share data) 2023 Reported (GAAP) 2023 Adjustments (Non-GAAP) (1,2) 2023 Adjusted (Non-GAAP) (1,2) 2024 Reported Guidance (GAAP) 2024 Adjustments (Non-GAAP) (3) 2024 Adjusted Guidance (Non-GAAP) (3) Low High Low High 2024 Chg vs 2023 Adjusted Sales: Aerospace & Industrial $ 887 $ — $ 887 $ 925 $ 940 $ — $ 925 $ 940 4 - 6% Defense Electronics 816 — 816 892 907 — 892 907 9 - 11% Naval & Power 1,142 — 1,142 1,233 1,248 — 1,233 1,248 8 - 9% Total sales $ 2,845 $ — $ 2,845 $ 3,050 $ 3,095 $ — $ 3,050 $ 3,095 7 - 9% Operating income: Aerospace & Industrial $ 145 $ — $ 145 $ 148 $ 152 $ 9 $ 157 $ 161 8 - 11% Defense Electronics 192 — 192 213 218 3 216 221 13 - 15% Naval & Power 189 9 198 197 202 1 198 203 0 - 2% Total segments $ 526 $ 9 $ 535 $ 557 $ 572 $ 13 $ 570 $ 585 Corporate and other (42) — (42) (41) (42) 2 (39) (40) Total operating income $ 485 $ 9 $ 494 $ 516 $ 530 $ 15 $ 531 $ 545 7 - 10% Interest expense $ (51) $ — $ (51) $ (44) $ (45) $ — $ (44) $ (45) Other income, net 30 — 30 35 35 — 35 35 Earnings before income taxes 463 9 472 507 519 15 522 534 Provision for income taxes (109) (2) (111) (114) (117) (3) (117) (120) Net earnings $ 355 $ 6 $ 361 $ 393 $ 401 $ 12 $ 405 $ 413 Diluted earnings per share $ 9.20 $ 0.18 $ 9.38 $ 10.23 $ 10.44 $ 0.32 $ 10.55 $ 10.75 12 - 15% Diluted shares outstanding 38.5 38.5 38.4 38.4 38.4 38.4 Effective tax rate 23.4 % 23.4 % 22.5 % 22.5 % 22.5 % 22.5 % Operating margins: Aerospace & Industrial 16.4 % 16.4 % 16.0 % 16.2 % 16.9 % 17.1 % 50 - 70 bps Defense Electronics 23.5 % 23.5 % 23.9 % 24.0 % 24.2 % 24.4 % 70 - 90 bps Naval & Power 16.6 % 17.4 % 16.0 % 16.2 % 16.1 % 16.3 % (110 - 130 bps) Total operating margin 17.0 % 17.4 % 16.9 % 17.1 % 17.4 % 17.6 % 0 - 20 bps Free cash flow $ 403 $ 10 $ 413 $ 430 $ 4
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.