Edison International — Jul 31, 2025 release
Fiscal 2025 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000827052-25-000073
Showing in the filing
Wildfire Mitigation Plan investment
“$6.2 billion”
Period
FY2026
Measure
Company-defined measure
Source
Prose
All guidance in this release · 83
Rev. Req. Increase (SCE) for FY2027
“0.8”
Core EPS for FY2025
“$5.94–6.34”
Core Earnings per Share for FY2028
“$6.74–7.14”
Rev. Req. Increase (SCE) for FY2025
“1.9”
Rev. Req. Increase (SCE) for FY2028
“0.7”
Rev. Req. Increase (SCE) for FY2026
“0.7”
Rev. Req. Increase (PD) for FY2025
“1.2”
Rev. Req. Increase (PD) for FY2026
“0.5”
Rev. Req. Increase (PD) for FY2028
“0.4”
Rev. Req. Increase (PD) for FY2027
“0.4”
Total Company Rate Base (SCE) for FY2025
“49.4”
Total Company Rate Base (SCE) for FY2026
“53.0”
Total Company Rate Base (SCE) for FY2027
“56.8”
Total Company Rate Base (SCE) for FY2028
“60.6”
Total Company Rate Base (PD) for FY2025
“48.5”
Total Company Rate Base (PD) for FY2026
“51.4”
Total Company Rate Base (PD) for FY2027
“53.1”
Total Company Rate Base (PD) for FY2028
“56.3”
CPUC GRC Capex (SCE) for FY2028
“n/a”
CPUC GRC Capex (SCE) for FY2027
“n/a”
CPUC GRC Capex (SCE) for FY2026
“n/a”
CPUC GRC Capex (PD) for FY2025
“6.2”
Additional miles of covered conductor and ta… for FY2026
“700+ miles”
Wildfire Mitigation Plan investment for FY2026
“$6.2 billion”
Capital Expenditures (CPUC) for FY2025
“6.7”
Capital Expenditures (CPUC) for FY2027
“7.2”
Capital Expenditures (CPUC) for FY2026
“7.2”
Capital Expenditures (CPUC) for FY2028
“7.0”
Capital Expenditures (FERC) for FY2025
“0.8”
Capital Expenditures (FERC) for FY2026
“0.9”
Capital Expenditures (FERC) for FY2028
“0.7”
Capital Expenditures (Total) for FY2025
“$7.5”
Capital Expenditures (Total) for FY2026
“$8.1”
Capital Expenditures (Total) for FY2027
“$8.2”
Capital Expenditures (Total) for FY2028
“$7.7”
Capital Expenditures (Range Case) for FY2025
“$6.6”
Capital Expenditures (Range Case) for FY2027
“$6.8”
Capital Expenditures (Range Case) for FY2026
“$6.8”
Capital Expenditures (Range Case) for FY2028
“$6.4”
Capex forecast for FY2023
“~$38–43 billion”
Rate Base (CPUC) for FY2025
“41.8”
Rate Base (CPUC) for FY2026
“45.3”
Rate Base (CPUC) for FY2027
“48.7”
Rate Base (CPUC) for FY2028
“51.8”
Rate Base (FERC) for FY2025
“7.6”
Rate Base (FERC) for FY2026
“7.7”
Rate Base (FERC) for FY2028
“8.8”
Rate Base (Total) for FY2025
“$49.4”
Rate Base (Total) for FY2026
“$53.0”
Rate Base (Total) for FY2027
“$56.8”
Rate Base (Total) for FY2028
“$60.6”
Rate base growth for FY2023
“~6–8%”
Rate Base (Range Case) for FY2025
“$48.1”
Rate Base (FERC) for FY2027
“8.1”
Rate Base (Range Case) for FY2026
“$50.4”
Rate Base (Range Case) for FY2027
“$52.8”
Rate Base (Range Case) for FY2028
“$55.3”
Rate Base EPS (based on capex levels) for FY2025
“6.60–6.80”
CPUC GRC Capex (SCE) for FY2025
“6.8”
Capital Expenditures (FERC) for FY2027
“1.0”
SCE Op. Variance for FY2025
“1.05–1.25”
SCE Costs Excluded from Authorized for FY2025
“(0.85)–(0.75)”
EIX Parent & Other for FY2025
“(0.88)–(0.93)”
Core Earnings per Share for FY2025
“$5.84”
Core EPS (achievable) for FY2028
“$6.74–7.14”
Capital Plan for the long term
“$27–32”
Dividends for FY2025
“$6–7”
Net cash provided by operating activities for FY2025
“$25–28”
Incremental Debt for FY2025
“$8–11”
Equity for FY2025
“~$0.4”
Target dividend payout of SCE core earnings for the long term
“45–55%”
Dividend payout
“45–55% of SCE core earnings”
Expected load growth for FY2035
“35%”
Expected load growth for FY2045
“80%”
Request for 2026–2028 ROE (vs. 2025 authoriz… for FY2026
“11.75%”
Equity Ratio (no change) for FY2026
“52%”
Update Cost of Debt (vs. 2025 authorized of … for FY2026
“4.75%”
Update Cost of Preferred (vs. 2025 authorize… for FY2026
“6.95%”
Securitization proceeds for FY2025
“~$1.6 billion”
Remaining GRC and wildfire-related applicati… for FY2026
“~$2.6 billion”
Basic EIX EPS for FY2025
“$8.22” – “$8.62”
Total Non-Core Items (High) for FY2025
“(2.28)”
Core EIX EPS for FY2025
“$5.94” – “$6.34”
Exhibit 99.1 · the passage around this item
… earlier in the release
request primarily due to scope, pace, or cost Notes effectiveness of SCE’s wildfire mitigation; includes >1,800 miles of grid hardening (in-line with requested miles) – Shifts ~400 miles of scope to covered conductor from targeted undergrounding Recognizes need for infrastructure replacement and load growth investments, but scales back scope CPI-based post-test year ratemaking mechanism would result in ~3.5–4.5% attrition year increases SCE’s oral argument and opening comments will highlight key areas that require improvement, and will seek revisions to PD
4Edison International | Second-Quarter 2025 Earnings Call SCE’s 2026–2028 Wildfire Mitigation Plan is a layered defense strategy to safeguard our communities Distribution hardening Additional 700+ miles of covered conductor and targeted undergrounding Transmission hardening Enhanced standards and proactive upgrades to reduce ignition risk on transmission infrastructure New technology deployment Deploying new and expanded tools to identify and prevent ignition risks early Public Safety Power Shutoffs (PSPS) Last-resort tool to prevent ignitions during extreme weather; focused on reducing impacts Situational awareness Using weather stations, HD cameras, and forecasting to monitor and respond to wildfire risk Anticipated $6.2 billion investment builds on ongoing efforts to reduce the risk of wildfires associated with utility equipment while applying latest learnings Vegetation management Removing hazardous trees and maintaining clearances to prevent vegetation-related ignitions Aerial suppression Supporting aerial firefighting resources to improve rapid wildfire response and public safety Refine other strategies Continuously improving mitigation through lessons learned, modeling, and utility collaboration
5Edison International | Second-Quarter 2025 Earnings Call Key SCE EPS Drivers Higher revenue 0.08$ Higher O&M (0.22) Higher depreciation (0.08) Higher property and other taxes (0.01) Lower interest expense 0.01 Lower other income (0.04) Div on preference stock 0.04 Total core drivers (0.22)$ Non-core items1 0.01 Total (0.21)$ Total core drivers (0.04)$ Non-core items1 — Total (0.04)$ EIX EPS Q2 2025 Q2 2024 Variance Basic Earnings Per Share (EPS) SCE 1.15$ 1.36$ (0.21)$ EIX Parent & Other (0.26) (0.22) (0.04) Basic EPS 0.89$ 1.14$ (0.25)$ Less: Non-core Items1 SCE (0.08)$ (0.09)$ 0.01$ EIX Parent & Other — — — Total Non-core Items (0.08)$ (0.09)$ 0.01$ Core Earnings Per Share (EPS) SCE 1.23$ 1
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.