Fortune Brands Innovations — Oct 30, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-25-258551
Showing in the filing
Cash conversion
“Around 120% to 130%”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 23
Net debt to EBITDA before charges / gains
“at the upper end of its previous guidance range of 2.2x to 2.5x”
Net debt to EBITDA before charges / gains for FY2025
“upper end of its previous guidance range of 2.2x to 2.5x”
EPS before charges / gains for FY2025
“$3.75 to $3.95”
Global market for FY2025
“-4% to -2%”
U.S. market for FY2025
“-4% to -2%”
U.S. SFNC for FY2025
“-6% to -5%”
China market for FY2025
“-20% to -15%”
Operating margin before charges / gains for FY2025
“16.0% to 17.0%”
Cash flow from operations for FY2025
“Around $530 million to $540 million”
Free cash flow for FY2025
“Around $500 million to $520 million”
Cash conversion for FY2025
“Around 120% to 130%”
Water Innovations net sales for FY2025
“-3% to -1%”
Water Innovations operating margin before ch… for FY2025
“23.0% to 24.0%”
Outdoors net sales for FY2025
“Flat to 2%”
Outdoors operating margin before charges / g… for FY2025
“14.0% to 15.0%”
Security net sales for FY2025
“-1% to 2%”
Security operating margin before charges / g… for FY2025
“16.5% to 17.5%”
Corporate expense for FY2025
“$158 million to $160 million”
Interest expense for FY2025
“$114 million to $116 million”
Other income / (expense) for FY2025
“Around $6 million”
Capex for FY2025
“$130 million to $150 million”
Tax rate for FY2025
“26.5% to 27.5%”
Share count for FY2025
“121.0 million to 121.5 million”
Exhibit 99.1 · the passage around this item
… earlier in the release
SFNC
-6% to -5%
-7% to -6%
China market
-20% to -15%
-20% to -15%
TOTAL COMPANY FINANCIAL METRICS
Operating margin before charges / gains
16.0% to 17.0%
16.0% to 17.0%
Cash flow from operations
Around $650 million
Around $530 million to $540 million
Free cash flow
Around $500 million to $520 million
Around $400 million to $420 million
Cash conversion
Around 120% to 130%
Around 125% to 135%
SEGMENT FINANCIAL METRICS
Water Innovations net sales
-3% to -1%
-3% to -1%
Water Innovations operating margin before charges / gains
23.0% to 24.0%
23.0% to 24.0%
Outdoors net sales
Flat to 2%
-2% to Flat
Outdoors operating margin before charges / gains
14.0% to 15.0%
13.0% to 14.0%
Security net sales
-1% to 2%
-1% to 2%
Security operating margin before charges / gains
16.5% to 17.5%
15.5% to 16.5%
OTHER ITEMS
Corporate expense
$158 million to $160 million
$145 million to $155 million
Interest expense
$114 million to $116 million
$114 million to $116 million
Other income / (expense)
Around $6 million
Around $3 million
Capex
$130 million to $150 million
$120 million to $130 million
Tax rate
26.5% to 27.5%
26.5% to 27.5%
Share count
121.0 million to 121.5 million
121.0 million to 121.5 million
For certain forward-looking non-GAAP measures (as used in this press release, net debt to EBITDA before charges / gains, operating margin before charges / gains on a full Company and segment basis, EPS before charges /
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.