Hilton Worldwide — Feb 6, 2025 release

2 Outlook Share-based metrics in Hilton's outlook include actual share repurchases through December 31, 2024 but do not include the effect of potential share repurchases thereafter. Full Year 2025 • System-wide comparable RevPAR, on a currency neutral basis, is projected to increase between 2.0 percent and 3.0 percent compared to 2024. • Diluted EPS is projected to be between $7.45 and $7.56. • Diluted EPS, adjusted for special items, is projected to be between $7.71 and $7.82. • Net income is projected to be between $1,829 million and $1,858 million. • Adjusted EBITDA is projected to be between $3,700 million and $3,740 million. • Contract acquisition costs and capital expenditures, excluding amounts reimbursed by third parties, are projected to be between $250 million and $300 million. • Capital return is projected to be approximately $3.3 billion. • General and administrative expenses are projected to be between $420 million and $430 million. • Net unit growth is projected to be between 6.0 percent and 7.0 percent. First Quarter 2025 • System-wide comparable RevPAR, on a currency neutral basis, is projected to increase between 2.5 percent and 3.5 percent compared to the first quarter of 2024. • Diluted EPS is projected to be between $1.52 and $1.58. • Diluted EPS, adjusted for special items, is projected to be between $1.57 and $1.63. • Net income is projected to be between $373 million and $388 million. • Adjusted EBITDA is projected to be between $770 million and $790 million. Conference Call Hilton will host a conference call to discuss fourth quarter and full y