Hilton Worldwide — Apr 29, 2025 release

2 Outlook Share-based metrics in Hilton's outlook include actual share repurchases through the first quarter but do not include the effect of potential share repurchases thereafter. Full Year 2025 • System-wide comparable RevPAR, on a currency neutral basis, is projected to be flat to an increase of 2.0 percent compared to 2024. • Diluted EPS is projected to be between $7.04 and $7.22. • Diluted EPS, adjusted for special items, is projected to be between $7.76 and $7.94. • Net income is projected to be between $1,707 million and $1,749 million. • Adjusted EBITDA is projected to be between $3,650 million and $3,710 million. • Contract acquisition costs and capital expenditures, excluding amounts reimbursed by third parties, are projected to be between $250 million and $300 million. • Capital return is projected to be approximately $3.3 billion. • General and administrative expenses are projected to be between $420 million and $430 million. • Net unit growth is projected to be between 6.0 percent and 7.0 percent. Second Quarter 2025 • System-wide comparable RevPAR, on a currency neutral basis, is projected to be roughly flat compared to the second quarter of 2024. • Diluted EPS is projected to be between $1.88 and $1.94. • Diluted EPS, adjusted for special items, is projected to be between $1.97 and $2.02. • Net income is projected to be between $455 million and $469 million. • Adjusted EBITDA is projected to be between $940 million and $960 million. Conference Call Hilton will host a conference call to discuss first quarter of 2025 results on April 29, 2025 at 9