Hilton Worldwide — Apr 28, 2026 release

2 Outlook Share-based metrics in Hilton's outlook include actual share repurchases through the first quarter but do not include the effects of potential share repurchases thereafter. Full Year 2026 • System-wide comparable RevPAR, on a currency neutral basis, is projected to increase between 2.0 percent and 3.0 percent compared to 2025. • Diluted EPS is projected to be between $8.28 and $8.40. • Diluted EPS, adjusted for special items, is projected to be between $8.79 and $8.91. • Net income is projected to be between $1,909 million and $1,937 million. • Adjusted EBITDA is projected to be between $4,020 million and $4,060 million. • Contract acquisition costs and capital expenditures, excluding amounts reimbursed by third parties, are projected to be approximately $300 million. • Capital return is projected to be approximately $3.5 billion. • General and administrative expenses are projected to be approximately $400 million. • Net unit growth is projected to be between 6.0 percent and 7.0 percent. Second Quarter 2026 • System-wide comparable RevPAR, on a currency neutral basis, is projected to increase between 2.0 percent and 3.0 percent compared to the second quarter of 2025. • Diluted EPS is projected to be between $2.13 and $2.19. • Diluted EPS, adjusted for special items, is projected to be between $2.18 and $2.24. • Net income is projected to be between $491 million and $505 million. • Adjusted EBITDA is projected to be between $1,015 million and $1,035 million. • Projected second quarter year over year gro