Jack Henry & Associates — May 5, 2026 release
Fiscal 2026 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000779152-26-000021
Showing in the filing
Contractual change
“— to —”
Period
FY2026
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 5
Non-GAAP revenue and margins (Q4 outlook) for Q4 FY2026
“relative weakness to the year to date in fiscal Q4 non-GAAP revenue and margins consistent with previously stated expectations”
Contractual change for FY2026
“— to —”
Contractual change revenue headwind (remaini… for Q4 FY2026
“$1 million”
Revenue growth rate (Q4 outlook) for Q4 FY2026
“the year-over-year revenue growth rates to slow slightly as we face overall tougher prior year comparables from the fourth quarter of fiscal 2025”
Margins (Q4 outlook) for Q4 FY2026
“some contraction in margins in the fourth quarter of fiscal 2026 compared to the fiscal year-to-date period margins that positively benefited from lower than normal expense for medical claims under our self-insured employee healthcare plan, especially during the first and second quarters”
Exhibit 99.1 · the passage around this item
… earlier in the release
417-235-6652 VSherard@jackhenry.com 12 Condensed Consolidated Statements of Income (Unaudited) (Dollars in thousands, except per share data) Three Months Ended March 31, % Change Nine Months Ended March 31, % Change 2026 2025 2026 2025 REVENUE $ 636,245 $ 585,087 8.7 % $ 1,900,316 $ 1,759,916 8.0 % Cost of Revenue 363,922 340,586 6.9 % 1,063,476 1,016,868 4.6 % Research and Development 45,110 39,411 14.5 % 126,615 120,192 5.3 % Selling, General, and Administrative 72,166 66,350 8.8 % 211,965 209,839 1.0 % EXPENSES 481,198 446,347 7.8 % 1,402,056 1,346,899 4.1 % OPERATING INCOME 155,047 138,740 11.8 % 498,260 413,017 20.6 % Interest income 4,869 5,899 (17.5) % 18,194 21,406 (15.0) % Interest expense (1,375) (2,731) (49.7) % (3,402) (8,336) (59.2) % Interest Income, net 3,494 3,168 10.3 % 14,792 13,070 13.2 % INCOME BEFORE INCOME TAXES 158,541 141,908 11.7 % 513,052 426,087 20.4 % Provision for Income Taxes 35,647 30,800 15.7 % 121,503 97,943 24.1 % NET INCOME $ 122,894 $ 111,108 10.6 % $ 391,549 $ 328,144 19.3 % Diluted net income per share $ 1.71 $ 1.52 $ 5.41 $ 4.49 Diluted weighted average shares outstanding 71,978 73,013 72,433 73,058 Consolidated Balance Sheet Highlights (Unaudited) (In thousands) March 31, % Change 2026 2025 Cash and cash equivalents $ 20,573 $ 39,870 (48.4) % Receivables 282,463 282,162 0.1 % Total assets 3,050,557 2,932,018 4.0 % Accounts payable and accrued expenses $ 212,133 $ 201,389 5.3 % Current and long-term debt 90,000 170,000 (47.1) % Deferred revenue 208,742 221,828 (5.9) % Stockholders' equity 2,134,811 2,036,431 4.8 % 13 Calculation of Non-GAAP Earnings Before Interest Income, Net, Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA) Three Months Ended March 31, % Change Nine Months Ended March 31, % Change (Dollars in thousands) 2026 2025 2026 2025 Net income $ 122,894 $ 111,108 $ 391,549 $ 328,144 Net interest (3,494) (3,168) (14,792) (13,070) Taxes 35,647 30,800 121,503 97,943 Depreciation and amortization 53,653 51,013 158,700 153,261 Less: Net income before interest expense, taxes, depreciation and amortization attributable to eliminated one-time adjustments* (14,275) (7,060) (31,290) (11,901) NON-GAAP EBITDA $ 194,425 $ 182,693 6.4 % $ 625,670 $ 554,377 12.9 % *The fiscal third quarter 2026 and 2025 adjustments for net income before interest expense, taxes, depreciation and amortization were for deconversions of ($14,636) and an acquisition of $361, and were for deconversions of $6,851 and a contract change of $209, respectively. The fiscal year-to-date 2026 and 2025 adjustments were for deconversions of ($25,337), a gain on assets, net, of ($6,829), and an acquisition of $876, and were for deconversions of ($9,723) and a contractual change of ($2,178), respectively. Calculation of Free Cash Flow (Non-GAAP) Nine Months Ended March 31, (In thousands) 2026 2025 Net cash from operating activities $ 459,286 $ 314,392 Capitalized expenditures (46,616) (41,186) Internal use software (2,998) (3,833) Proceeds from sale of assets 24,572 — Capitalized software (140,003) (130,298) FREE CASH FLOW $ 294,241 $ 139,075 Net income $ 391,549 $ 328,144 Operating cash conversion* 117.3% 95.8% Free cash flow conversion (excluding proceeds from sale of assets)* 68.9% 42.4% *Operating cash conversion is net cash from operating activities divided by net income. Free cash flow conversion is free cash flow less proceeds from sale of assets of $24,572 for fiscal 2026 and $0 for fiscal 2025 divided by net income. Calculation of the Return on Average Stockholders’ Equity March 31, (In thousands) 2026 2025 Net income (trailing four quarters) $ 519,153 $ 429,217 Average stockholder's equity (period beginning and ending balances) 2,085,621 1
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.