HighGravityData

Jack Henry & Associates — May 5, 2026 release

Fiscal 2026 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000779152-26-000021
Open on SEC.gov ↗
Showing in the filing
Contractual change
“— to —”
Period
FY2026
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 5
Non-GAAP revenue and margins (Q4 outlook) for Q4 FY2026
“relative weakness to the year to date in fiscal Q4 non-GAAP revenue and margins consistent with previously stated expectations”
Contractual change for FY2026
“— to —”
Contractual change revenue headwind (remaini… for Q4 FY2026
“$1 million”
Revenue growth rate (Q4 outlook) for Q4 FY2026
“the year-over-year revenue growth rates to slow slightly as we face overall tougher prior year comparables from the fourth quarter of fiscal 2025”
Margins (Q4 outlook) for Q4 FY2026
“some contraction in margins in the fourth quarter of fiscal 2026 compared to the fiscal year-to-date period margins that positively benefited from lower than normal expense for medical claims under our self-insured employee healthcare plan, especially during the first and second quarters”
Exhibit 99.1 · the passage around this item
… earlier in the release
417-235-6652 VSherard@jackhenry.com 12 Condensed Consolidated Statements of Income (Unaudited) (Dollars in thousands, except per share data) Three Months Ended March 31, % Change Nine Months Ended March 31, % Change 2026 2025 2026 2025 REVENUE $ 636,245   $ 585,087  8.7   % $ 1,900,316   $ 1,759,916  8.0   % Cost of Revenue 363,922   340,586  6.9   % 1,063,476   1,016,868  4.6   % Research and Development 45,110   39,411  14.5   % 126,615   120,192  5.3   % Selling, General, and Administrative 72,166   66,350  8.8   % 211,965   209,839  1.0   % EXPENSES 481,198   446,347  7.8   % 1,402,056   1,346,899  4.1   % OPERATING INCOME 155,047   138,740  11.8   % 498,260   413,017  20.6   % Interest income 4,869   5,899  (17.5) % 18,194   21,406  (15.0) % Interest expense (1,375) (2,731) (49.7) % (3,402) (8,336) (59.2) % Interest Income, net 3,494   3,168  10.3   % 14,792   13,070  13.2   % INCOME BEFORE INCOME TAXES 158,541   141,908  11.7   % 513,052   426,087  20.4   % Provision for Income Taxes 35,647   30,800  15.7   % 121,503   97,943  24.1   % NET INCOME $ 122,894   $ 111,108  10.6   % $ 391,549   $ 328,144  19.3   % Diluted net income per share $ 1.71   $ 1.52  $ 5.41   $ 4.49  Diluted weighted average shares outstanding 71,978   73,013  72,433   73,058  Consolidated Balance Sheet Highlights (Unaudited) (In thousands) March 31, % Change 2026 2025 Cash and cash equivalents $ 20,573   $ 39,870  (48.4) % Receivables 282,463   282,162  0.1   % Total assets 3,050,557   2,932,018  4.0   % Accounts payable and accrued expenses $ 212,133   $ 201,389  5.3   % Current and long-term debt 90,000   170,000  (47.1) % Deferred revenue 208,742   221,828  (5.9) % Stockholders' equity 2,134,811   2,036,431  4.8   % 13 Calculation of Non-GAAP Earnings Before Interest Income, Net, Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA) Three Months Ended March 31, % Change Nine Months Ended March 31, % Change (Dollars in thousands) 2026 2025 2026 2025 Net income $ 122,894   $ 111,108  $ 391,549   $ 328,144  Net interest (3,494) (3,168) (14,792) (13,070) Taxes 35,647   30,800  121,503   97,943  Depreciation and amortization 53,653   51,013  158,700   153,261  Less: Net income before interest expense, taxes, depreciation and amortization attributable to eliminated one-time adjustments* (14,275) (7,060) (31,290) (11,901) NON-GAAP EBITDA $ 194,425   $ 182,693  6.4   % $ 625,670   $ 554,377  12.9   % *The fiscal third quarter 2026 and 2025 adjustments for net income before interest expense, taxes, depreciation and amortization were for deconversions of ($14,636) and an acquisition of $361, and were for deconversions of $6,851 and a contract change of $209, respectively. The fiscal year-to-date 2026 and 2025 adjustments were for deconversions of ($25,337), a gain on assets, net, of ($6,829), and an acquisition of $876, and were for deconversions of ($9,723) and a contractual change of ($2,178), respectively. Calculation of Free Cash Flow (Non-GAAP) Nine Months Ended March 31, (In thousands) 2026 2025 Net cash from operating activities $ 459,286   $ 314,392  Capitalized expenditures (46,616) (41,186) Internal use software (2,998) (3,833) Proceeds from sale of assets 24,572   —  Capitalized software (140,003) (130,298) FREE CASH FLOW $ 294,241   $ 139,075  Net income $ 391,549   $ 328,144  Operating cash conversion* 117.3% 95.8% Free cash flow conversion (excluding proceeds from sale of assets)* 68.9% 42.4% *Operating cash conversion is net cash from operating activities divided by net income. Free cash flow conversion is free cash flow less proceeds from sale of assets of $24,572 for fiscal 2026 and $0 for fiscal 2025 divided by net income. Calculation of the Return on Average Stockholders’ Equity March 31, (In thousands) 2026 2025 Net income (trailing four quarters) $ 519,153   $ 429,217  Average stockholder's equity (period beginning and ending balances) 2,085,621   1
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.