Marriott International — Feb 11, 2025 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001628280-25-004772
Showing in the filing
General, administrative, and other expenses
“$985 to $965”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 17
Comparable systemwide constant $ RevPAR grow… for Q1 FY2025
“3% to 4%”
Comparable systemwide constant $ RevPAR grow… for FY2025
“2% to 4%”
Net rooms growth for FY2025
“4% to 5%”
Gross fee revenues for Q1 FY2025
“$1,240 to $1,255”
Gross fee revenues for FY2025
“$5,370 to $5,480”
Owned, leased, and other revenue, net of dir… for Q1 FY2025
“Approx. $55”
Owned, leased, and other revenue, net of dir… for FY2025
“$345 to $355”
General, administrative, and other expenses for Q1 FY2025
“$255 to $245”
General, administrative, and other expenses for FY2025
“$985 to $965”
Adjusted EBITDA for Q1 FY2025
“$1,170 to $1,195”
Adjusted EBITDA for FY2025
“$5,295 to $5,435”
Adjusted EPS – diluted for Q1 FY2025
“$2.20 to $2.26”
Adjusted EPS – diluted for FY2025
“$9.82 to $10.19”
Effective tax rate for Q1 FY2025
“Approx. 22%”
Effective tax rate for FY2025
“Approx. 26%”
Investment spending for FY2025
“$1,000 to $1,100”
Capital return to shareholders for FY2025
“Approx. $4,000”
Exhibit 99.1 · the passage around this item
… earlier in the release
Company Outlook First Quarter 2025 vs First Quarter 2024 Full Year 2025 vs Full Year 2024 Comparable systemwide constant $ RevPAR growth Worldwide 3% to 4% 2% to 4% Year-End 2025 vs Year-End 2024 Net rooms growth 4% to 5% 4 ($ in millions, except EPS) First Quarter 2025 Full Year 2025 Gross fee revenues $1,240 to $1,255 $5,370 to $5,480 Owned, leased, and other revenue, net of direct expenses Approx. $55 $345 to $355 General, administrative, and other expenses $255 to $245 $985 to $965 Adjusted EBITDA 1,2 $1,170 to $1,195 $5,295 to $5,435 Adjusted EPS – diluted 2,3 $2.20 to $2.26 $9.82 to $10.19 Effective tax rate Approx. 22% Approx. 26% Investment spending 4 $1,000 to $1,100 Capital return to shareholders 5 Approx. $4,000 1 See the press release schedules for the adjusted EBITDA calculations. 2 Adjusted EBITDA and Adjusted EPS – dil uted for first quarter and full year 2025 do not include cost reimbursement revenue, reimbursed expenses, restructuring and merger-related charges, or any potential asset sales or property or brand acquisitions that may occur during the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. 3 Assumes the level of capital return to shareholders noted above. 4 Includes capital and technology expenditures, loan advances, contract acquisition costs, and other investing activities, but excludes any potential property or brand acquisitions, which we cannot forecast with sufficient accuracy and which may be significant. 5 Assumes the level and types of investment spending noted above and that no asset sales or property or brand acquisitions occur during the y
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.