Match Group — Nov 4, 2025 release

shareholders $ 562,093  Add back: Net loss attributable to noncontrolling interests (10) Income tax provision 126,757  Other income, net (21,604) Interest expense 144,000  Stock-based compensation expense 263,373  Depreciation 75,219  Amortization of intangibles 40,663  Adjusted EBITDA $ 1,190,491  8 Reconciliation of Forecasted Net Income to Forecasted Adjusted EBITDA Three Months Ended December 31, 2025 (In millions) Net income attributable to Match Group, Inc. shareholders $159 to $164 Add back: Net income attributable to noncontrolling interests 7 Income tax provision 46 Other income, net 7 Interest expense 43 Stock-based compensation expense 66 Depreciation and amortization of intangibles 22 Adjusted EBITDA $350 to $355 Revenue $865 to $875 Net Income Margin (at the mid-point of the ranges) 19  % Adjusted EBITDA Margin (at the mid-point of the ranges) 41  % Reconciliation of Operating Cash Flow to Free Cash Flow Nine Months Ended September 30, 2025 2024 (In thousands) Net cash provided by operating activities $ 757,600  $ 678,009  Capital expenditures (42,100) (43,011) Free Cash Flow $ 715,500  $ 634,998  Reconciliation of GAAP Revenue to Non-GAAP Revenue, Excluding Foreign Exchange Effects   Three Months Ended September 30, Nine Months Ended September 30,   2025 $ Change % Change 2024 2025 $ Change % Change 2024   (Dollars in millions, rounding differences may occur) Total Revenue, as reported $ 914.3  $ 18.8  2  % $ 895.5  $ 2,609.2  $ (10.0) —  % $ 2,619.2  Foreign exchange effects (12.2) (4.0) Total Revenue, excluding foreign exchange effects $ 902.1  $ 6.6  1  % $ 895.5  $ 2,605.2  $ (14.0) (1) % $ 2,619.2  9 Dilutive Securities Match Group has various tr