Match Group — May 5, 2026 release

shareholders $ 662,713 Add back: Net income attributable to noncontrolling interests 22 Income tax provision 143,846 Other income, net (25,049) Interest expense 154,820 Stock-based compensation expense 246,375 Depreciation 59,515 Impairment and amortization of intangibles 61,837 Adjusted EBITDA $ 1,304,079 Reconciliation of Operating Cash Flow to Free Cash Flow Three months ended March 31, 2026 (In thousands) Net cash provided by operating activities $ 194,358 Capital expenditures (20,384) Free Cash Flow $ 173,974 9 Reconciliation of Forecasted Net Income to Forecasted Adjusted EBITDA Three Months Ended June 30, 2026 (In millions) Net income attributable to Match Group, Inc. shareholders $160 to $165 Add back: Income tax provision 40 Other income, net (6) Interest expense 43 Stock-based compensation expense 65 Depreciation and amortization of intangibles 23 Adjusted EBITDA $325 to $330 Revenue $850 to $860 Net Income Margin (at the mid-point of the ranges) 19 % Adjusted EBITDA Margin (at the mid-point of the ranges) 38 % Reconciliation of GAAP Revenue to Non-GAAP Revenue, Excluding Foreign Exchange Effects   Three Months Ended March 31,   2026 $ Change % Change 2025   (Dollars in millions, rounding differences may occur) Total Revenue, as reported $ 863.9 $ 32.8 4 % $ 831.2 Foreign exchange effects (31.6) Total Revenue, excluding foreign exchange effects $ 832.3 $ 1.1 — % $ 831.2 10 Dilutive Securities Match Group has various tranches of dilutive securities. The table below details these securities and their potentially dilutive impact (shares in millions; rounding differences may occur). Average Exercise Price 4/30/2026 Share Price $37.42 Absolute Shares 233.3 Equity Awards Options $18.79 0.1 RSUs and subsidiary denominated equity awards 9.0 Total Dilution - Equity Awards 9.1 Outstanding Warrants Warrants expiring on September 15, 2026 (5.0 million outstanding) $130.08 — Warr