Match Group — Aug 4, 2026 release

shareholders $175 to $180 Add back: Income tax provision 41 Other income, net (5) Interest expense 42 Stock-based compensation expense 58 Depreciation and amortization of intangibles 19 Adjusted EBITDA $330 to $335 Revenue $885 to $895 Net Income Margin (at the mid-point of the ranges) 20 % Adjusted EBITDA Margin (at the mid-point of the ranges) 37 % Reconciliation of GAAP Revenue to Non-GAAP Revenue, Excluding Foreign Exchange Effects   Three Months Ended June 30, Six Months Ended June 30,   2026 $ Change % Change 2025 2026 $ Change % Change 2025   (Dollars in millions, rounding differences may occur) Total Revenue, as reported $ 853.1 $ (10.6) (1) % $ 863.7 $ 1,717.0 $ 22.1 1 % $ 1,694.9 Foreign exchange effects (6.6) (38.2) Total Revenue, excluding foreign exchange effects $ 846.5 $ (17.2) (2) % $ 863.7 $ 1,678.8 $ (16.1) (1) % $ 1,694.9 10 Dilutive Securities Match Group has various tranches of dilutive securities. The table below details these securities and their potentially dilutive impact (shares in millions; rounding differences may occur). Average Exercise Price 7/31/2026 Share Price $39.41 Absolute Shares 229.6 Equity Awards Options $20.79 0.1 RSUs and subsidiary denominated equity awards 7.7 Total Dilution - Equity Awards 7.8 Outstanding Warrants Warrants expiring on September 15, 2026 (5.0 million outstanding) $129.39 — Warrants expiring on April 15, 2030 (7.1 million outstanding) $129.45 — Total Dilution - Outstanding Warrants — Total Dilution 7.8 % Dilution 3.3% Total Diluted Shares Outstanding 237.3 ___________