MasTec — Oct 31, 2024 release
Fiscal 2024 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-24-248758
Showing in the filing
Adjusted net income
“$106”
Period
Q4 FY2024
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 18
Revenue for FY2024
“approximately $12.225 billion”
GAAP net income for FY2024
“expected to approximate $187 million, representing 1.5% of revenue”
GAAP net income for FY2024
“$187 million”
GAAP diluted earnings per share for FY2024
“expected to be $1.98”
Adjusted EBITDA for FY2024
“expected to be $990 million, representing 8.1% of revenue”
Adjusted EBITDA for FY2024
“$990 million”
Adjusted diluted earnings per share for FY2024
“expected to be $3.75”
Revenue for Q4 FY2024
“approximately $3.325 billion”
GAAP net income for Q4 FY2024
“expected to approximate $72 million, representing 2.2% of revenue”
GAAP net income for Q4 FY2024
“$72 million”
GAAP diluted earnings per share for Q4 FY2024
“expected to be $0.86”
Adjusted EBITDA for Q4 FY2024
“expected to approximate $259 million, representing 7.8% of revenue”
Adjusted EBITDA for Q4 FY2024
“$259 million”
Adjusted diluted earnings per share for Q4 FY2024
“expected to be $1.29”
Adjusted net income for FY2024
“$327”
Adjusted net income attributable to MasTec, … for FY2024
“$296”
Adjusted net income for Q4 FY2024
“$106”
Adjusted net income attributable to MasTec, … for Q4 FY2024
“$102”
Exhibit 99.1 · the passage around this item
… earlier in the release
For the Three Months Ended December 31, 2023
Adjusted Net Income Reconciliation
Net income
$
72
$
1.2
Adjustments:
Non-cash stock-based compensation expense
8
9.0
Amortization of intangible assets
35
43.0
Acquisition and integration costs
—
11.0
Total adjustments, pre-tax
$
43
$
63.0
Income tax effect of adjustments (a)
(10
)
(16.8
)
Statutory tax rate effects (b)
—
4.6
Adjusted net income
$
106
$
52.0
Net income attributable to non-controlling
interests
4
0.4
Adjusted net income attributable to MasTec, Inc.
$
102
$
51.6
Guidance for the Three Months Ended December 31, 2024 Est.
For the Three Months Ended December 31, 2023
Adjusted Diluted Earnings per Share Reconciliation
Diluted earnings per share
$
0.86
$
0.01
Adjustments:
Non-cash stock-based compensation expense
0.10
0.11
Amortization of intangible assets
0.44
0.55
Acquisition and integration costs
—
0.14
Total adjustments, pre-tax
$
0.54
$
0.80
Income tax effect of adjustments (a)
(0.12
)
(0.21
)
Statutory tax rate effects (b)
—
0.06
Adjusted diluted earnings
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.