Murphy Oil — Jan 30, 2025 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000717423-25-000003
Showing in the filing
Vietnam and Other - Percent of Total CAPEX
“9”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 75
Quarterly cash dividend increase for FY2025
“$0.325 per share, or $1.30 per share annualized for 2025”
Quarterly cash dividend
“$0.325 per share, or $1.30 per share annualized for 2025”
Kaybob Duvernay wells online 2025 Total for FY2025
“4”
Kaybob Duvernay wells online 3Q 2025 for Q3 FY2025
“4”
Non-Op Eagle Ford Shale wells online 3Q 2025 for Q3 FY2025
“4”
Zephyrus development project first oil target for FY2025
“targeted first oil in second half 2025”
Hibernia / Terra Nova - Percent of Total CAPEX for FY2025
“2”
CAPEX plan for FY2025
“$1,135 million to $1,285 million”
Production for Q1 FY2025
“159 to 167 MBOEPD with 83.5 MBOPD, or 51 percent, oil volumes”
Planned downtime impacting Q1 2025 production for Q1 FY2025
“4.4 MBOEPD of planned operated onshore downtime and 2.9 MBOEPD of planned offshore downtime”
1Q 2025E CAPEX ($ MMs) for Q1 FY2025
“$425”
2Q 2025E CAPEX ($ MMs) for Q2 FY2025
“$280”
3Q 2025E CAPEX ($ MMs) for Q3 FY2025
“$275”
4Q 2025E CAPEX ($ MMs) for Q4 FY2025
“$230”
2025E CAPEX ($ MMs) for FY2025
“$1,210”
CAPEX ($ MM) for FY2025
“$1,210”
Offshore Gulf of Mexico - Total CAPEX $ MMs for FY2025
“$410”
Hibernia / Terra Nova - Total CAPEX $ MMs for FY2025
“$20”
Exploration - Percent of Total CAPEX for FY2025
“12”
Non-Op Eagle Ford Shale wells online 4Q 2025 for Q4 FY2025
“12”
Onshore Eagle Ford Shale - Total CAPEX $ MMs for FY2025
“$360”
Kaybob Duvernay / Tupper Montney - Total CAP… for FY2025
“$140”
Corporate - Total CAPEX $ MMs for FY2025
“$20”
CAPEX for offshore Canada for FY2025
“approximately $20 million”
Lac Da Vang development drilling CAPEX for FY2025
“$20 million”
CAPEX allocated to Vietnam and other offshor… for FY2025
“Approximately $115 million”
Lac Da Vang field development CAPEX for FY2025
“$90 million”
Paon field development CAPEX (Cote d'Ivoire) for FY2025
“$5 million”
Exploration program capital allocation for FY2025
“approximately $145 million”
Eagle Ford Shale CAPEX and well delivery for FY2025
“approximately $360 million of its 2025 CAPEX in the Eagle Ford Shale, with $275 million allocated to drill 34 and bring online 35 operated wells, as well as drill 24 and bring online 28 non-operated wells”
Eagle Ford Shale wells online 2025 Total for FY2025
“35”
Tupper Montney Wells Online for FY2025
“5”
Tupper Montney wells online 1Q 2025 for Q1 FY2025
“5”
Tupper Montney wells online 2Q 2025 for Q2 FY2025
“5”
Non-Op Eagle Ford Shale wells online 2025 To… for FY2025
“28”
Eagle Ford Shale field development CAPEX for FY2025
“$85 million”
CAPEX allocated to Canada onshore for FY2025
“Approximately $140 million”
Tupper Montney and Kaybob Duvernay CAPEX and… for FY2025
“$65 million in the Tupper Montney to drill 8 and bring online 10 operated wells, with $50 million allocated in the Kaybob Duvernay to drill 6 and bring online 4 operated wells”
Tupper Montney wells online 2025 Total for FY2025
“10”
Canada onshore field development CAPEX for FY2025
“$25 million”
Eagle Ford Shale Wells Online for FY2025
“21”
Eagle Ford Shale wells online 2Q 2025 for Q2 FY2025
“21”
Kaybob Duvernay / Tupper Montney - Percent o… for FY2025
“11”
Non-Op Eagle Ford Shale Wells Online for FY2025
“11”
Non-Op Eagle Ford Shale wells online 1Q 2025 for Q1 FY2025
“1”
Non-Op Eagle Ford Shale wells online 2Q 2025 for Q2 FY2025
“11”
Eagle Ford Shale wells online 3Q 2025 for Q3 FY2025
“14”
Shareholder return allocation under capital … for the long term
“a minimum of 50 percent of adjusted free cash flow to shareholder returns, primarily through buybacks”
Total long-term debt goal for the long term
“$1.0 billion”
Vietnam and Other - Percent of Total CAPEX for FY2025
“9”
Offshore Gulf of Mexico - Percent of Total C… for FY2025
“34”
Eagle Ford Shale - Oil (BOPD) for Q1 FY2025
“18,300”
Onshore Eagle Ford Shale - Percent of Total … for FY2025
“30”
Eagle Ford Shale - NGLs (BOPD) for Q1 FY2025
“4,000”
Eagle Ford Shale - Gas (MCFD) for Q1 FY2025
“21,400”
Eagle Ford Shale - Total (BOEPD) for Q1 FY2025
“25,900”
Gulf of Mexico excluding NCI - Oil (BOPD) for Q1 FY2025
“51,400”
Gulf of Mexico excluding NCI - NGLs (BOPD) for Q1 FY2025
“4,700”
Gulf of Mexico excluding NCI - Gas (MCFD) for Q1 FY2025
“57,500”
Gulf of Mexico excluding NCI - Total (BOEPD) for Q1 FY2025
“65,700”
Tupper Montney - Oil (BOPD) for Q1 FY2025
“400”
Tupper Montney - Gas (MCFD) for Q1 FY2025
“336,000”
Tupper Montney - Total (BOEPD) for Q1 FY2025
“56,400”
Kaybob Duvernay - NGLs (BOPD) for Q1 FY2025
“400”
Kaybob Duvernay - Oil (BOPD) for Q1 FY2025
“2,300”
Kaybob Duvernay - Gas (MCFD) for Q1 FY2025
“7,000”
Kaybob Duvernay - Total (BOEPD) for Q1 FY2025
“3,900”
Offshore - Oil (BOPD) for Q1 FY2025
“10,900”
Offshore - Total (BOEPD) for Q1 FY2025
“10,900”
Other - Total (BOEPD) for Q1 FY2025
“200”
Total net production (BOEPD) - excluding NCI for Q1 FY2025
“159,000 to 167,000”
Exploration expense ($ millions) for Q1 FY2025
“$26”
Total net production (BOEPD) - excluding NCI for FY2025
“174,500 to 182,500”
Capital expenditures – excluding NCI ($ mill… for FY2025
“$1,135 to $1,285”
Other - Oil (BOPD) for Q1 FY2025
“200”
Exhibit 99.1 · the passage around this item
… earlier in the release
Investor Contacts: InvestorRelations@murphyoilcorp.com Kelly Whitley, 281-675-9107 Megan Larson, 281-675-9470 Kyle Sahni, 832-956-4651 Beth Heller, 832-506-6831 10 MURPHY OIL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) Three Months Ended December 31, Year Ended December 31, (Thousands of dollars, except per share amounts) 2024 2023 2024 2023 Revenues and other income Revenue from production $ 669,574 $ 834,683 $ 3,014,856 $ 3,376,639 Sales of purchased natural gas — 7,587 3,742 72,215 Total revenue from sales to customers 669,574 842,270 3,018,598 3,448,854 (Loss) on derivative instruments (363) — (1,707) — Gain on sale of assets and other operating income 1,749 1,928 11,583 11,293 Total revenues and other income 670,960 844,198 3,028,474 3,460,147 Costs and expenses Lease operating expenses 220,182 196,713 936,960 784,391 Severance and ad valorem taxes 8,156 7,645 39,162 42,787 Transportation, gathering and processing 53,366 57,677 210,827 232,985 Costs of purchased natural gas — 4,289 3,147 51,682 Exploration expenses, including undeveloped lease amortization 15,148 82,287 133,538 234,776 Selling and general expenses 31,160 42,908 110,085 117,306 Depreciation, depletion and amortization 215,444 212,772 865,753 861,602 Accretion of asset retirement obligations 13,443 11,863 52,511 46,059 Impairment of assets 28,381 — 62,909 — Other operating expense 492 25,197 10,989 46,530 Total costs and expenses 585,772 641,352 2,425,881 2,418,118 Operating income from continuing operations 85,188 202,846 602,593 1,042,029 Other income (loss) Other income (loss) 37,032 (9,631) 70,902 (8,587) Interest expense, net (43,661) (23,678) (105,926) (112,373) Total other loss (6,629) (33,309) (35,024) (120,960) Income from continuing operations before income taxes 78,559 169,537 567,569 921,069 Income tax expense 13,417 29,108 78,272 195,921 Income from continuing operations 65,142 140,429 489,297 725,148 Loss from discontinued operations, net of income taxes (689) (723) (2,812) (1,467) Net income including noncontrolling interest 64,453 139,706 486,485 723,681 Less: Net income attributable to noncontrolling interest 14,117 23,421 79,314 62,122 NET INCOME ATTRIBUTABLE TO MURPHY $ 50,336 $ 116,285 $ 407,171 $ 661,559 NET INCOME (LOSS) PER COMMON SHARE – BASIC Continuing operations $ 0.35 $ 0.76 $ 2.73 $ 4.27 Discontinued operations — — (0.02) (0.01) Net income $ 0.35 $ 0.76 $ 2.71 $ 4.26 NET INCOME (LOSS) PER COMMON SHARE – DILUTED Continuing operations $ 0.34 $ 0.75 $ 2.72 $ 4.23 Discontinued operations — — (0.02) (0.01) Net income $ 0.34 $ 0.75 $ 2.70 $ 4.22 Cash dividends per common share $ 0.300 $ 0.275 $ 1.200 $ 1.100 Average co
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.