Onsemi — May 5, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001140361-25-017228
Showing in the filing
Diluted Earnings Per Share (Total onsemi GAAP)
“$0.45 to $0.55”
Period
Q2 FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 14
Revenue for Q2 FY2025
“$1,400 to $1,500 million”
Revenue (Total onsemi Non-GAAP) for Q2 FY2025
“$1,400 to $1,500 million”
Gross Margin (Total onsemi GAAP) for Q2 FY2025
“36.4% to 38.4%”
Gross Margin (Total onsemi Non-GAAP) for Q2 FY2025
“36.5% to 38.5%”
Operating Expenses (Total onsemi GAAP) for Q2 FY2025
“$300 to $315 million”
Operating Expenses (Special Items) for Q2 FY2025
“$15 million”
Operating Expenses (Total onsemi Non-GAAP) for Q2 FY2025
“$285 to $300 million”
Other Income and Expense (including interest… for Q2 FY2025
“($11 million)”
Diluted Earnings Per Share (Total onsemi GAAP) for Q2 FY2025
“$0.45 to $0.55”
Diluted Earnings Per Share (Special Items) for Q2 FY2025
“$0.03”
Diluted Earnings Per Share (Total onsemi Non… for Q2 FY2025
“$0.48 to $0.58”
Diluted Shares Outstanding (Total onsemi Non… for Q2 FY2025
“419 million”
Gross Margin (Special Items) for Q2 FY2025
“0.1%”
Non-GAAP effective tax rate for FY2025
“16%”
Exhibit 99.1 · the passage around this item
… earlier in the release
Total onsemi
GAAP
Special
Items **
Total onsemi
Non-GAAP***
Revenue
$1,400 to $1,500 million
-
$1,400 to $1,500 million
Gross Margin
36.4% to 38.4%
0.1%
36.5% to 38.5%
Operating Expenses
$300 to $315 million
$15 million
$285 to $300 million
Other Income and Expense (including interest), net
($11 million)
-
($11 million)
Diluted Earnings Per Share
$0.45 to $0.55
$0.03
$0.48 to $0.58
Diluted Shares Outstanding *
419 million
-
419 million
*
Diluted shares outstanding can vary as a result of, among other things, the vesting of restricted stock units, the incremental dilutive
shares from the convertible notes, and the repurchase or the issuance of stock or convertible notes or the sale of treasury shares. In periods when the quarterly average stock price per share exceeds $52.97 for the 0% Notes, and $103.87 for
the 0.50% Notes, the non-GAAP diluted share count and non-GAAP net income per share include the anti-dilutive impact of the hedge transactions entered concurrently with the 0% Notes, and the 0.50% Notes, respectively. At an average stock
price per share between $52.97 and $74.34 for the 0% Notes, and $103.87 and $156.78 for the 0.50% Notes, the hedging activity offsets the potentially dilutive effect of the 0% Notes, and the 0.50% Notes, respectively. In periods when the
quarterly average stock price exceeds $74.34 for the 0% Notes, and $156.78 for the 0.50% Notes, the dilutive impact of the warrants issued concurr
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.