Parker Hannifin — Oct 31, 2024 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000076334-24-000062
Showing in the filing
Aerospace Systems Segment Sales Growth (Organic)
“8.5% - 11.5%”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 71
Organic Sales Growth for Q2 FY2025
“1%”
Organic Sales Growth (FY25 Q2 Midpoint) for Q2 FY2025
“1%”
Aerospace & Defense (Current FY25) for FY2025
“~10%”
Aerospace & Defense Sales Growth (Current FY… for FY2025
“~10%”
In-Plant & Industrial (Current FY25) for FY2025
“LSD”
Off-Highway (Current FY25) for FY2025
“(HSD)”
In-Plant & Industrial Sales Growth (Current … for FY2025
“LSD”
Current FY25 Organic for FY2025
“1.5% - 4.5%”
Current FY25 Organic Sales Growth Forecast for FY2025
“1.5% - 4.5%”
Organic Sales Growth for FY2025
“1.5% - 4.5%”
Parker Sales Growth Organic for FY2025
“1.5% - 4.5%”
Parker Sales Growth As Reported for FY2025
“0.5% - 3.5%”
Reported Sales for FY2025
“0.5% - 3.5%”
Currency impact on Reported Sales assumption for FY2025
“favorable 0.5%”
Currency favorable for FY2025
“0.5%”
Divestiture activity impact for FY2025
“(~1.5%)”
Divestiture activity impact on Reported Sale… for FY2025
“(~1.5%)”
Divestiture activity impact on Diversified I… for FY2025
“(3.5%)”
Reported Sales for Q2 FY2025
“$4.8B”
Reported Sales (FY25 Q2 Midpoint) for Q2 FY2025
“$4.8B”
Raised Aerospace organic growth to for FY2025
“10%”
Adj. Operating Margin for FY2025
“~25.7%”
Parker Segment Operating Margin Adjusted for FY2025
“~25.7%”
Adj. Operating Margin expansion assumption for FY2025
“80 bps”
Margin expansion for FY2025
“80 bps”
Adj. Operating Margin incremental margin ass… for FY2025
“~70%”
Incremental margin for FY2025
“~70%”
Adj. Operating Margin for Q2 FY2025
“~25.2%”
Adj. Operating Margin (FY25 Q2 Midpoint) for Q2 FY2025
“~25.2%”
Adj. EPS for FY2025
“$26.35 - $27.05”
Reported Tax Rate for FY2025
“~22.5%”
Tax rate for FY2025
“~22.5%”
Tax rate assumption for FY2025
“~22.5%”
Adj. EPS for Q2 FY2025
“$6.15”
Adj. EPS (FY25 Q2 Midpoint) for Q2 FY2025
“$6.15”
CapEx for FY2025
“~2% of sales”
CapEx assumption (% of sales) for FY2025
“~2% of sales”
FCF Conversion for FY2025
“>100%”
FCF Conversion assumption for FY2025
“>100%”
Previous FY25 As Reported EPS midpoint for FY2025
“$23.00”
Diversified Industrial - North America Busin… for FY2025
“(6%) – (3%)”
North America Businesses Sales Growth As Rep… for FY2025
“(6%) – (3%)”
Diversified Industrial - North America Busin… for FY2025
“(1.5%) - 1.5%”
North America Businesses Sales Growth Organic for FY2025
“(1.5%) - 1.5%”
Diversified Industrial - International Busin… for FY2025
“2% - 5%”
International Businesses Sales Growth As Rep… for FY2025
“2% - 5%”
Diversified Industrial - International Busin… for FY2025
“0% - 3%”
International Businesses Sales Growth Organic for FY2025
“0% - 3%”
Aerospace Systems Segment Sales Growth As Re… for FY2025
“9% - 12%”
Aerospace Systems Segment Sales Growth (Orga… for FY2025
“8.5% - 11.5%”
North America Businesses Segment Operating M… for FY2025
“~23.1%”
North America Businesses Segment Operating M… for FY2025
“~25.3%”
International Businesses Segment Operating M… for FY2025
“~21.8%”
International Businesses Segment Operating M… for FY2025
“~23.9%”
Aerospace Systems Segment Operating Margin A… for FY2025
“~22.7%”
Aerospace Systems Segment Operating Margin A… for FY2025
“~27.9%”
Parker Segment Operating Margin As Reported for FY2025
“~22.6%”
Current FY25 As Reported EPS midpoint for FY2025
“$23.13”
Earnings Per Share Midpoint (As Reported) for FY2025
“$23.13”
EPS Midpoint As Reported for FY2025
“$23.13”
Earnings Per Share Midpoint (Adjusted) for FY2025
“$26.70”
EPS Midpoint Adjusted for FY2025
“$26.70”
Earnings Per Share Range (As Reported) for FY2025
“$22.78 - $23.48”
EPS Range As Reported for FY2025
“$22.78 - $23.48”
EPS Range Adjusted for FY2025
“$26.35 - $27.05”
Corporate G&A for FY2025
“~$215M”
Interest Expense for FY2025
“~$415M”
Other (Income) Expense for FY2025
“~$70M”
Diluted Shares Outstanding for FY2025
“~130.7M”
Cash flow from operations for FY2025
“$3,400 to $3,700”
Free Cash Flow for FY2025
“$3,000 to $3,300”
Exhibit 99.1 · the passage around this item
… earlier in the release
17 $26.65 $26.70 Reflects expected divestiture activity
What Drives Parker Safety, Engagement, Ownership Living up to Our Purpose Top Quartile Performance Great Generators & Deployers of Cash 18
Upcoming Event Calendar FY25 Q2 Earnings Release January 30, 2025 FY25 Q3 Earnings Release May 1, 2025 FY25 Q4 Earnings Release August 7, 2025
Appendix FY25 Guidance Details Reconciliation of Organic Growth Adjusted Amounts Reconciliation – Consolidated Adjusted Amounts Reconciliation – Segment Operating Income Reconciliation of EBITDA to Adjusted EBITDA Reconciliation of Net Debt to Adjusted EBITDA Reconciliation of Free Cash Flow Margin Supplemental Sales Information – Global Technology Platforms Reconciliation of FY25 Guidance 20
FY25 Guidance Details Sales Growth vs. Prior Year As Reported Organic1 Diversified Industrial Segment North America Businesses (6%) – (3%) (1.5%) - 1.5% International Businesses 2% - 5% 0% - 3% Aerospace Systems Segment 9% - 12% 8.5% - 11.5% Parker 0.5% - 3.5% 1.5% - 4.5% Segment Operating Margins As Reported Adjusted1 Diversified Industrial Segment North America Businesses ~23.1% ~25.3% International Businesses ~21.8% ~23.9% Aerospace Systems Segment ~22.7% ~27.9% Parker ~22.6% ~25.7% Earnings Per Share As Reported Adjusted1 Midpoint $23.13 $26.70 Range $22.78 - $23.48 $26.35 - $27.05 1. Includes certain non-GAAP adjustments and financial measures. Detail of Pre-Tax Adjustments to: Segment Margins Below Segment Acquired Intangible Asset Amortization ~$550M — Business Realignment Charges ~$50M ~$0.6M Integration Costs to Achieve ~$15M — Gain on Sale of Building __ (~$10.5M) 21 Additional Items As Reported Corporate G&A ~$215M Interest Expense ~$415M Other (Income) Expense ~$70M Reported Tax Rate ~22.5% Diluted Shares Outstanding ~130.7M Reflects Expected Divestiture Activity in the Diversified Industrial Segment, North America Businesses
Reconciliation of Organic Growth 22 (Dollars in thousands) (Unaudited) Quarter-to-Date As Reported Adjusted As Reported Net Sales September 30, 2024 September 30, 2024 September 30, 2023 Diversified Industrial 3,456,158$ 9,457$ 7,352$ 3,472,967$ 3,618,528$ Aerospace Sy
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.