Parker Hannifin — Jan 30, 2025 release
Fiscal 2025 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000076334-25-000007
Showing in the filing
Aerospace Systems Segment Sales Growth As Reported
“9.5% – 12.5%”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 58
Aerospace & Defense (Current FY25) for FY2025
“~11%”
Aerospace & Defense Sales Growth (Current FY… for FY2025
“~11%”
In-Plant & Industrial (Current FY25) for FY2025
“LSD”
In-Plant & Industrial Sales Growth (Current … for FY2025
“LSD”
Off-Highway (Current FY25) for FY2025
“(HSD)”
FY25 Organic Forecast for FY2025
“~2%”
EPS Midpoint Adjusted for FY2025
“$26.70”
Parker Sales Growth As Reported for FY2025
“(2%) – 1%”
Reported Sales Growth for FY2025
“(2%) - 1%”
Reported Sales Growth Assumption - Currency for FY2025
“unfavorable (~1%)”
Currency unfavorable for FY2025
“(~1%)”
Divestitures impact for FY2025
“(~1.5%)”
Reported Sales Growth Assumption - Divestitu… for FY2025
“(~1.5%)”
Organic Sales Growth for Q3 FY2025
“~1.5%”
Reported Sales for Q3 FY2025
“~$4.9B”
Organic Sales Growth Assumption - Aerospace … for FY2025
“11%”
Adj. Operating Margin for FY2025
“~25.8%”
Parker Segment Operating Margin Adjusted for FY2025
“~25.8%”
Adj. Operating Margin Assumption - margin ex… for FY2025
“90 bps”
Adj. Operating Margin for Q3 FY2025
“~25.6%”
Adj. EPS for FY2025
“$26.40 - $27.00”
Tax rate for FY2025
“~22%”
Tax Rate Adjusted for FY2025
“~22%”
Adj. EPS for Q3 FY2025
“$6.65”
Free Cash Flow for FY2025
“$3.0B - $3.3B”
CapEx for FY2025
“~2% of sales”
Free Cash Flow Assumption - CapEx for FY2025
“~2% of sales”
Organic Sales Growth for FY2025
“~2%”
FCF Conversion for FY2025
“>100%”
Free Cash Flow Assumption - FCF Conversion for FY2025
“>100%”
Diversified Industrial - North America Busin… for FY2025
“(8%) – (5%)”
North America Businesses Sales Growth As Rep… for FY2025
“(8%) – (5%)”
Diversified Industrial - North America Busin… for FY2025
“(4%) – (1%)”
International Businesses Sales Growth As Rep… for FY2025
“(4%) – (1%)”
North America Businesses Sales Growth Organic for FY2025
“(4%) – (1%)”
International Businesses Sales Growth Organic for FY2025
“(1.5%) – 1.5%”
Aerospace Systems Segment Sales Growth As Re… for FY2025
“9.5% – 12.5%”
Parker Sales Growth Organic for FY2025
“0.5% – 3.5%”
North America Businesses Segment Operating M… for FY2025
“~23.2%”
North America Businesses Segment Operating M… for FY2025
“~25.4%”
International Businesses Segment Operating M… for FY2025
“~21.9%”
International Businesses Segment Operating M… for FY2025
“~24.1%”
Aerospace Systems Segment Operating Margin A… for FY2025
“~22.8%”
Aerospace Systems Segment Operating Margin A… for FY2025
“~28.0%”
Parker Segment Operating Margin As Reported for FY2025
“~22.7%”
EPS Midpoint As Reported for FY2025
“$24.76”
EPS Range As Reported for FY2025
“$24.46 - $25.06”
EPS Range Adjusted for FY2025
“$26.40 - $27.00”
Corporate G&A As Reported for FY2025
“~$215M”
Interest Expense Adjusted for FY2025
“~$405M”
Interest Expense As Reported for FY2025
“~$405M”
Other (Income) Expense As Reported for FY2025
“(~$215M)”
Other (Income) Expense Adjusted for FY2025
“~$45M”
Tax Rate As Reported for FY2025
“~21%”
Diluted Shares Outstanding for FY2025
“~130.7M”
Forecasted earnings per diluted share (As Re… for Q3 FY2025
“~$5.71”
Cash flow from operations for FY2025
“$3,400 to $3,700”
Capital Expenditures for FY2025
“~(400)”
Exhibit 99.1 · the passage around this item
… earlier in the release
EPS1 $26.40 - $27.00 Full year tax rate ~22% Split: 1H: 48% | 2H: 52% $6.65 Free Cash Flow1 $3.0B - $3.3B CapEx: ~2% of sales FCF Conversion >100% - -
What Drives Parker Safety, Engagement, Ownership Living up to Our Purpose Top Quartile Performance Great Generators & Deployers of Cash 15
Upcoming Event Calendar FY25 Q3 Earnings Release May 1, 2025 FY25 Q4 Earnings Release August 7, 2025
Appendix FY25 Guidance Details Reconciliation of Organic Growth Adjusted Amounts Reconciliation – Consolidated Statement of Income Adjusted Amounts Reconciliation – Segment Operating Income Reconciliation of North American Filtration Division Margin to North American Filtration Division Adjusted Margin Reconciliation of EBITDA to Adjusted EBITDA Reconciliation of Free Cash Flow Margin Supplemental Sales Information – Global Technology Platforms Reconciliation of Q3 FY25 Guidance Reconciliation of FY25 Guidance 17
FY25 Guidance Details Sales Growth vs. Prior Year As Reported Organic1 Diversified Industrial Segment North America Businesses (8%) – (5%) (4%) – (1%) International Businesses (4%) – (1%) (1.5%) – 1.5% Aerospace Systems Segment 9.5% – 12.5% 9.5% – 12.5% Parker (2%) – 1% 0.5% – 3.5% Segment Operating Margins As Reported Adjusted1 Diversified Industrial Segment North America Businesses ~23.2% ~25.4% International Businesses ~21.9% ~24.1% Aerospace Systems Segment ~22.8% ~28.0% Parker ~22.7% ~25.8% Earnings Per Share As Reported Adjusted1 Midpoint $24.76 $26.70 Range $24.46 - $25.06 $26.40 - $27.00 1. Includes certain non-GAAP adjustments and financial measures. Detail of Pre-Tax Adjustments to: Segment Margins Below Segment Acquired Intangible Asset Amortization ~$550M — Business Realignment Charges ~$50M ~$1.7M Integration Costs to Achieve ~$20M — Gain on Sale of Building __ (~$10.5M) Gain on Divestitures — (~$250M) Additional Items As Reported Adjusted1 Corporate G&A ~$215M ~$215M Interest Expense ~$405M ~$405M Other (Income) Expense (~$215M) ~$45M Tax Rate ~21% ~22% Diluted Shares Outstanding ~130.7M 18
(Dollars in thousands) (Unaudited) Quarter-to-Date As Reported Adjusted As Reported Net Sales December 31, 2024 December 31, 2024 December 31, 2023 Diversified Industrial 3,252,806$ 46,362$ 67,385$ 3,366,553$ 3,514,473$ Aerospace Systems 1,489,787 (58) - 1,489,729 1,306,474 Total Parker Hannifin 4,742
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.