Parker Hannifin — Nov 6, 2025 release
Fiscal 2026 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000076334-25-000068
Showing in the filing
Forecasted earnings per diluted share
“$25.53 to $26.33”
Period
FY2026
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 16
Organic sales growth (at midpoint) for FY2026
“approximately 4%”
Acquisitions for FY2026
“approximately 1%”
Acquisitions contribution to sales growth for FY2026
“approximately 1%”
Previously completed divestitures for FY2026
“approximately 1%”
EPS for FY2026
“$25.53 to $26.33”
EPS (As Reported) for FY2026
“$25.53 to $26.33”
Adjusted EPS for FY2026
“$29.60 to $30.40”
Forecasted net sales for FY2026
“4.0% to 7.0%”
Total sales growth for FY2026
“4.0% to 7.0%”
Favorable currency for FY2026
“1.5%”
Favorable currency contribution to sales gro… for FY2026
“1.5%”
Adjusted forecasted net sales for FY2026
“2.5% to 5.5%”
Segment operating margin (As Reported) for FY2026
“23.6% to 24.0%”
Adjusted forecasted segment operating margin for FY2026
“26.8% to 27.2%”
Forecasted earnings per diluted share for FY2026
“$25.53 to $26.33”
Adjusted forecasted earnings per diluted share for FY2026
“$29.60 to $30.40”
Exhibit 99.1 · the passage around this item
… earlier in the release
Exhibit 99.1 PARKER HANNIFIN CORPORATION - SEPTEMBER 30, 2025 CONSOLIDATED BALANCE SHEETS (Unaudited) September 30, June 30, (Dollars in millions) 2025 2025 Assets Current assets: Cash and cash equivalents $ 473 $ 467 Trade accounts receivable, net 2,873 2,910 Non-trade and notes receivable 331 318 Inventories 3,081 2,839 Prepaid expenses 296 263 Other current assets 173 153 Total current assets 7,227 6,950 Property, plant and equipment, net 2,972 2,937 Deferred income taxes 271 270 Other long-term assets 1,306 1,269 Intangible assets, net 7,760 7,374 Goodwill 11,141 10,694 Total assets $ 30,677 $ 29,494 Liabilities and equity Current liabilities: Notes payable and long-term debt payable within one year $ 2,848 $ 1,791 Accounts payable, trade 2,150 2,126 Accrued payrolls and other compensation 432 587 Accrued domestic and foreign taxes 411 382 Other current liabilities 938 933 Total current liabilities 6,779 5,819 Long-term debt 7,485 7,494 Pensions and other postretirement benefits 253 267 Deferred income taxes 1,621 1,490 Other long-term liabilities 753 733 Shareholders' equity 13,777 13,682 Noncontrolling interests 9 9 Total liabilities and equity $ 30,677 $ 29,494 Exhibit 99.1 PARKER HANNIFIN CORPORATION - SEPTEMBER 30, 2025 CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended (Unaudited) September 30, (Dollars in millions) 2025 2024 Cash flows from operating activities: Net income $ 808 $ 698 Depreciation and amortization 232 229 Stock-based compensation expense 80 76 Loss (gain) on property, plant and equipment 1 (8) Net change in receivables, inventories and trade payables (93) (40) Net change in other assets and liabilities (226) (224) Other, net (20) 13 Net cash provided by operating activities 782 744 Cash flows from investing activities: Acquisitions, net of cash acquired (1,013) — Capital expenditures (89) (95) Proceeds from sale of property, plant and equipment 6 13 Other, net 18 (5) Net cash used in investing activities (1,078) (87) Cash flows from financing activities: Payments for common shares (522) (94) Net proceeds from (payments for) debt 1,056 (409) Dividends paid (228) (210) Other, net — 2 Net cash provided by (used in) financing activities 306 (711) Effect of exchange rate changes on cash (4) 3 Net increase (decrease) in cash and cash equivalents 6 (51) Cash and cash equivalents at beginning of year 467 422 Cash and cash equivalents at end of period $ 473 $ 371 Exhibit 99.1 PARKER HANNIFIN CORPORATION - SEPTEMBER 30, 2025 RECONCILIATION OF FORECASTED SALES GROWTH TO ORGANIC SALES GROWTH (Unaudited) (Amounts in percentages) Fiscal Year 2026 Forecasted net sales 4.0% to 7.0% Adjustments: Currency ~(1.5%) Acquisitions ~(1.0%) Divestitures ~1.0% Adjusted forecasted net sales 2.5% to 5.5% RECONCILIATION OF FORECASTED SEGMENT OPERATING MARGIN TO ADJUSTED FORECASTED SEGMENT OPERATING MARGIN (Unaudited) (Amounts in percentages) Fiscal Year 2026 Forecasted segment operating margin 23.6% to 24.0% Adjustments: Business realignment charges ~0.3% Amortization of acquired intangibles ~2.8% Cost to achieve ~0.1% Acquisition-related expenses ~0.1% Adjusted forecasted segment operating margin 26.8% to 27.2% RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE (Unaudited) (Amounts in dollars) Fiscal Year 2026 Forecasted earnings per diluted share $25.53 to $26.33 Adjustments: Business realignment charges 0.54 Amortization of acquired intangibles 4.55 Acquisition-related expenses 0.19 Costs to achieve 0.13 Gain on insurance recoveries (0.16) Tax effect of adjustments 1 (1.18) Adjusted forecasted earnings per diluted share $29.60 to $30.40 1 This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment. Note: Totals may not foot due to rounding
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.