HighGravityData
Companies / Prologis / Filing

Prologis — Apr 16, 2025 release

Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000950170-25-054485
Open on SEC.gov ↗
Showing in the filing
Net earnings attributable to common stockholders
“$ 3.45 $ 3.70”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 10
Net earnings attributable to common stockhol… for FY2025
“$ 3.45 $ 3.70”
Net Promote Income (Expense) for FY2025
“$ (50) $ (50)”
Development stabilizations (Owned and Managed) for FY2025
“$ 1,900 $ 2,300”
Development stabilizations (Prologis Share) for FY2025
“$ 2,000 $ 2,500”
Acquisitions (Owned and Managed) for FY2025
“$ 750 $ 1,250”
Acquisitions (Prologis Share) for FY2025
“$ 1,250 $ 1,750”
Contributions (Owned and Managed) for FY2025
“$ 150 $ 500”
Contributions (Prologis Share) for FY2025
“$ 250 $ 750”
Core FFO attributable to common stockholders… for FY2025
“$ 5.65 $ 5.81”
Core FFO attributable to common stockholders… for FY2025
“$ 5.70 $ 5.86”
Exhibit 99.1 · the passage around this item
… earlier in the release
The expense relates to amortization of stock compensation issued to employees related to promote income recognized in prior periods. Highlights dollars in millions, except per share amounts 2025 Guidance Low High Net earnings attributable to common stockholders(B) $ 3.45 $ 3.70 Core FFO attributable to common stockholders/unitholders*(B) $ 5.65 $ 5.81 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense)*(C) $ 5.70 $ 5.86 Operations Average occupancy - Prologis Share 94.50 % 95.50 % Same store NOI - cash - Prologis Share* 4.00 % 5.00 % Same store NOI - net effective - Prologis Share* 3.50 % 4.50 % Other Assumptions Strategic capital revenue, excluding promote revenue $ 560 $ 580 Net Promote Income (Expense) $ (50) $ (50) General & administrative expenses $ 450 $ 470 Realized development gains $ 100 $ 250 Capital Deployment PROLOGIS SHARE OWNED AND MANAGED Low High Development stabilizations $ 1,900 $ 2,300 $ 2,000 $ 2,500 Development starts $ 1,500 $ 2,000 $ 1,500 $ 2,000 Acquisitions $ 750 $ 1,250 $ 1,250 $ 1,750 Dispositions $ 250 $ 500 $ 250 $ 500 Contributions $ 150 $ 500 $ 250 $ 750 Exchange Rates We have hedged the rates for the majority of our estimated 2025 Euro, Sterling and Yen Core FFO, effectively insulating 2025 results from FX movements in these currencies. For purposes of capital deployment and other metrics, we assumed effective rates for EUR, GBP and JPY of 1.08 ($/€), 1.29 ($/£) and 149.42 (¥/$
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.