Wyndham Hotels & Resorts — Oct 22, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001722684-25-000052
Showing in the filing
Stock-based compensation expense
“42 – 44”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 23
Net debt leverage ratio stated target range
“3 to 4 times”
Fee-related and other revenues for FY2025
“$1.43 - $1.45 billion”
Adjusted EBITDA for FY2025
“$715 - $725 million”
Adjusted net income for FY2025
“$347 - $358 million”
Adjusted diluted EPS for FY2025
“$4.48 - $4.62”
Adjusted free cash flow conversion rate for FY2025
“~57%”
Marketing fund expenses in excess of revenues for FY2025
“approximately $5 million”
Marketing fund expenses to exceed revenues for FY2025
“approximately $5 million”
Depreciation and amortization expense (a) for FY2025
“35 – 37”
Development advance notes amortization expense for FY2025
“31 – 33”
Stock-based compensation expense for FY2025
“42 – 44”
Interest expense, net for FY2025
“138 – 140”
Adjusted income before income taxes for FY2025
“463 – 477”
Income tax expense (b) for FY2025
“116 – 119”
Diluted shares (c) for FY2025
“77.5”
Capital expenditures for FY2025
“$40 – 45”
Development advance notes for FY2025
“Approx. $110”
Global RevPAR (d) for FY2025
“(3%) – (2%)”
Global RevPAR (Year-over-Year Growth, consta… for FY2025
“(3%) – (2%)”
Number of rooms (Year-over-Year Growth) for FY2025
“4.0% – 4.6%”
Effective tax rate assumption for FY2025
“approximately 25%”
Global RevPAR growth, reported basis for FY2025
“(4%) - (3%)”
Marketing fund overspend per RevPAR point for FY2025
“roughly $2 million”
Exhibit 99.1 · the passage around this item
… earlier in the release
Table 8 WYNDHAM HOTELS & RESORTS 2025 OUTLOOK As o f October 22, 2025 (In millions, except per share data) The Company is updating its full year outlook as follows: 2025 Outlook Fee-related and other revenues $ 1,425 – 1,445 Adjusted EBITDA 715 – 725 Depreciation and amortization expense (a) 35 – 37 Development advance notes amortization expense 31 – 33 Stock-based compensation expense 42 – 44 Interest expense, net 138 – 140 Adjusted income before income taxes 463 – 477 Income tax expense (b) 116 – 119 Adjusted net income $ 347 – 358 Adjusted diluted EPS $ 4.48 – 4.62 Diluted shares (c) 77.5 Capital expenditures $40 – 45 Development advance notes Approx. $110 Adjusted free cash flow conversion rate ~57% Year-over-Year Growth Global RevPAR (d) (3%) – (2%) Number of rooms 4.0% – 4.6% (a) Excludes amortization of acquisition-related intangible assets of approximately $27 million. (b) Outlook assumes an effective tax rate of approximately 25%. (c) Excludes the impact of any share repurchases after September 30, 2025. (d) Represents constant currency basis; on a reported basis, which includes foreign currency impacts, would be (4%) - (3%). To assist with modeling, each 1% change in RevPAR equates to an approximate $10 million impact to fee-related and other revenues and $4 million to adjusted EBITDA. The impact of changes in RevPAR on the Company’s marketing funds does not typically affect adjusted EBITDA as those impacts are generally offset with related cost reductions. However, when RevPAR softens sharply later in the year, that relationship becomes more d
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.